ALLVAC SYSTEMS
Annual accounts 2025
abbreviated format, filed on 30-06-2026, 31 days before the deadlineTurnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €870,000. Estimated: probably between €730,000 and €1.1m.
Balance sheet
balance sheet total €345,984 on 31-12-2025in euro
in euro
Position in the sector
66.0%
Higher than 75% of 9,967 companies in 2025.
2.73
Higher than 71% of 9,830 companies in 2025.
25.9%
Higher than 91% of 9,899 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half · Staff: middle half
Staff
€48,438
Staff costs divided by the average number of full-time equivalents.
+1 person
In 2025, 2 people joined and 1 left.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 |
|---|---|---|---|
| Balance sheet: assets | |||
20/58 |
345,984 | 377,397 | |
21/28 |
25,022 | 17,694 | |
22/27 |
25,022 | 17,694 | |
23 |
7,149 | 3,491 | |
24 |
17,873 | 14,202 | |
29/58 |
320,962 | 359,704 | |
3 |
4,218 | 4,988 | |
30/36 |
4,218 | 4,988 | |
40/41 |
254,092 | 323,511 | |
40 |
173,168 | 270,917 | |
41 |
80,924 | 52,594 | |
54/58 |
59,483 | 30,983 | |
490/1 |
3,168 | 222 | |
| Balance sheet: equity and liabilities | |||
10/49 |
345,984 | 377,397 | |
10/15 |
228,311 | 138,608 | |
10/11 |
1,700 | 1,700 | |
14 |
226,611 | 136,908 | |
17/49 |
117,672 | 238,790 | |
42/48 |
117,672 | 238,790 | |
42 |
5,559 | - | |
44 |
20,146 | 133,513 | |
440/4 |
20,146 | 133,513 | |
46 |
- | 52,635 | |
45 |
91,967 | 52,642 | |
450/3 |
66,690 | 42,735 | |
454/9 |
25,278 | 9,907 | |
| Income statement | |||
9900 |
338,762 | 430,747 | |
62 |
193,753 | 228,267 | |
630 |
12,805 | 8,633 | |
640/8 |
10,556 | 9,121 | |
66A |
- | 2,240 | |
9901 |
121,648 | 182,486 | |
75/76B |
158 | 32 | |
75 |
158 | 32 | |
65/66B |
3,900 | 2,876 | |
65 |
1,048 | 2,876 | |
66B |
2,852 | - | |
9903 |
117,906 | 179,642 | |
67/77 |
28,202 | 42,735 | |
9904 |
89,704 | 136,908 | |
9905 |
89,704 | 136,908 | |
| Appropriation of the result | |||
9906 |
226,611 | 136,908 | |
14P |
136,908 | - | |
| Social balance sheet | |||
9087 |
4 | - | |
Hours worked1013 |
5,344 | - | |
| Document | |||
The notes to these accounts have 10 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 30-06-2026.
Filings
each dot is a set of accounts, on the day it reached the National BankKey figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 |
|---|---|---|---|
| 134,453 | 191,119 | ||
| 102,509 | 145,541 | ||
| 20,134 | 26,327 | ||
| 28,500 | - | ||
| 203,289 | 120,914 | ||
| 66.0% | 36.7% | ||
| 2.73 | 1.51 | ||
| 2.69 | 1.49 | ||
| 0.52 | 1.72 | ||
| 39.3% | 98.8% | ||
| 25.9% | 36.3% | ||
| over 100 | 66.46 |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2025 |
|---|---|
| Employees at the balance-sheet date | 4 |
| full-time | 4 |
| in full-time equivalents | 4 |
| 3.6 | |
| On a permanent contract | 3 |
| Joined | 2 |
| Left | 1 |
Source: social balance sheet in the 2025 annual accounts
Investments
fixed assets acquired| Item | 2025 | 2024 |
|---|---|---|
| Tangible fixed assets | €20,134 | €26,327 |
| Intangible fixed assets | €0 | - |
| €12,805 | €8,633 |
Source: notes to the 2024 to 2025 annual accounts (statement of fixed assets)
Insights on ALLVAC SYSTEMS
The operating result for 2025 is 33% lower than in 2024.
Debt's share of the balance-sheet total falls from 63.3% to 34.0%. Equity is higher and debt is lower.