Skip to content

AGENT DOUBLE

Active
Private limited companyfounded 1996active for 29 yearsRue de la Station 6, 1332 Rixensart, Belgium11 active companies are registered at this addressKBO/BCE: BE 0459.341.817
Summary

AGENT DOUBLE has been active since 1996 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €15,940 and a net result of €79,016. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 14% of 228 sector peers (NACE 59, financial year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, full format

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€79,016▲ 1,464%
2024 · €5,051
Working capital
-€113,718▲ 64.7%
2024 · -€322,485
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result has risen four years in a row; 2025 is 299% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€0.09m 2025 Net result€0.08m 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 59, Motion picture, video and television programme production, sound recording and music publishing activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result-€0.3m--€0.2m▲ 31.0%-€0.3m▼ 46.1%-€0.3m▼ 12.8%-€0.2m▲ 47.6%-€0.1m▲ 24.7%€0.02m€0.09m▲ 299%
Net result-€0.09m-€0.01m€0.009mwithin the sector's middle half▼ 37.8%-€0.05mbelow the sector's middle half-€0.05mbelow the sector's middle half▲ 5.4%-€0.2mbelow the sector's middle half▼ 238%€0.005mwithin the sector's middle half€0.08mwithin the sector's middle half▲ 1,464%
Equity€0.2m-€0.2m▼ 26.1%€1.0mabove the sector's middle half▲ 546%€1.3mabove the sector's middle half▲ 20.8%€2.0mabove the sector's middle half▲ 60.8%-€0.07mbelow the sector's middle half-€0.06mbelow the sector's middle half▲ 7.4%€0.02mbelow the sector's middle half
Total assets€0.8m-€1.0m▲ 25.9%€1.9mwithin the sector's middle half▲ 91.1%€2.6mwithin the sector's middle half▲ 32.0%€7.2mabove the sector's middle half▲ 181%€2.0mwithin the sector's middle half▼ 71.8%€2.3mwithin the sector's middle half▲ 13.0%€2.4mwithin the sector's middle half▲ 4.7%
Debt€0.5m-€0.8m▲ 57.9%€0.5m▼ 31.1%€0.9m▲ 57.3%€4.5m▲ 418%€2.1m▼ 52.9%€2.4m▲ 12.3%€2.4m▲ 1.2%
Working capital€0.3m--€0.05m€1.2mabove the sector's middle half€0.5mabove the sector's middle half▼ 58.5%€1.1mabove the sector's middle half▲ 112%-€0.2mbelow the sector's middle half-€0.3mbelow the sector's middle half▼ 35.0%-€0.1mbelow the sector's middle half▲ 64.7%
Solvency27.1%-15.9%▼ 11.2pp53.9%within the sector's middle half▲ 38.0pp49.3%within the sector's middle half▼ 4.6pp28.2%within the sector's middle half▼ 21.1pp-3.4%below the sector's middle half▼ 31.6pp-2.7%below the sector's middle half▲ 0.6pp0.7%below the sector's middle half▲ 3.4pp
Current ratio1.84-0.91▼ 0.944.20above the sector's middle half▲ 3.291.71within the sector's middle half▼ 2.481.63within the sector's middle half▼ 0.080.89within the sector's middle half▼ 0.740.86within the sector's middle half▼ 0.030.95within the sector's middle half▲ 0.09
Return on assets (ROA)-10.7%-1.5%▲ 12.2pp0.5%within the sector's middle half▼ 1.0pp-1.9%below the sector's middle half▼ 2.4pp-0.6%within the sector's middle half▲ 1.3pp-7.6%below the sector's middle half▼ 7.0pp0.2%within the sector's middle half▲ 7.8pp3.3%within the sector's middle half▲ 3.1pp
Staff (FTE)0.60.9below the sector's middle half▲ 50.0%0.3below the sector's middle half▼ 66.7%1below the sector's middle half0below the sector's middle half▼ 100%0below the sector's middle half
above within below the middle half of NACE 59, Motion picture, video and television programme production, sound recording and music publishing activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €2.4m
Fixed assets €263,906 ▼ 10.7%
Current assets €2.1m ▲ 7.0%
Equity and liabilities €2.4m
Equity €15,940
Debt €2.4m
Debt finances 99.3% of the balance-sheet total.
Key figures and ratios
2025 value · change against 2024
EBITDA
€118,844▲
2024 · €38,702
Cash flow
€110,684▲
2024 · €21,895
Quick ratio
0.09▼
2024 · 0.09
ROE
495.7%
Interest coverage
13.55▲
2024 · 2.20
Debt ≤ 1 year
€2.3m▼
2024 · €2.3m
Debt > 1 year
€131,257▲
2024 · €31,373
Income taxes
€0
Staff costs
€10,070▲
2024 · -€2,063
A ratio outside any meaningful range has been withheld (balance sheet total €2.4m, equity €15,940).
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 1,217 companies that looked in July 2024 the way this one looks now, 1.5% went bankrupt within 24 months and 96.0% are still going.

