airco solutions
ActiveSummary
airco solutions has been active since 2012 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €480k and a net result of €116k. Equity is growing by ~9.8% per year across the filed fiscal years. Its solvency ranks better than 78% of 27965 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.7% (low).
Checked score
Score 2025
Axes · tick = 2024
Profitability91▲+8
Solvency98▲+8
Growth78=
Track record100
Bankruptcy probability, 12 months
0.7%
Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €40k at 30 days acceptable
Liquidity ample (current ratio 3.08 against 2.35 in 2024; short-term debt: 27% and cash: 45.1% of total assets), and 27% of the assets are financed with debt.
Credit check for your own amount and term
Signals
Four signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 43
Relative position
BE, all sectors
reference
Specialised construction activities (NACE 43)
about 85% more bankruptcies
← fewer bankruptcies
more bankruptcies →
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025Solvency, return and age of the figures
Solvency
73%
Return on assets
17.7%
Age of the figures
9 mo
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation dateAge against the risk zone
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 04-05-2026, 88 days ahead of the deadline.
NBB · 10 filingsDeviation from the deadline
2025
88 d early
2024
129 d early
2023
14 d late
2022
31 d late
2021
52 d late
2020
2 d early
2019
31 d late
← before the deadline
after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven monthsPosition in the running window
25-09-2026 today31-12-2026 close31-07-2027 deadline
Financials · fiscal year 2025, micro schema
Equity
€480k=
2024 · €479k
2018: €245klowest in 8 years
2019: €303k▲ +23.9% vs 2018
2020: €419k▲ +38.2% vs 2019
2021: €356k▼ -15.2% vs 2020
2022: €410k▲ +15.4% vs 2021
2023: €518k▲ +26.3% vs 2022highest in 8 years
2024: €479k▼ -7.5% vs 2023
2025: €480k● +0.0% vs 2024
2018 → 2025
Total assets
€657k▼ 10.9%
2024 · €737k
2018: €274klowest in 8 years
2019: €370k▲ +35.0% vs 2018
2020: €448k▲ +21.1% vs 2019
2021: €385k▼ -13.9% vs 2020
2022: €458k▲ +18.8% vs 2021
2023: €538k▲ +17.6% vs 2022
2024: €737k▲ +37.0% vs 2023highest in 8 years
2025: €657k▼ -10.9% vs 2024
2018 → 2025
Net result
€116k▲ 34.0%
2024 · €87k
2018: €67k
2019: €58k▼ -12.8% vs 2018
2020: €116k▲ +98.2% vs 2019
2021: €52k▼ -54.8% vs 2020lowest in 8 years
2022: €75k▲ +42.4% vs 2021
2023: €131k▲ +76.0% vs 2022highest in 8 years
2024: €87k▼ -34.0% vs 2023
2025: €116k▲ +34.0% vs 2024
2018 → 2025
Working capital
€368k▲ 6.0%
2024 · €348k
2018: €242k
2019: €215k▼ -11.1% vs 2018lowest in 8 years
2020: €294k▲ +37.0% vs 2019
2021: €240k▼ -18.5% vs 2020
2022: €301k▲ +25.4% vs 2021
2023: €416k▲ +38.5% vs 2022highest in 8 years
2024: €348k▼ -16.5% vs 2023
2025: €368k▲ +6.0% vs 2024
2018 → 2025
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20212022202320242025Trend
Equity€356k-€410k▲ 15.4%€518k▲ 26.3%€479k▼ 7.5%€480k=
2021: €356klowest in 5 years
2022: €410k▲ +15.4% vs 2021
2023: €518k▲ +26.3% vs 2022highest in 5 years
2024: €479k▼ -7.5% vs 2023
2025: €480k● +0.0% vs 2024
Operating result€107k-€96k▼ 10.3%€139k▲ 44.3%€133k▼ 3.8%€147k▲ 9.9%
2021: €107k
2022: €96k▼ -10.3% vs 2021lowest in 5 years
2023: €139k▲ +44.3% vs 2022
2024: €133k▼ -3.8% vs 2023
2025: €147k▲ +9.9% vs 2024highest in 5 years
Net result€52k-€75k▲ 42.4%€131k▲ 76.0%€87k▼ 34.0%€116k▲ 34.0%
2021: €52klowest in 5 years
2022: €75k▲ +42.4% vs 2021
2023: €131k▲ +76.0% vs 2022highest in 5 years
2024: €87k▼ -34.0% vs 2023
2025: €116k▲ +34.0% vs 2024
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result recovers in 2025; 2025 is 10% above 2024 and is the highest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €657k
Fixed assets
€111k ▼ 16.6%
Current assets
€546k ▼ 9.7%
Equity and liabilities €657k
Equity
€480k =
Debt
€177k ▼ 31.3%
Debt's share of the balance-sheet total falls from 35.0% to 27.0%. Debt is lower.
