Agence Dynasty
Agence Dynasty has been active since 2023 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €61k and a net result of €-11k. Equity is growing by ~17.2% per year across the filed fiscal years. Its solvency ranks better than 64% of 13655 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 1.0% (low).
| Equity | €61k |
| Net result | €-11k |
| Staff (FTE) | 2.2 |
| Better than sector | 64% |
Mixed profile: strong on stability, weaker on profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 48.1% | 29.8% | |
| Net result | €-11k | €6k | |
| Equity | €61k | €78k | |
| Gross operating margin | €58k | €41k | |
| Staff costs | €60k | €28k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 |
|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema |
| Revenue | - | - | - |
| EBITDA | €-3k | €49k | - |
| Net profit | €-11k | €32k | €35k |
| Cash flow | €-7k | €34k | - |
| Staff costs | €60k | €48k | €12k |
| Income taxes | - | €12k | €14k |
| Dividends | - | - | - |
| Total assets | €127k | €135k | €79k |
| Equity | €61k | €73k | €40k |
| Debt | €66k | €62k | €39k |
| of which ≤ 1y | €56k | €48k | €39k |
| of which > 1y | €9k | €14k | - |
| Working capital | €50k | €64k | €40k |
| Employees (FTE) | 2.2 | 2.0 | 0.7 |
| 2025 | 2024 | 2023 | |
|---|---|---|---|
| Current ratio | 1.90 | 2.33 | 2.02 |
| Quick ratio | 1.90 | 2.33 | 2.02 |
| Working capital ratio | 39.7% | 47.5% | 50.1% |
| Solvency | 48.1% | 53.8% | 50.7% |
| Debt / equity | 1.08 | 0.86 | 0.97 |
| Long-term debt ratio | 0.15 | 0.19 | - |
| Interest coverage | -0.82 | 13.49 | - |
| Gross margin | - | - | - |
| Net margin | - | - | - |
| ROA | -9.0% | 24.0% | 44.4% |
| ROE | -18.7% | 44.7% | 87.5% |
| EBITDA margin | - | - | - |
| Days sales outstanding | - | - | - |
| Days payable outstanding | - | - | - |
| Inventory turnover | - | - | - |
| Days inventory (DSI) | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Balance sheet, Assets | ||||
| TOTAL ASSETS | 20/58 | €127k | €135k | €79k |
| Fixed assets | 21/28 | €20k | €23k | €455 |
| Tangible fixed assets | 22/27 | €17k | €19k | - |
| Financial fixed assets | 28 | €4k | €4k | €455 |
| Current assets | 29/58 | €107k | €112k | €79k |
| Amounts receivable within one year | 40/41 | €10k | €29k | €32k |
| Cash & bank | 54/58 | €96k | €83k | €47k |
| Balance sheet, Equity & liabilities | ||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €127k | €135k | €79k |
| Equity | 10/15 | €61k | €73k | €40k |
| Contributions / capital | 10/11 | €5k | €5k | €5k |
| Reserves | 13 | €18k | €18k | €9k |
| Accumulated profits (losses) | 14 | €38k | €49k | €26k |
| Amounts payable | 17/49 | €66k | €62k | €39k |
| Amounts payable after one year | 17 | €9k | €14k | - |
| Amounts payable within one year | 42/48 | €56k | €48k | €39k |
| Trade debts payable within one year | 44 | €915 | €18k | €4k |
| Income statement | ||||
| Gross operating margin | 9900 | €58k | €97k | €63k |
| Operating result | 9901 | €-8k | €48k | €51k |
| Financial income | 75 | - | - | €47 |
| Financial charges | 65 | €4k | €4k | €3k |
| Result before taxes | 9903 | €-11k | €44k | €49k |
| Income taxes | 67/77 | - | €12k | €14k |
| Net result for the period | 9904 | €-11k | €32k | €35k |
| Result to be appropriated | 9905 | €-11k | €32k | €35k |
| NACE primary | Buying and selling of own real estate(68110) |
| Legal form | Private limited company(610) |
| Incorporation | 07-04-2023 |
| Status | Active |
| Postal code | 6800 |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
07-08-2024 Registered office moved from Recogne to LIBRAMONT
- Rue de Neufchâteau, 18C9 à 6800 Recogne → Rue de Neufchâteau 46, 6800 LIBRAMONT
Technical details
{
"events": [
{
"kind": "zetel_transfer",
"seat_type": "siege_social",
"new_address": {
"raw": null,
"city": "LIBRAMONT",
"region": "waals_gewest",
"street": "Rue de Neufch\u00E2teau",
"country": "BE",
"postcode": "6800",
"box_number": null,
"street_number": "46",
"locality_suffix": null
},
"old_address": {
"raw": "Rue de Neufch\u00E2teau, 18C9 \u00E0 6800 Recogne",
"city": "Recogne",
"region": "waals_gewest",
"street": "Rue de Neufch\u00E2teau",
"country": "BE",
"postcode": "6800",
"box_number": "C9",
"street_number": "18",
"locality_suffix": null
},
"effective_date": null,
"evidence_quote": "",
"region_changed": false,
"is_statute_change": true,
"nationality_change": false,
"old_address_source": "header_volledig_adres",
"statute_clause_text": null,
"statute_article_number": null,
"effective_date_qualifier": null,
"statutaire_vs_werkelijke": null,
"linguistic_region_changed": false,
"court_jurisdiction_changed": false,
"effective_date_is_approximate": null
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2024-08-07",
"filing_date": "2024-06-26",
"act_kind_objet": "Objet de Lacte"
},
"decision": {
"body": "enig_aandeelhouder_schriftelijk",
"date": "2024-06-26",
"unanimous": true
},
"subject_company": {
"kbo": "0800.565.645",
"name_full": "AGENCE DYNASTY",
"legal_form": "SRL",
"_kbo_filled_from_list": true
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Nancy VANHAMME",
"org_rep_person_name": null,
"person_role_at_subject": "Administratrice"
},
"co_filed_documents": []
}| Legal nameFR | Agence Dynasty |