  • Small
  • 20 years or older
  • solvency under 10%
  • a profit under 5% of the balance sheet
1.5% went bankrupt
2.5% stopped otherwise
96.0% still going

For this company itself Checked computes a lower bankruptcy probability: 0.1% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,473 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 1,217 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 57 lines
Balance sheet Code20242025
Assets
Total assets20/58€2.3m€2.4m▲
Fixed assets21/28€0.3m€0.3m▼
Intangible fixed assets21€0.3m€0.3m▼
Tangible fixed assets22/27€0.002m€404▼
Plant, machinery and equipment23€0.002m€404▼
Financial fixed assets28€0.005m€0.005m=
Current assets29/58€2.0m€2.1m▲
Stocks and contracts in progress3€1.8m€1.9m▲
Contracts in progress37€1.8m€1.9m▲
Amounts receivable within one year40/41€0.2m€0.06m▼
Trade receivables40€0.2m€0.01m▼
Other amounts receivable41€0.02m€0.04m▲
Current investments50/53€11€11▲
Cash at bank and in hand54/58€0.01m€0.1m▲
Deferred charges and accrued income490/1€328€0▼
Equity and liabilities
Total equity and liabilities10/49€2.3m€2.4m▲
Equity10/15-€0.06m€0.02m▲
Contributions10/11€0.2m€0.03m▼
Reserves13€0.003m€0▼
Non-distributable reserves130/1€0-
Reserves not available under the articles1311€0-
Distributable reserves133€0.003m€0▼
Profit (loss) carried forward14-€0.3m-€0.009m▲
Amounts payable17/49€2.4m€2.4m▲
Amounts payable after more than one year17€0.03m€0.1m▲
Financial debts170/4€0.03m€0.1m▲
Amounts payable within one year42/48€2.3m€2.3m▼
Current portion of amounts payable after more than one year42€0.02m€0.08m▲
Financial debts43€0.1m€0.06m▼
Credit institutions430/8€0.1m€0.06m▼
Trade debts44€0.1m€1.4m▲
Suppliers440/4€0.1m€1.4m▲
Advances received on contracts in progress46€2.1m€0.7m▼
Taxes, remuneration and social security45€0.001m€0.006m▲
Taxes450/3€0.001m€0.001m▼
Remuneration and social security454/9€0€0.005m▲
Other amounts payable47/48€0-
Accrued charges and deferred income492/3€0.005m€0.003m▼
Income statement Code20242025
Non-recurring operating income76A€0€0.002m▲
Remuneration, social security and pensions62-€0.002m€0.01m▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.02m€0.03m▲
Other operating charges640/8€0.001m€0▼
Non-recurring operating charges66A€0.03m€0▼
Gross operating margin9900€0.07m€0.1m▲
Operating profit (loss)9901€0.02m€0.09m▲
Financial income75/76B€0.001m€0.001m▼
Recurring financial income75€0.001m€0.001m▼
Financial charges65/66B€0.02m€0.009m▼
Recurring financial charges65€0.02m€0.009m▼
Non-recurring financial charges66B€0-
Profit (loss) for the period before taxes9903€0.005m€0.08m▲
Income taxes67/77-€0
Profit (loss) for the period9904€0.005m€0.08m▲
Profit (loss) for the period to be appropriated9905€0.005m€0.08m▲
Appropriation of the result
Profit (loss) to be appropriated9906-€0.3m-€0.009m▲
Profit (loss) brought forward from the previous period14P-€0.3m-€0.09m▲
Social balance sheet
Average headcount (FTE)90870.00.0=

