AENIGMA
ActiveSummary
AENIGMA has been active since 2012 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €181k and a net result of €23k. Equity is shrinking by ~7.1% per year across the filed fiscal years. Its solvency ranks better than 73% of 12738 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, micro schema
Filed annual accounts As filed with the NBB · 2025 against 2024 · 55 lines
The notes to these accounts (15 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | €17k | - | - | - | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €48k | €42k | €29k | €19k | €19k | ▼ 3.6% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | - | €38k | €0 | - | - | - |
| Other operating charges640/8 | €934 | €31k | €893 | €763 | €1k | ▲ 34.3% |
| Non-recurring operating charges66A | - | - | - | €679 | €0 | ▼ 100% |
| Gross operating margin9900 | €32k | €27k | €142k | €75k | €57k | ▼ 25.1% |
| Operating profit (loss)9901 | €-17k | €-84k | €112k | €55k | €37k | ▼ 32.6% |
| Financial income75/76B | €84 | €6 | €0 | €2k | €3k | ▲ 82.8% |
| Recurring financial income75 | €84 | €6 | €0 | €2k | €3k | ▲ 82.8% |
| Non-recurring financial income76B | - | €6 | €0 | - | - | - |
| Financial charges65/66B | €9k | €6k | €3k | €2k | €1k | ▼ 42.7% |
| Recurring financial charges65 | €1k | €6k | €3k | €2k | €1k | ▼ 42.7% |
| Non-recurring financial charges66B | €7k | - | - | - | - | - |
| Profit (loss) for the period before taxes9903 | €-25k | €-90k | €110k | €54k | €38k | ▼ 28.9% |
| Income taxes67/77 | - | €44k | €43k | €18k | €15k | ▼ 15.0% |
| Profit (loss) for the period9904 | €-25k | €-134k | €67k | €36k | €23k | ▼ 36.0% |
| Profit (loss) for the period to be appropriated9905 | €-25k | €-134k | €67k | €36k | €23k | ▼ 36.0% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €481k | €286k | €260k | €257k | €236k | ▼ 8.1% |
| Fixed assets21/28 | €216k | €126k | €198k | €99k | €85k | ▼ 13.9% |
| Tangible fixed assets22/27 | €216k | €126k | €115k | €99k | €85k | ▼ 13.9% |
| Land and buildings22 | €159k | €89k | €71k | €48k | €41k | ▼ 14.5% |
| Plant, machinery and equipment23 | €24k | €19k | €29k | €14k | €15k | ▲ 3.1% |
| Furniture and vehicles24 | €33k | €18k | €15k | €4k | €3k | ▼ 27.8% |
| Other tangible fixed assets26 | - | - | - | €33k | €27k | ▼ 18.7% |
| Financial fixed assets28 | - | - | €83k | €0 | - | - |
| Current assets29/58 | €265k | €160k | €62k | €158k | €151k | ▼ 4.4% |
| Stocks and contracts in progress3 | €20k | €11k | €10k | €10k | €10k | = |
| Stocks30/36 | €20k | €11k | €10k | €10k | €10k | = |
| Amounts receivable within one year40/41 | €86k | €37k | €16k | €19k | €18k | ▼ 7.0% |
| Trade receivables40 | €57k | €20k | €11k | €19k | €17k | ▼ 10.5% |
| Other amounts receivable41 | €29k | €17k | €5k | €263 | €900 | ▲ 242% |
| Current investments50/53 | €10k | €45k | €0 | €111k | €111k | = |
| Cash at bank and in hand54/58 | €148k | €66k | €34k | €14k | €9k | ▼ 39.8% |
| Deferred charges and accrued income490/1 | €470 | €470 | €3k | €4k | €4k | ▼ 0.5% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €481k | €286k | €260k | €257k | €236k | ▼ 8.1% |
| Equity10/15 | €228k | €94k | €123k | €158k | €181k | ▲ 14.5% |
| Contributions10/11 | €6k | €6k | €6k | €6k | €6k | = |
| Reserves13 | €222k | €147k | €165k | €165k | €175k | ▲ 6.2% |
| Non-distributable reserves130/1 | €2k | €2k | €0 | - | - | - |
| Reserves not available under the articles1311 | €2k | €2k | €0 | - | - | - |
| Distributable reserves133 | €220k | €145k | €165k | €165k | €175k | ▲ 6.2% |
| Profit (loss) carried forward14 | - | €-60k | €-49k | €-13k | €0 | ▲ 100% |
| Amounts payable17/49 | €253k | €192k | €138k | €98k | €54k | ▼ 44.6% |
| Amounts payable after more than one year17 | €167k | €120k | €80k | €39k | €0 | ▼ 100% |
| Financial debts170/4 | €167k | €120k | €80k | €39k | €0 | ▼ 100% |
| Amounts payable within one year42/48 | €86k | €72k | €58k | €59k | €54k | ▼ 7.9% |
| Current portion of amounts payable after more than one year42 | €70k | - | €40k | €46k | €44k | ▼ 4.2% |
| Financial debts43 | - | €52k | €4k | €0 | - | - |
| Credit institutions430/8 | - | €52k | €4k | - | - | - |
| Other loans439 | - | - | - | €0 | - | - |
| Trade debts44 | €6k | €4k | €9k | €5k | €2k | ▼ 68.5% |
| Suppliers440/4 | €6k | €4k | €9k | €5k | €2k | ▼ 68.5% |
| Taxes, remuneration and social security45 | €9k | €16k | €5k | €6k | €9k | ▲ 50.4% |
| Taxes450/3 | €9k | €16k | €5k | €6k | €9k | ▲ 50.4% |
| Other amounts payable47/48 | €500 | €327 | €0 | €2k | €25 | ▼ 98.8% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €-25k | €-134k | €67k | €36k | €23k | ▼ 36.0% |
| + Depreciation and write-downs630 | €48k | €42k | €29k | €19k | €19k | ▼ 3.6% |
| Operating cash flow (approximation) | €22k | €-93k | €96k | €55k | €42k | ▼ 24.6% |
| Investment in fixed assets (approximation) | - | €49k | €-101k | €80k | €-5k | ▼ 106% |
| Change in cash | - | €-82k | €-33k | €-19k | €-6k | ▲ 71.0% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Show earlier events
About the unread acts
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 35006C0800/00M000 | Flanders | 1,898 m² | 1 · 155 m² | 9.3 m · 2 fl. |
Linked by address, not proof of ownership
Public money · subsidies and aid
Flemish government
2024 · 1 entry · 540 EUR awarded · 540 EUR paid| Year | Entries | awarded | paid |
|---|---|---|---|
| 2024 | 1 | 540 EUR | 540 EUR |
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.