Key figures and ratios
EBITDA
€169k▲
2024 · €148k
Cash flow
€138k▲
2024 · €102k
Current ratio
3.08▲
2024 · 2.35
Debt to equity
0.37▼
2024 · 0.54
ROE
24.2%▲
2024 · 18.1%
ROA
17.7%▲
2024 · 11.7%
Interest coverage
306.10▲
2024 · 266.53
Debt ≤ 1 year
€177k▼
2024 · €257k
Income taxes
€44k▼
2024 · €49k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 45 lines
Balance sheet
Code20242025
Assets
Total assets20/58€737k€657k▼
Fixed assets21/28€133k€111k▼
Tangible fixed assets22/27€133k€111k▼
Land and buildings22€75k€71k▼
Plant, machinery and equipment23€732€343▼
Furniture and vehicles24€57k€40k▼
Current assets29/58€604k€546k▼
Amounts receivable within one year40/41€218k€40k▼
Trade receivables40€181k€31k▼
Other amounts receivable41€36k€9k▼
Current investments50/53€189k€209k▲
Cash at bank and in hand54/58€196k€296k▲
Deferred charges and accrued income490/1€2k€2k▼
Equity and liabilities
Total equity and liabilities10/49€737k€657k▼
Equity10/15€479k€480k=
Contributions10/11€19k€19k=
Reserves13€461k€461k=
Distributable reserves133€461k€461k=
Profit (loss) carried forward14€0€0=
Amounts payable17/49€258k€177k▼
Amounts payable within one year42/48€257k€177k▼
Trade debts44€197k€56k▼
Suppliers440/4€197k€56k▼
Taxes, remuneration and social security45€0€4k▲
Taxes450/3€0€4k▲
Other amounts payable47/48€59k€117k▲
Accrued charges and deferred income492/3€1k€0▼
Income statement
Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€15k€22k▲
Other operating charges640/8€2k€2k▼
Gross operating margin9900€150k€171k▲
Operating profit (loss)9901€133k€147k▲
Financial income75/76B€3k€14k▲
Recurring financial income75€3k€14k▲
Financial charges65/66B€557€551▼
Recurring financial charges65€557€551▼
Profit (loss) for the period before taxes9903€136k€160k▲
Income taxes67/77€49k€44k▼
Profit (loss) for the period9904€87k€116k▲
Profit (loss) for the period to be appropriated9905€87k€116k▲
Appropriation of the result
Profit (loss) to be appropriated9906€87k€116k▲
Transfer from equity791/2€126k€116k▼
Transfer to equity691/2€87k€116k▲
To other reserves6921€87k€116k▲
Profit to be distributed694/7€126k€116k▼
Return on contributions (dividend)694€126k€116k▼
The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Accounts by statement
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | €3k | €0 | - | - | - | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €11k | €12k | €13k | €15k | €22k | ▲ 46.2% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | €0 | - | - | - | - | - |
| Other operating charges640/8 | €2k | €2k | €2k | €2k | €2k | ▼ 7.6% |
| Non-recurring operating charges66A | €99 | €0 | - | - | - | - |
| Gross operating margin9900 | €120k | €109k | €154k | €150k | €171k | ▲ 13.3% |
| Operating profit (loss)9901 | €107k | €96k | €139k | €133k | €147k | ▲ 9.9% |
| Financial income75/76B | €73 | €895 | €750 | €3k | €14k | ▲ 398% |
| Recurring financial income75 | €73 | €895 | €750 | €3k | €14k | ▲ 398% |
| Financial charges65/66B | €237 | €389 | €-210 | €557 | €551 | ▼ 1.1% |
| Recurring financial charges65 | €237 | €389 | €-210 | €557 | €551 | ▼ 1.1% |
| Profit (loss) for the period before taxes9903 | €107k | €97k | €140k | €136k | €160k | ▲ 18.1% |