The notes to these accounts (18 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Non-recurring operating income76A----€31,255€30,828€0€1,801-
Remuneration, social security and pensions62---€24,170€3,386€63,245-€2,063€10,070-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€669,475€622,637€738,829€800,726€337,776€1,490€16,844€31,669▲ 88.0%
Other operating charges640/8---€868€888€1,848€1,069€0▼ 100%
Non-recurring operating charges66A---€698--€28,875€0▼ 100%
Gross operating margin9900€382,626€445,735€511,863€499,664€170,963-€62,211€66,583€128,914▲ 93.6%
Operating profit (loss)9901-€287,477-€198,367-€289,750-€326,797-€171,087-€128,794€21,858€87,175▲ 299%
Financial income75/76B---€211,953€95,236€2,886€824€613▼ 25.6%
Recurring financial income75€142,072€159,653€224,686€211,953€95,236€2,886€824€613▼ 25.6%
Financial charges65/66B---€4,017€1,493€28,176€17,631€8,772▼ 50.2%
Recurring financial charges65€880€1,303€1,697€2,517€1,493€16,071€17,631€8,772▼ 50.2%
Non-recurring financial charges66B---€1,500-€12,105€0--
Profit (loss) for the period before taxes9903-€146,285-€40,017-€66,760-€118,861-€77,344-€154,084€5,051€79,016▲ 1,464%
Transfer from deferred taxes780---€70,650€31,724€0---
Income taxes67/77-------€0-
Profit (loss) for the period9904-€86,357€14,850€9,235-€48,211-€45,620-€154,084€5,051€79,016▲ 1,464%
Profit (loss) for the period to be appropriated9905-€86,357€14,850€9,235-€48,211-€45,620-€154,084€5,051€79,016▲ 1,464%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€0.8m€1.0m€1.9m€2.6m€7.2m€2.0m€2.3m€2.4m▲ 4.7%
Fixed assets21/28€0.2m€0.5m€0.4m€1.4m€4.5m€0.2m€0.3m€0.3m▼ 10.7%
Intangible fixed assets21€0.2m€0.5m€0.4m€1.4m€4.5m€0.2m€0.3m€0.3m▼ 10.5%
Tangible fixed assets22/27€0.002m€369€0.003m€0.002m€0.001m€0.003m€0.002m€404▼ 74.0%
Plant, machinery and equipment23---€0.001m€223€0.003m€0.002m€404▼ 74.0%
Furniture and vehicles24---€0.001m€0.001m€0---
Financial fixed assets28€0.002m€0.002m€0.002m-€0.01m€0.01m€0.005m€0.005m=
Current assets29/58€0.6m€0.5m€1.6m€1.2m€2.7m€1.9m€2.0m€2.1m▲ 7.0%
Stocks and contracts in progress3-----€1.1m€1.8m€1.9m▲ 8.7%
Contracts in progress37-----€1.1m€1.8m€1.9m▲ 8.7%
Amounts receivable within one year40/41€0.6m€0.4m€1.3m€0.5m€2.1m€0.5m€0.2m€0.06m▼ 71.0%
Trade receivables40---€0.1m€0.5m€0.5m€0.2m€0.01m▼ 92.7%
Other amounts receivable41---€0.4m€1.6m€0.06m€0.02m€0.04m▲ 97.2%
Current investments50/53€0.02m€0.03m€0.05m€0.3m€0.02m€0.001m€11€11▲ 0.2%
Cash at bank and in hand54/58€0.02m€0.02m€0.2m€0.4m€0.6m€0.2m€0.01m€0.1m▲ 866%
Deferred charges and accrued income490/1----€0.02m€0€328€0▼ 100%
Equity and liabilities
Total equity and liabilities10/49€0.8m€1.0m€1.9m€2.6m€7.2m€2.0m€2.3m€2.4m▲ 4.7%
Equity10/15€0.2m€0.2m€1.0m€1.3m€2.0m-€0.07m-€0.06m€0.02m-
Contributions10/11€0.03m€0.03m-€0.03m€0.03m€0.2m€0.2m€0.03m▼ 87.6%
Reserves13€0.003m€0.003m€0.003m€0.003m€0.003m€0.003m€0.003m€0▼ 100%
Non-distributable reserves130/1---€0.003m€0.003m€0.003m€0--
Reserves not available under the articles1311---€0.003m€0.003m€0.003m€0--
