Adminity
Annual accounts 2025
micro format, filed on 10-07-2026, 21 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €190,000. Estimated: probably between €160,000 and €230,000.
Balance sheet
balance sheet total €117,825 on 31-12-2025in euro
in euro
Position in the sector
15.8%
Higher than 20% of 39,376 companies in 2025.
1.14
Higher than 30% of 38,058 companies in 2025.
70.4%
Higher than 95% of 38,530 companies in 2025.
Net result: top quarter · Equity: bottom quarter · Balance sheet total: middle half · Working capital: middle half
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||
20/58 |
117,825 | 117,259 | 112,413 | 117,492 | 161,228 | 217,410 | 176,692 | 149,209 | 90,684 | 83,689 | |
21/28 |
4,284 | 7,784 | 13,985 | 22,490 | 29,116 | 36,942 | 27,044 | 19,763 | 4,125 | 7,369 | |
22/27 |
4,284 | 7,784 | 13,985 | 22,490 | 29,116 | 36,942 | 27,044 | 19,763 | 4,125 | 7,369 | |
23 |
2,042 | 1,417 | 2,310 | 2,455 | 3,846 | 2,017 | 3,150 | 5,466 | 4,125 | 7,369 | |
24 |
579 | 781 | 1,415 | 5,100 | 5,661 | 10,640 | - | - | - | - | |
26 |
1,663 | 5,586 | 10,260 | 14,935 | 19,609 | 24,284 | 23,894 | 14,298 | - | - | |
29/58 |
113,541 | 109,476 | 98,427 | 95,002 | 132,112 | 180,468 | 149,649 | 129,446 | 86,559 | 76,319 | |
40/41 |
38,645 | 20,211 | 20,460 | 18,107 | 15,066 | 33,517 | 41,194 | 47,362 | 35,703 | 27,647 | |
40 |
38,645 | 20,211 | 20,460 | 18,107 | 13,488 | 31,939 | 41,194 | 47,362 | 34,212 | 27,647 | |
41 |
- | - | - | - | 1,579 | 1,579 | - | - | 1,491 | - | |
54/58 |
71,299 | 86,394 | 75,346 | 74,763 | 114,963 | 144,254 | 106,951 | 82,085 | 50,856 | 48,673 | |
490/1 |
3,597 | 2,871 | 2,621 | 2,132 | 2,083 | 2,697 | 1,503 | - | - | - | |
| Balance sheet: equity and liabilities | |||||||||||
10/49 |
117,825 | 117,259 | 112,413 | 117,492 | 161,228 | 217,410 | 176,692 | 149,209 | 90,684 | 83,689 | |
10/15 |
18,600 | 18,600 | 18,600 | 20,460 | 57,348 | 192,686 | 143,557 | 96,035 | 38,205 | 8,060 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
100 |
- | - | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | 12,400 | 12,400 | 12,400 | 12,400 | |
13 |
- | - | - | 1,860 | 38,748 | 186,486 | 137,357 | 89,835 | 32,005 | 1,860 | |
130/1 |
- | - | - | 1,860 | 1,860 | 1,860 | - | - | - | - | |
130 |
- | - | - | - | - | - | 1,860 | 1,860 | 1,860 | 1,860 | |
1311 |
- | - | - | 1,860 | 1,860 | 1,860 | - | - | - | - | |
133 |
- | - | - | - | 36,888 | 184,626 | 135,497 | 87,975 | 30,145 | - | |
17/49 |
99,225 | 98,659 | 93,813 | 97,032 | 103,880 | 24,724 | 33,135 | 53,174 | 52,479 | 75,629 | |
42/48 |
99,225 | 98,647 | 93,633 | 97,032 | 103,880 | 24,724 | 33,107 | 53,174 | 52,479 | 75,629 | |
44 |
933 | 2,312 | 2,940 | 977 | 1,271 | 94 | 691 | 7,826 | 2,363 | 2,611 | |
440/4 |
933 | 2,312 | 2,940 | 977 | 1,271 | 94 | 691 | 7,826 | 2,363 | 2,611 | |
45 |
14,166 | 18,373 | 18,793 | 15,984 | 8,278 | 13,773 | 22,465 | 37,743 | 41,914 | 27,910 | |
450/3 |
14,166 | 18,373 | 18,793 | 11,524 | 8,278 | 13,773 | 22,465 | 37,743 | 41,914 | 27,910 | |
454/9 |
- | - | - | 4,460 | - | - | - | - | - | - | |
47/48 |
84,126 | 77,963 | 71,900 | 80,070 | 94,331 | 10,856 | 9,952 | 7,605 | 8,203 | 45,108 | |
492/3 |
- | 13 | 180 | - | - | - | 28 | - | - | - | |
| Income statement | |||||||||||
9900 |
114,108 | 96,222 | 88,827 | 59,331 | 62,929 | 76,898 | 70,001 | 83,257 | 52,621 | 71,687 | |
630 |
5,192 | 7,501 | 10,047 | 13,392 | 11,173 | 10,342 | 6,021 | 6,722 | 3,244 | 3,244 | |
640/8 |