| Income taxes67/77 | €55k | €22k | €8k | €49k | €44k | ▼ 10.0% |
| Profit (loss) for the period9904 | €52k | €75k | €131k | €87k | €116k | ▲ 34.0% |
| Profit (loss) for the period to be appropriated9905 | €52k | €75k | €131k | €87k | €116k | ▲ 34.0% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €385k | €458k | €538k | €737k | €657k | ▼ 10.9% |
| Fixed assets21/28 | €116k | €110k | €102k | €133k | €111k | ▼ 16.6% |
| Tangible fixed assets22/27 | €116k | €110k | €102k | €133k | €111k | ▼ 16.6% |
| Land and buildings22 | €86k | €82k | €79k | €75k | €71k | ▼ 4.9% |
| Plant, machinery and equipment23 | €2k | €2k | €1k | €732 | €343 | ▼ 53.1% |
| Furniture and vehicles24 | €28k | €26k | €22k | €57k | €40k | ▼ 31.2% |
| Current assets29/58 | €269k | €348k | €436k | €604k | €546k | ▼ 9.7% |
| Amounts receivable within one year40/41 | €45k | €90k | €87k | €218k | €40k | ▼ 81.8% |
| Trade receivables40 | €39k | €73k | €68k | €181k | €31k | ▼ 82.9% |
| Other amounts receivable41 | €6k | €17k | €19k | €36k | €9k | ▼ 76.3% |
| Current investments50/53 | €14k | €38k | €156k | €189k | €209k | ▲ 10.6% |
| Cash at bank and in hand54/58 | €202k | €212k | €192k | €196k | €296k | ▲ 51.1% |
| Deferred charges and accrued income490/1 | €8k | €8k | €2k | €2k | €2k | ▼ 28.0% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €385k | €458k | €538k | €737k | €657k | ▼ 10.9% |
| Equity10/15 | €356k | €410k | €518k | €479k | €480k | = |
| Contributions10/11 | €19k | €19k | €19k | €19k | €19k | = |
| Reserves13 | €337k | €392k | €500k | €461k | €461k | = |
| Non-distributable reserves130/1 | €2k | €2k | €0 | - | - | - |
| Own shares acquired1312 | €2k | €2k | €0 | - | - | - |
| Distributable reserves133 | €335k | €390k | €500k | €461k | €461k | = |
| Profit (loss) carried forward14 | €0 | €0 | €0 | €0 | €0 | - |
| Amounts payable17/49 | €30k | €47k | €20k | €258k | €177k | ▼ 31.3% |
| Amounts payable within one year42/48 | €30k | €47k | €20k | €257k | €177k | ▼ 30.9% |
| Trade debts44 | €10k | €44k | €10k | €197k | €56k | ▼ 71.5% |
| Suppliers440/4 | €10k | €44k | €10k | €197k | €56k | ▼ 71.5% |
| Taxes, remuneration and social security45 | €18k | €0 | €6k | €0 | €4k | - |
| Taxes450/3 | €18k | €0 | €6k | €0 | €4k | - |
| Other amounts payable47/48 | €2k | €4k | €4k | €59k | €117k | ▲ 97.1% |
| Accrued charges and deferred income492/3 | - | - | - | €1k | €0 | ▼ 100% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €52k | €75k | €131k | €87k | €116k | ▲ 34.0% |
| + Depreciation and write-downs630 | €11k | €12k | €13k | €15k | €22k | ▲ 46.2% |
| Operating cash flow (approximation) | €63k | €86k | €144k | €102k | €138k | ▲ 35.8% |
| Investment in fixed assets (approximation) | - | €-5k | €-5k | €-46k | €0 | ▲ 100% |
| Change in cash | - | €10k | €-20k | €4k | €100k | ▲ 2,378% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2026
04-05
NBB filing
Annual accounts filed
fiscal year 2025 · micro schema
2025
24-03
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema
2024
14-08
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema · 14 days late
2023
31-12
Financial
Highest result since 2018net €131k ▲76%
Net result €131k, the highest in the series.