Distributable reserves133------€0.003m€0▼ 100%
Profit (loss) carried forward14-€0.05m-€0.03m-€0.03m-€0.07m-€0.1m-€0.3m-€0.3m-€0.009m▲ 96.6%
Investment grants15---€1.3m€2.1m€0---
Provisions and deferred taxes16€0.08m€0.06m€0.3m€0.4m€0.7m€0---
Deferred taxes168---€0.4m€0.7m€0---
Amounts payable17/49€0.5m€0.8m€0.5m€0.9m€4.5m€2.1m€2.4m€2.4m▲ 1.2%
Amounts payable after more than one year17----€0.2m€0€0.03m€0.1m▲ 318%
Financial debts170/4------€0.03m€0.1m▲ 318%
Other amounts payable178/9----€0.2m€0---
Amounts payable within one year42/48€0.3m€0.5m€0.4m€0.7m€1.7m€2.1m€2.3m€2.3m▼ 3.0%
Current portion of amounts payable after more than one year42------€0.02m€0.08m▲ 421%
Financial debts43---€0.1m€0.1m€0.1m€0.1m€0.06m▼ 47.8%
Credit institutions430/8---€0.1m€0.1m€0.1m€0.1m€0.06m▼ 47.8%
Trade debts44€0.3m€0.4m€0.3m€0.6m€1.3m€0.5m€0.1m€1.4m▲ 1,366%
Suppliers440/4---€0.6m€1.3m€0.5m€0.1m€1.4m▲ 1,366%
Advances received on contracts in progress46-----€1.5m€2.1m€0.7m▼ 66.5%
Taxes, remuneration and social security45---€0.006m€0.3m€0.01m€0.001m€0.006m▲ 290%
Taxes450/3---€0.001m€0.3m€0.006m€0.001m€0.001m▼ 26.0%
Remuneration and social security454/9---€0.005m€0.005m€0.007m€0€0.005m-
Other amounts payable47/48---€0.002m€0.001m€0.001m€0--
Accrued charges and deferred income492/3---€0.2m€2.6m€0€0.005m€0.003m▼ 37.6%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€0.09m€0.01m€0.009m-€0.05m-€0.05m-€0.2m€0.005m€0.08m▲ 1,464%
+ Depreciation and write-downs630€0.7m€0.6m€0.7m€0.8m€0.3m€0.001m€0.02m€0.03m▲ 88.0%
Operating cash flow (approximation)€0.6m€0.6m€0.7m€0.8m€0.3m-€0.2m€0.02m€0.1m▲ 406%
Investment in fixed assets (approximation)--€0.9m-€0.6m-€1.8m-€3.4m€4.3m-€0.1m€0-
Change in cash-€0.006m€0.1m€0.2m€0.2m-€0.4m-€0.2m€0.1m-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 29 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 full format 11-02-2026 2026-00036851
31-12-2024 full format 14-07-2025 2025-00262917
31-12-2023 full format 30-07-2024 2024-00302245
31-12-2022 full format 07-07-2023 2023-00212606
31-12-2021 full format 31-08-2022 2022-20362618
31-12-2020 full format 28-06-2021 2021-26300316
31-12-2019 micro format 29-06-2020 2020-22200342
31-12-2018 micro format 23-07-2019 2019-36400165
31-12-2017 full format 24-08-2018 2018-49400569
31-12-2016 full format 19-07-2017 2017-33500497

Show all 29 filings

Similar companies · same sector, comparable size

Of the 1,045 active companies whose main activity is post-production of films, video and television programmes (NACE 59120), figures are known for 451. 308 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Subsidies and aid

Wallonia-Brussels Federation

2021 to 2025 · 6 entries · €54,000 in total
Year Entries Paid
2025 2 €45,500
2023 2 €5,000
2021 2 €3,500

European Union, budget

2022 · 1 entry · €170,000 in total
Projects
SP - SMARTY PANTS
Creative Europe · 25-08-2021 to 24-08-2024 · €170,000

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.