AEF Consult
AEF Consult has been active since 2011 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €135k and a net result of €48k. Equity is shrinking by ~6.4% per year across the filed fiscal years. Its solvency ranks better than 18% of 15374 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.1% (very low).
| Equity | €135k |
| Net result | €48k |
| Staff (FTE) | 1 |
| Better than sector | 18% |
Strong profile, led by profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 22.0% | 59.3% | |
| Net result | €48k | €34k | |
| Equity | €135k | €97k | |
| Gross operating margin | €104k | €70k | |
| Staff costs | €20k | €41k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | €247k |
| EBITDA | €79k | €102k | €110k | €88k |
| Net profit | €48k | €63k | €76k | €61k |
| Cash flow | €57k | €74k | €81k | €66k |
| Staff costs | €20k | €19k | €14k | €13k |
| Income taxes | €22k | €28k | €29k | €22k |
| Dividends | €131k | €63k | €76k | - |
| Total assets | €611k | €526k | €436k | €382k |
| Equity | €135k | €218k | €218k | €218k |
| Debt | €476k | €308k | €218k | €164k |
| of which ≤ 1y | €476k | €308k | €218k | €128k |
| of which > 1y | - | - | - | - |
| Working capital | €78k | €188k | €214k | €245k |
| Employees (FTE) | 1.0 | 1.0 | 1.0 | 1.0 |
| 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|
| Current ratio | 1.16 | 1.61 | 1.98 | 2.91 |
| Quick ratio | 1.16 | 1.61 | 1.98 | 2.91 |
| Working capital ratio | 12.7% | 35.7% | 49.0% | 64.1% |
| Solvency | 22.0% | 41.5% | 50.0% | 57.1% |
| Debt / equity | 3.54 | 1.41 | 1.00 | 0.75 |
| Long-term debt ratio | - | - | - | - |
| Interest coverage | 130.30 | 171.52 | 190.29 | 89.99 |
| Gross margin | - | - | - | 38.4% |
| Net margin | - | - | - | 24.6% |
| ROA | 7.8% | 12.0% | 17.5% | 15.9% |
| ROE | 35.5% | 28.9% | 35.0% | 27.9% |
| EBITDA margin | - | - | - | 35.8% |
| Days sales outstanding | - | - | - | 19d |
| Days payable outstanding | - | - | - | 13d |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €611k | €526k | €436k | €382k |
| Fixed assets | 21/28 | €57k | €31k | €4k | €9k |
| Tangible fixed assets | 22/27 | €57k | €31k | €4k | €9k |
| Financial fixed assets | 28 | - | - | €230 | €230 |
| Current assets | 29/58 | €554k | €495k | €432k | €373k |
| Amounts receivable within one year | 40/41 | €17k | €24k | €5k | €13k |
| Cash & bank | 54/58 | €535k | €462k | €426k | €360k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €611k | €526k | €436k | €382k |
| Equity | 10/15 | €135k | €218k | €218k | €218k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k |
| Reserves | 13 | €16k | €16k | €16k | €16k |
| Accumulated profits (losses) | 14 | €100k | €184k | €184k | €184k |
| Amounts payable | 17/49 | €476k | €308k | €218k | €164k |
| Amounts payable within one year | 42/48 | €476k | €308k | €218k | €128k |
| Trade debts payable within one year | 44 | €143k | €37k | €5k | €6k |
| Income statement | |||||
| Turnover | 70 | - | - | - | €247k |
| Gross operating margin | 9900 | €104k | €128k | €130k | €103k |
| Operating result | 9901 | €70k | €91k | €106k | €83k |
| Financial income | 75 | €148 | €102 | €788 | €167 |
| Financial charges | 65 | €608 | €595 | €578 | €982 |
| Result before taxes | 9903 | €70k | €91k | €106k | €83k |
| Income taxes | 67/77 | €22k | €28k | €29k | €22k |
| Net result for the period | 9904 | €48k | €63k | €76k | €61k |
| Result to be appropriated | 9905 | €48k | €63k | €76k | €61k |
| NACE primary | Certified accountants and tax accountants(69201) |
| Legal form | Private limited company(610) |
| Incorporation | 10-11-2011 |
| Status | Active |
| Postal code | 2140 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11312A0070/00N003 | Flanders | 2,483 m² | 1 · 872 m² | 42.0 m · 12 fl. |
We know of 6 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | AEF Consult |