Skip to content

Adeleon

Active
Private limited companyfounded 1978active for 47 yearsR. de la Villa-Romaine,Nadrin 14, 6660 Houffalize, BelgiumKBO/BCE: BE 0419.057.321
Summary

The computed 12-month bankruptcy probability of Adeleon is 1.8% (moderate). The 2025 annual accounts show negative equity (-€5,031) and a net result of €18,004. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 23% of 16,317 sector peers (NACE 56, financial year 2025). The company has been active since 1978 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, micro format

Equity
-€5,031▲ 78.2%
2024 · -€23,035
Total assets
€97,804▲ 936%
2024 · €9,441
Net result
€18,004
2024 · -€20,674
Working capital
-€40,501▼ 80.5%
2024 · -€22,433
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result returns to profit in 2025: €24,257 after a loss of €18,710 in 2024, the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€24,257 2025 Net result€18,004 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 56, Food and beverage service activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result-€5,215-€917€32,906▲ 3,488%€4,622▼ 86.0%-€17,038-€6,902▲ 59.5%-€18,710▼ 171%€24,257
Net result-€5,724--€2,090▲ 63.5%€30,478above the sector's middle half€2,895within the sector's middle half▼ 90.5%-€19,598below the sector's middle half-€10,443below the sector's middle half▲ 46.7%-€20,674below the sector's middle half▼ 98.0%€18,004within the sector's middle half
Equity-€3,604--€5,694▼ 58.0%€24,784within the sector's middle half€27,680within the sector's middle half▲ 11.7%€8,082within the sector's middle half▼ 70.8%-€2,361within the sector's middle half-€23,035below the sector's middle half▼ 876%-€5,031below the sector's middle half▲ 78.2%
Total assets€9,418-€12,829▲ 36.2%€30,736below the sector's middle half▲ 140%€52,287within the sector's middle half▲ 70.1%€61,393within the sector's middle half▲ 17.4%€30,968below the sector's middle half▼ 49.6%€9,441below the sector's middle half▼ 69.5%€97,804within the sector's middle half▲ 936%
Debt€13,022-€18,523▲ 42.2%€5,952▼ 67.9%€24,607▲ 313%€53,310▲ 117%€33,329▼ 37.5%€32,476▼ 2.6%€102,834▲ 217%
Working capital-€4,871--€5,562▼ 14.2%€21,018within the sector's middle half€14,824within the sector's middle half▼ 29.5%-€12,155within the sector's middle half-€20,152within the sector's middle half▼ 65.8%-€22,433within the sector's middle half▼ 11.3%-€40,501below the sector's middle half▼ 80.5%
Solvency-38.3%--44.4%▼ 6.1pp80.6%above the sector's middle half▲ 125.0pp52.9%within the sector's middle half▼ 27.7pp13.2%within the sector's middle half▼ 39.8pp-7.6%below the sector's middle half▼ 20.8pp-244.0%below the sector's middle half▼ 236.4pp-5.1%below the sector's middle half▲ 238.8pp
Current ratio0.63-0.67▲ 0.054.53above the sector's middle half▲ 3.862.23within the sector's middle half▼ 2.310.72within the sector's middle half▼ 1.500.27below the sector's middle half▼ 0.450.27below the sector's middle half▼ 0.010.61within the sector's middle half▲ 0.34
Return on assets (ROA)-60.8%--16.3%▲ 44.5pp99.2%above the sector's middle half▲ 115.5pp5.5%within the sector's middle half▼ 93.6pp-31.9%below the sector's middle half▼ 37.5pp-33.7%below the sector's middle half▼ 1.8pp-219.0%below the sector's middle half▼ 185.3pp18.4%above the sector's middle half▲ 237.4pp
Staff (FTE)0.8-1.1▲ 37.5%1.9within the sector's middle half▲ 72.7%1.9=3.3▲ 73.7%1.9▼ 42.4%8.5
above within below the middle half of NACE 56, Food and beverage service activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €97,804
Fixed assets €35,470 ▲ 2,693%
Current assets €62,333 ▲ 663%
Equity and liabilities
Equity-€5,031
Debt€102,834
Equity is negative: debt (€102,834) exceeds the balance-sheet total (€97,804).
Key figures and ratios
2025 value · change against 2024
EBITDA
€26,330
Cash flow
€20,077
Quick ratio
0.49▲
2024 · 0.27
Interest coverage
4.23
Debt ≤ 1 year
€102,834▲
2024 · €30,604
Income taxes
€33▲
2024 · -€59
Staff costs
€167,113▲
2024 · €250
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 3,795 companies that looked in July 2024 the way this one looks now, 2.7% went bankrupt within 24 months and 91% are still going.