1,600 | 1,800 | 1,404 | 1,382 | 1,535 | 1,273 | 1,343 | 1,308 | 1,392 | 1,428 | |
9901 |
107,316 | 86,920 | 77,376 | 44,557 | 50,221 | 65,283 | 62,636 | 75,227 | 47,985 | 67,015 | |
75/76B |
259 | 383 | - | - | - | - | - | - | - | 0 | |
75 |
259 | 383 | - | - | - | - | - | - | - | 0 | |
65/66B |
110 | 110 | 148 | 99 | 102 | 233 | 678 | 889 | 1,102 | 1,136 | |
65 |
110 | 110 | 148 | 99 | 102 | 233 | 678 | 889 | 1,102 | 1,136 | |
9903 |
107,465 | 87,192 | 77,228 | 44,458 | 50,119 | 65,050 | 61,958 | 74,338 | 46,883 | 65,880 | |
67/77 |
24,475 | 19,490 | 17,721 | 11,706 | 12,857 | 15,921 | 14,436 | 16,508 | 16,738 | 25,176 | |
9904 |
82,990 | 67,703 | 59,506 | 32,752 | 37,262 | 49,129 | 47,522 | 57,830 | 30,145 | 40,705 | |
9905 |
82,990 | 67,703 | 59,506 | 32,752 | 37,262 | 49,129 | 47,522 | 57,830 | 30,145 | 40,705 | |
| Appropriation of the result | |||||||||||
9906 |
82,990 | 67,703 | 59,506 | 32,752 | 37,262 | 49,129 | 47,522 | 57,830 | 30,145 | 40,705 | |
791/2 |
- | - | 1,860 | 36,888 | 147,738 | - | - | - | - | - | |
691/2 |
- | - | - | - | - | 49,129 | 47,522 | 57,830 | 30,145 | 1,860 | |
6920 |
- | - | - | - | - | - | - | - | - | 1,860 | |
6921 |
- | - | - | - | - | 49,129 | 47,522 | 57,830 | 30,145 | - | |
694/7 |
82,990 | 67,703 | 61,366 | 69,640 | 185,000 | - | - | - | - | 38,845 | |
694 |
82,990 | 67,703 | 61,366 | 69,640 | 185,000 | - | - | - | - | 38,845 | |
| Document | |||||||||||
The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 10-07-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 10-07-2026 | 2026-00276598 | |
| 31-12-2024 | micro format | 11-07-2025 | 2025-00256988 | |
| 31-12-2023 | micro format | 12-07-2024 | 2024-00237839 | |
| 31-12-2022 | micro format | 24-07-2023 | 2023-00265355 | |
| 31-12-2021 | micro format | 08-07-2022 | 2022-20179257 | |
| 31-12-2020 | micro format | 07-07-2021 | 2021-32500145 | |
| 31-12-2019 | micro format | 09-07-2020 | 2020-29000225 | |
| 31-12-2018 | micro format | 11-07-2019 | 2019-33000544 | |
| 31-12-2017 | micro format | 06-07-2018 | 2018-30100341 | |
| 31-12-2016 | micro format | 07-07-2017 | 2017-29500379 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 112,509 | 94,421 | 87,423 | 57,949 | 61,394 | 75,625 | 68,657 | 81,949 | 51,229 | 70,259 | ||
| 88,182 | 75,204 | 69,553 | 46,144 | 48,435 | 59,470 | 53,543 | 64,552 | 33,389 | 43,948 | ||
| 1,693 | 1,300 | 1,542 | 6,766 | 3,348 | 20,240 | 13,302 | 22,359 | 0 | 10,613 | ||
| -15,095 | 11,048 | 583 | -40,200 | -29,291 | 37,303 | 24,866 | 31,228 | 2,183 | - | ||
| 14,316 | 10,829 | 4,794 | -2,030 | 28,232 | 155,744 | 116,541 | 76,272 | 34,080 | 691 | ||
| 15.8% | 15.9% | 16.5% | 17.4% | 35.6% | 88.6% | 81.2% | 64.4% | 42.1% | 9.6% | ||
| 1.14 | 1.11 | 1.05 | 0.98 | 1.27 | 7.30 | 4.52 | 2.43 | 1.65 | 1.01 | ||
| 5.33 | 5.30 | 5.04 | 4.74 | 1.81 | 0.13 | 0.23 | 0.55 | 1.37 | 9.38 | ||
| 446.2% | 364.0% | 319.9% | 160.1% | 65.0% | 25.5% | 33.1% | 60.2% | 78.9% | 505.0% | ||
| 70.4% | 57.7% | 52.9% | 27.9% | 23.1% | 22.6% | 26.9% | 38.8% | 33.2% | 48.6% | ||
| over 100 | over 100 | over 100 | over 100 | over 100 | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €1,693 | €1,300 | €1,542 | €6,766 | €3,348 |
| €5,192 | €7,501 | €10,047 | €13,392 | €11,173 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on Adminity
The operating result for 2025 is 23% higher than in 2024 and the highest since 2016. It is the third rise in a row, after the fall in 2022.
Debt's share of the balance-sheet total rises from 84.1% to 84.2%. Debt is higher.