31-12
Financial
Liquidity triplescurrent ratio 21.89
Current ratio from 7.35 to 21.89; short-term debt falls from €47k to €20k.
31-12
Financial
Equity above €500kEq €518k ▲26.3%
6 profitable years in a row build equity to €518k.
31-08
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema · 31 days late
2022
21-09
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema · 52 days late
2021
31-12
Financial
Weakest financial yearnet €52k ▼54.8%
Net result drops to €52k, the lowest in the series; recovery starts the following year.
29-07
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema
2020
31-12
Financial
Liquidity triplescurrent ratio 11.30
Current ratio from 4.23 to 11.30; short-term debt falls from €67k to €29k.
31-08
NBB filing
Annual accounts filed
fiscal year 2019 · micro schema · 31 days late
Show earlier events
2019
26-08
NBB filing
Annual accounts filed
fiscal year 2018 · micro schema · 26 days late
2018
31-07
NBB filing
Annual accounts filed
fiscal year 2017 · micro schema
2017
06-07
NBB filing
Annual accounts filed
fiscal year 2016 · micro schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 2 acts read
About the unread acts
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
2 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Willebroek · 1 establishment unit since 2012
Ground area
1,959 m²
Building footprint
383 m²
Volume, LiDAR
2,399 m³
2 parcels, Flanders · tallest building 10.9 m, ±2 floors. Linked by address, not a title deed.
1 establishment unit
Baeckelmansstraat 131, 2830 Willebroek
since 20122.215.668.555
2 parcels
Flanders
2
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 12036A0467/00M000 | Flanders | 1,130 m² | 1 · 191 m² | 8.1 m · 2 fl. |
| 12013A0196/00E000 | Flanders | 829 m² | 1 · 192 m² | 10.9 m · 2 fl. |
Linked by address, not proof of ownership
Good to know
2 of 2 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Similar companies · same sector, comparable size
H.P. Betonkelders
BE 0890.964.497
Tremelo · Eq €479,363
V.M.B.
BE 0441.864.494
Beveren-Kruibeke-Zwijndrecht · Eq €479,806
UrbanBuilding
BE 0506.890.029
Gent · Eq €479,864
IWARDO
BE 0890.922.135
Anderlecht · Eq €478,622
DE WAELE SOLUTIONS
BE 0782.281.640
Oostkamp · Eq €480,591
Of 15,529 companies in sector 43990 we hold annual accounts for 7,420. 4,643 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company
Founded03-12-2012
Fiscal year end31-12
Activities, NACEBEL 2025
43990Other specialised construction activities
33110Repair and maintenance of fabricated metal products
43221Plumbing work
43222Installation of electric heating, air conditioning, cooling and ventilation
Scores and ratios are computed by Checked and are not a credit decision.