  • Micro
  • 20 years or older
  • negative equity
  • a profit of 5% of the balance sheet or more
2.7% went bankrupt
5.3% stopped otherwise
91% still going

A further 0.6% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 1.8% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,468 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 3,795 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 44 lines
Balance sheet Code20242025
Assets
Total assets20/58€9,441€97,804▲
Fixed assets21/28€1,270€35,470▲
Tangible fixed assets22/27-€35,166
Furniture and vehicles24-€35,166
Financial fixed assets28€1,270€304▼
Current assets29/58€8,171€62,333▲
Stocks and contracts in progress3-€12,080
Stocks30/36-€12,080
Amounts receivable within one year40/41€1,292€6,463▲
Trade receivables40€1,292€4,092▲
Other amounts receivable41-€2,371
Cash at bank and in hand54/58€6,527€43,072▲
Deferred charges and accrued income490/1€352€718▲
Equity and liabilities
Total equity and liabilities10/49€9,441€97,804▲
Equity10/15-€23,035-€5,031▲
Contributions10/11€17,600€17,600=
Reserves13€1,859€1,859=
Non-distributable reserves130/1€1,859€1,859=
Reserves not available under the articles1311€1,859€1,859=
Profit (loss) carried forward14-€42,494-€24,490▲
Amounts payable17/49€32,476€102,834▲
Amounts payable after more than one year17€1,872-
Financial debts170/4€1,872-
Amounts payable within one year42/48€30,604€102,834▲
Current portion of amounts payable after more than one year42€4,943€1,872▼
Trade debts44€9,962€19,614▲
Suppliers440/4€9,962€19,614▲
Taxes, remuneration and social security45€5,167€35,538▲
Taxes450/3€3,702€3,445▼
Remuneration and social security454/9€1,464€32,094▲
Other amounts payable47/48€10,531€45,809▲
Income statement Code20242025
Remuneration, social security and pensions62€250€167,113▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€2,073
Other operating charges640/8€8,825€4,771▼
Gross operating margin9900-€9,635€198,213▲
Operating profit (loss)9901-€18,710€24,257▲
Financial charges65/66B€2,022€6,219▲
Recurring financial charges65€2,022€6,219▲
Profit (loss) for the period before taxes9903-€20,733€18,038▲
Income taxes67/77-€59€33▲
Profit (loss) for the period9904-€20,674€18,004▲
Profit (loss) for the period to be appropriated9905-€20,674€18,004▲
Appropriation of the result
Profit (loss) to be appropriated9906-€42,494-€24,490▲
Profit (loss) brought forward from the previous period14P-€21,821-€42,494▼

