ADRIAN GENERAL CONSTRUCT
Open bankruptcyFinancials · financial year 2021, micro format
2021 annual accounts filed late (79 days) Filed on 18 October 2022, deadline 31 July 2022 (7 months after the close on 31 December 2021, Companies Code art. 3:10). Source: NBB, 2022-20470968.
Turnover
€69,094
EBIT margin
25.6%
Net result
€12,592
Working capital
€10,453
Balance-sheet composition
Assets €45,045
Fixed assets
€3,639
Current assets
€41,406
Equity and liabilities €45,045
Equity
€14,092
Debt
€30,953
Debt finances 68.7% of the balance-sheet total.
Key figures and ratios
EBITDA
€18,268
Cash flow
€13,203
Current ratio
1.34
Debt to equity
2.20
ROE
89.4%
ROA
28.0%
Interest coverage
18.32
Debt ≤ 1 year
€30,953
Income taxes
€4,068
Staff costs
€120
Annual accounts
| Line | 2021 |
|---|---|
| Turnover70 | €69,094 |
| Goods, raw materials, services and sundry goods60/61 | €49,928 |
| Remuneration, social security and pensions62 | €120 |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €611 |
| Other operating charges640/8 | €778 |
| Gross operating margin9900 | €19,166 |
| Operating profit (loss)9901 | €17,657 |
| Financial charges65/66B | €997 |
| Recurring financial charges65 | €997 |
| Profit (loss) for the period before taxes9903 | €16,660 |
| Income taxes67/77 | €4,068 |
| Profit (loss) for the period9904 | €12,592 |
| Profit (loss) for the period to be appropriated9905 | €12,592 |
| Line | 2021 | |
|---|---|---|
| Assets | ||
| Total assets20/58 | €45,045 | |
| Fixed assets21/28 | €3,639 | |
| Tangible fixed assets22/27 | €3,639 | |
| Furniture and vehicles24 | €3,639 | |
| Current assets29/58 | €41,406 | |
| Amounts receivable within one year40/41 | €38,570 | |
| Trade receivables40 | €17,661 | |
| Other amounts receivable41 | €20,909 | |
| Cash at bank and in hand54/58 | €2,836 | |
| Equity and liabilities | ||
| Total equity and liabilities10/49 | €45,045 | |
| Equity10/15 | €14,092 | |
| Contributions10/11 | €1,500 | |
| Profit (loss) carried forward14 | €12,592 | |
| Amounts payable17/49 | €30,953 | |
| Amounts payable within one year42/48 | €30,953 | |
| Trade debts44 | €25,417 | |
| Suppliers440/4 | €580 | |
| Bills of exchange payable441 | €24,837 | |
| Taxes, remuneration and social security45 | €5,537 | |
| Taxes450/3 | €5,537 | |
| Line | 2021 |
|---|---|
| Profit (loss) for the period9904 | €12,592 |
| + Depreciation and write-downs630 | €611 |
| Operating cash flow (approximation) | €13,203 |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Filings with the National Bank (1)
| Financial year | Type | Filed | Reference |
|---|---|---|---|
| 31-12-2021 | micro format | 18-10-2022 | 2022-20470968 |
Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.