Skip to content

ALG MANAGEMENT

Active
Private limited companyfounded 2022active for 4 yearsMarnixlaan 105, 3090 Overijse, BelgiumKBO/BCE: BE 0787.726.211

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 31-07-2026 at the NBB all 3 filings

Turnover
≈ €82,000
Estimated: probably between €48,000 and €110,000
Total assets
€57,281▼ 24.6%
2024 · €75,986
Net result
€4,192
2024 · -€12,698
Working capital
-€29,970▲ 11.3%
2024 · -€33,793
Trend over the years

2023 to 2025, 3 financial years

The operating result for 2025 is a profit of €7,612, after a loss of €9,284 in 2024.

Operating result€7,612 2025 Net result€4,192 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202320242025
Operating result€9,051--€9,284€7,612
Net result€974below the sector's middle half--€12,698below the sector's middle half€4,192within the sector's middle half
Equity€3,474below the sector's middle half--€9,224below the sector's middle half-€5,032below the sector's middle half▲ 45.4%
Total assets€101,507within the sector's middle half-€75,986below the sector's middle half▼ 25.1%€57,281below the sector's middle half▼ 24.6%
Debt€98,033-€85,210▼ 13.1%€62,313▼ 26.9%
Working capital-€21,632below the sector's middle half--€33,793below the sector's middle half▼ 56.2%-€29,970below the sector's middle half▲ 11.3%
Solvency3.4%below the sector's middle half--12.1%below the sector's middle half▼ 15.6pp-8.8%below the sector's middle half▲ 3.4pp
Current ratio0.33below the sector's middle half-0.14below the sector's middle half▼ 0.200.18below the sector's middle half▲ 0.05
Return on assets (ROA)1.0%below the sector's middle half--16.7%below the sector's middle half▼ 17.7pp7.3%within the sector's middle half▲ 24.0pp
above within below The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €57,281
Fixed assets €50,518 ▼ 28.4%
Current assets €6,763 ▲ 25.0%
Equity and liabilities
Equity-€5,032
Debt€62,313
Equity is negative. Debt (€62,313) exceeds the balance-sheet total (€57,281).
Key figures and ratios
2025 value · change against 2024
EBITDA
€27,669▲
2024 · €10,773
Cash flow
€24,249▲
2024 · €7,359
Interest coverage
9.09▲
2024 · 3.16
Debt ≤ 1 year
€36,733▼
2024 · €39,204
Debt > 1 year
€25,580▼
2024 · €46,006
Income taxes
€375▲
2024 · €0
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item202320242025
Tangible fixed assets€95,736--
Depreciation and write-downs of the year€5,103€20,057€20,057

Source: notes to the 2023 to 2025 annual accounts (statement of fixed assets)

Comparable companies

These companies have the same main activity as ALG MANAGEMENT: business and other management consultancy (NACE 70200). They are comparable in size and age: total assets between €46,600 and €67,100, founded between 2022 and 2023.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
ALG MANAGEMENT Overijse2022€57,281-€5,032€28,229€4,1922025
DDB MANAGEMENT & CONSULTING Overijse2023€60,533€36,896€26,786€20,2632025
B1-CONSULT Wezembeek-Oppem2022€67,108€62,277€26,788€18,6052025
GE INVEST Pajottegem2022€64,978€37,686€27,566€19,6372025
L.edifica Halle2022€51,278€26,022€26,495€13,9782025
KP Window projects Kortenberg2022€61,628€58,535€24,272€17,8642025
E&Act Pepingen2022€46,619€20,758€27,927€27,0602026

They were chosen from the 54,693 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 1,017 companies had the same profile as ALG MANAGEMENT has now. Two years later, 6.5% had gone bankrupt and 89.2% were still going.

  • Micro
  • 2 to 5 years old
  • negative equity
  • a profit of 5% of the balance sheet or more
6.5% went bankrupt
4.0% stopped otherwise
89.2% was still going

Another 0.3% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of ALG MANAGEMENT itself is lower: 0.3% within 12 months. It rests on far more data about ALG MANAGEMENT than the profile alone.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 1,017 companies, not a prediction for ALG MANAGEMENT. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 37 lines

Source: Annual accounts 2025 at the NBB, filed on 31-07-2026.