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Remuneration, social security and pensions62---€39,835€72,028€24,874€250€167,113▲ 66,622%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€409€675€1,091€3,229€6,614€6,913-€2,073-
Other operating charges640/8---€3,098€3,959€2,920€8,825€4,771▼ 45.9%
Gross operating margin9900€13,551€22,156€68,274€50,784€65,563€27,805-€9,635€198,213-
Operating profit (loss)9901-€5,215€917€32,906€4,622-€17,038-€6,902-€18,710€24,257-
Financial income75/76B---€8-----
Recurring financial income75---€8-----
Financial charges65/66B---€1,564€2,406€3,385€2,022€6,219▲ 208%
Recurring financial charges65€329€3,007€1,341€1,564€2,406€3,385€2,022€6,219▲ 208%
Profit (loss) for the period before taxes9903-€5,544-€2,090€31,565€3,066-€19,443-€10,288-€20,733€18,038-
Income taxes67/77€180-€1,087€171€154€156-€59€33-
Profit (loss) for the period9904-€5,724-€2,090€30,478€2,895-€19,598-€10,443-€20,674€18,004-
Profit (loss) for the period to be appropriated9905-€5,724-€2,090€30,478€2,895-€19,598-€10,443-€20,674€18,004-
Line20182019202020212022202320242025Change
Assets
Total assets20/58€9,418€12,829€30,736€52,287€61,393€30,968€9,441€97,804▲ 936%
Fixed assets21/28€1,267€1,392€3,766€25,370€29,457€23,364€1,270€35,470▲ 2,693%
Tangible fixed assets22/27€817€942€3,316€24,920€29,007€22,094-€35,166-
Plant, machinery and equipment23---€15,895€13,522€11,330---
Furniture and vehicles24---€9,025€15,485€10,764-€35,166-
Financial fixed assets28€450€450€450€450€450€1,270€1,270€304▼ 76.0%
Current assets29/58€8,151€11,437€26,970€26,918€31,936€7,604€8,171€62,333▲ 663%
Stocks and contracts in progress3€3,144€4,346€4,501€5,461€5,337€5,337-€12,080-
Stocks30/36---€5,461€5,337€5,337-€12,080-
Amounts receivable within one year40/41€4,726€5,895€5,205€5,228€23,719€1,165€1,292€6,463▲ 400%
Trade receivables40----€17,795-€1,292€4,092▲ 217%
Other amounts receivable41---€5,228€5,925€1,165-€2,371-
Cash at bank and in hand54/58€281€1,196€16,508€14,388€2,068€292€6,527€43,072▲ 560%
Deferred charges and accrued income490/1---€1,841€812€809€352€718▲ 104%
Equity and liabilities
Total equity and liabilities10/49€9,418€12,829€30,736€52,287€61,393€30,968€9,441€97,804▲ 936%
Equity10/15-€3,604-€5,694€24,784€27,680€8,082-€2,361-€23,035-€5,031▲ 78.2%
Contributions10/11€17,600€17,600-€17,600€17,600€17,600€17,600€17,600=
Reserves13€1,859€1,859€1,859€1,859€1,859€1,859€1,859€1,859=
Non-distributable reserves130/1---€1,859€1,859€1,859€1,859€1,859=
Reserves not available under the articles1311---€1,859€1,859€1,859€1,859€1,859=
Profit (loss) carried forward14-€23,063-€25,153€5,325€8,220-€11,377-€21,821-€42,494-€24,490▲ 42.4%
Amounts payable17/49€13,022€18,523€5,952€24,607€53,310€33,329€32,476€102,834▲ 217%
Amounts payable after more than one year17-€1,524-€12,513€9,220€5,573€1,872--
Financial debts170/4---€12,513€9,220€5,573€1,872--
Amounts payable within one year42/48€13,022€16,999€5,952€12,094€44,091€27,755€30,604€102,834▲ 236%
Current portion of amounts payable after more than one year42---€3,538€3,592€4,586€4,943€1,872▼ 62.1%
Financial debts43---€18€817----
Credit institutions430/8---€18€817----
Trade debts44€5,490€5,655€1,598€2,436€19,674€4,876€9,962€19,614▲ 96.9%
Suppliers440/4---€2,436€19,674€4,876€9,962€19,614▲ 96.9%
Taxes, remuneration and social security45---€6,102€20,008€9,813€5,167€35,538▲ 588%
Taxes450/3---€4,083€6,733€2,698€3,702€3,445▼ 7.0%
Remuneration and social security454/9---€2,019€13,275€7,115€1,464€32,094▲ 2,091%
Other amounts payable47/48-----€8,480€10,531€45,809▲ 335%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€5,724-€2,090€30,478€2,895-€19,598-€10,443-€20,674€18,004-
+ Depreciation and write-downs630€409€675€1,091€3,229€6,614€6,913-€2,073-
Operating cash flow (approximation)-€5,315-€1,415€31,569€6,124-€12,983-€3,530-€20,674€20,077-
Investment in fixed assets (approximation)--€800-€3,465-€24,833-€10,702-€820€22,094-€36,273-
Change in cash-€915€15,312-€2,120-€12,320-€1,776€6,236€36,544▲ 486%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Similar companies · same sector and region

This company's figures show no positive equity and no headcount, so a size comparison is not possible. These companies share only the sector and the region. Of the 20,124 companies in this sector, figures are known for 11,485. See the whole sector

Public contracts: not fully processed yet. The notices from December 2025 to September 2026 are still being read.