AES-Soenen
The computed 12-month bankruptcy probability of AES-Soenen is 2.2% (moderate). The 2024 annual accounts show equity of €138k and a net result of €40k. Equity is growing by ~42.3% per year across the filed fiscal years. Its solvency ranks better than 53% of 36383 sector peers (fiscal year 2024). The company has been active since 2020 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €138k |
| Net result | €40k |
| Better than sector | 53% |
| Active | 6 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 49.0% | 46.6% | |
| Net result | €40k | €9k | |
| Equity | €138k | €58k | |
| Gross operating margin | €75k | €38k | |
| Total assets | €282k | €140k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €73k | €65k | €79k | €16k |
| Net profit | €40k | €40k | €52k | €3k |
| Cash flow | €51k | €49k | €62k | €10k |
| Staff costs | - | - | - | €1k |
| Income taxes | €14k | €11k | €14k | €2k |
| Dividends | €15k | - | - | - |
| Total assets | €282k | €251k | €219k | €121k |
| Equity | €138k | €113k | €73k | €21k |
| Debt | €144k | €138k | €146k | €100k |
| of which ≤ 1y | €55k | €60k | €71k | €11k |
| of which > 1y | €89k | €78k | €74k | €89k |
| Working capital | €186k | €172k | €119k | €81k |
| Employees (FTE) | - | - | - | - |
| 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|
| Current ratio | 4.41 | 3.87 | 2.67 | 8.62 |
| Quick ratio | 1.71 | 1.18 | 0.83 | 4.38 |
| Working capital ratio | 66.1% | 68.6% | 54.4% | 67.0% |
| Solvency | 49.0% | 45.1% | 33.4% | 17.5% |
| Debt / equity | 1.04 | 1.22 | 1.99 | 4.72 |
| Long-term debt ratio | 0.65 | 0.69 | 1.02 | 4.22 |
| Interest coverage | 9.32 | 14.17 | 21.60 | 4.02 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 14.2% | 15.9% | 23.7% | 2.4% |
| ROE | 29.0% | 35.3% | 71.0% | 13.8% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €282k | €251k | €219k | €121k |
| Fixed assets | 21/28 | €41k | €19k | €28k | €29k |
| Tangible fixed assets | 22/27 | €39k | €17k | €26k | €27k |
| Financial fixed assets | 28 | €2k | €2k | €2k | €2k |
| Current assets | 29/58 | €241k | €232k | €190k | €92k |
| Stocks & contracts in progress | 3 | €148k | €161k | €131k | €45k |
| Amounts receivable within one year | 40/41 | €70k | €57k | €52k | €31k |
| Cash & bank | 54/58 | €23k | €12k | €6k | €13k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €282k | €251k | €219k | €121k |
| Equity | 10/15 | €138k | €113k | €73k | €21k |
| Contributions / capital | 10/11 | €5k | €5k | €5k | €5k |
| Reserves | 13 | €133k | €108k | €68k | €16k |
| Amounts payable | 17/49 | €144k | €138k | €146k | €100k |
| Amounts payable after one year | 17 | €89k | €78k | €74k | €89k |
| Amounts payable within one year | 42/48 | €55k | €60k | €71k | €11k |
| Trade debts payable within one year | 44 | €34k | €40k | €50k | €6k |
| Income statement | |||||
| Gross operating margin | 9900 | €75k | €67k | €80k | €19k |
| Operating result | 9901 | €62k | €55k | €69k | €9k |
| Financial income | 75 | €48 | €45 | €39 | €6 |
| Financial charges | 65 | €8k | €5k | €4k | €4k |
| Result before taxes | 9903 | €54k | €51k | €66k | €5k |
| Income taxes | 67/77 | €14k | €11k | €14k | €2k |
| Net result for the period | 9904 | €40k | €40k | €52k | €3k |
| Result to be appropriated | 9905 | €40k | €40k | €52k | €3k |
| NACE primary | Installation of electric heating, air conditioning, cooling and ventilation(43222) |
| Legal form | Private limited company(610) |
| Incorporation | 27-02-2020 |
| Status | Active |
| Postal code | 8610 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 32011C1316/00H000 | Flanders | 2,360 m² | 1 · 196 m² | 9.8 m · 2 fl. |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | AES-Soenen |