Balance sheet Code20242025
Assets
Total assets20/58€75,986€57,281▼
Fixed assets21/28€70,575€50,518▼
Tangible fixed assets22/27€70,575€50,518▼
Land and buildings22€21,520€18,985▼
Plant, machinery and equipment23€453€288▼
Furniture and vehicles24€48,602€31,245▼
Current assets29/58€5,411€6,763▲
Cash at bank and in hand54/58€2,585€4,657▲
Deferred charges and accrued income490/1€2,826€2,106▼
Equity and liabilities
Total equity and liabilities10/49€75,986€57,281▼
Equity10/15-€9,224-€5,032▲
Contributions10/11€2,500€2,500=
Profit (loss) carried forward14-€11,724-€7,532▲
Amounts payable17/49€85,210€62,313▼
Amounts payable after more than one year17€46,006€25,580▼
Financial debts170/4€46,006€25,580▼
Amounts payable within one year42/48€39,204€36,733▼
Current portion of amounts payable after more than one year42€19,520€20,426▲
Trade debts44€5,125€775▼
Suppliers440/4€5,125€775▼
Advances received on contracts in progress46€8,470€0▼
Taxes, remuneration and social security45€6,089€11,275▲
Taxes450/3€2,473€4,557▲
Remuneration and social security454/9€3,615€6,718▲
Other amounts payable47/48-€4,257
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€20,057€20,057=
Other operating charges640/8€320€560▲
Gross operating margin9900€11,093€28,229▲
Operating profit (loss)9901-€9,284€7,612▲
Financial charges65/66B€3,414€3,045▼
Recurring financial charges65€3,414€3,045▼
Profit (loss) for the period before taxes9903-€12,698€4,567▲
Income taxes67/77€0€375▲
Profit (loss) for the period9904-€12,698€4,192▲
Profit (loss) for the period to be appropriated9905-€12,698€4,192▲
Appropriation of the result
Profit (loss) to be appropriated9906-€11,724-€7,532▲
Profit (loss) brought forward from the previous period14P€974-€11,724▼

The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5,103€20,057€20,057=
Other operating charges640/8€3,443€320€560▲ 75.4%
Gross operating margin9900€17,598€11,093€28,229▲ 154%
Operating profit (loss)9901€9,051-€9,284€7,612-
Financial income75/76B€1---
Recurring financial income75€1---
Financial charges65/66B€5,203€3,414€3,045▼ 10.8%
Recurring financial charges65€5,203€3,414€3,045▼ 10.8%
Profit (loss) for the period before taxes9903€3,849-€12,698€4,567-
Income taxes67/77€2,875€0€375▲ 12,512×
Profit (loss) for the period9904€974-€12,698€4,192-
Profit (loss) for the period to be appropriated9905€974-€12,698€4,192-
Line202320242025Change
Assets
Total assets20/58€101,507€75,986€57,281▼ 24.6%
Fixed assets21/28€90,632€70,575€50,518▼ 28.4%
Tangible fixed assets22/27€90,632€70,575€50,518▼ 28.4%
Land and buildings22€24,055€21,520€18,985▼ 11.8%
Plant, machinery and equipment23€618€453€288▼ 36.4%
Furniture and vehicles24€65,959€48,602€31,245▼ 35.7%
Current assets29/58€10,875€5,411€6,763▲ 25.0%
Amounts receivable within one year40/41€7,416---
Trade receivables40€7,416---
Cash at bank and in hand54/58€1,664€2,585€4,657▲ 80.2%
Deferred charges and accrued income490/1€1,795€2,826€2,106▼ 25.5%
Equity and liabilities
Total equity and liabilities10/49€101,507€75,986€57,281▼ 24.6%
Equity10/15€3,474-€9,224-€5,032▲ 45.4%
Contributions10/11€2,500€2,500€2,500=
Profit (loss) carried forward14€974-€11,724-€7,532▲ 35.8%
Amounts payable17/49€98,033€85,210€62,313▼ 26.9%
Amounts payable after more than one year17€65,526€46,006€25,580▼ 44.4%
Financial debts170/4€65,526€46,006€25,580▼ 44.4%
Amounts payable within one year42/48€32,507€39,204€36,733▼ 6.3%
Current portion of amounts payable after more than one year42€18,698€19,520€20,426▲ 4.6%
Trade debts44€3,659€5,125€775▼ 84.9%
Suppliers440/4€3,659€5,125€775▼ 84.9%
Advances received on contracts in progress46-€8,470€0▼ 100%
Taxes, remuneration and social security45€10,065€6,089€11,275▲ 85.2%
Taxes450/3€7,265€2,473€4,557▲ 84.2%
Remuneration and social security454/9€2,800€3,615€6,718▲ 85.8%
Other amounts payable47/48€84-€4,257-
Line202320242025Change
Profit (loss) for the period9904€974-€12,698€4,192-
+ Depreciation and write-downs630€5,103€20,057€20,057=
Operating cash flow (approximation)€6,078€7,359€24,249▲ 230%
Investment in fixed assets (approximation)-€0€0-
Change in cash-€921€2,072▲ 125%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (3)
Financial year Type Filed Reference Document
31-12-2025 micro format 31-07-2026 2026-00365782 NBB
31-12-2024 micro format 05-06-2025 2025-00120545 PDF
31-12-2023 micro format 30-06-2024 2024-00184161 PDF

Next steps