ADECOR
Annual accounts 2025
full format, filed on 04-06-2026, 57 days before the deadlineThe turnover shown is an estimate from the gross margin.
Turnover ≈ €1.9m. Estimated: probably between €1.2m and €2.9m.
Money flows
no detail for 2025Balance sheet
balance sheet total €1.1m on 31-12-2025in euro
in euro
Position in the sector
22.6%
Higher than 34% of 5,069 companies in 2025.
0.96
Higher than 23% of 4,995 companies in 2025.
0.6%
Higher than 34% of 5,038 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: bottom quarter · Staff: middle half
Staff
€48,603
Staff costs divided by the average number of full-time equivalents.
+1 person
In 2025, 2 people joined and 1 left. Training hours in 2025: 654.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||||
20/58 |
1.1m | 1.1m | 1.2m | 1.1m | 1.3m | 1.2m | 1.2m | 1.2m | 1.3m | 1.3m | 1.3m | 1.4m | 1.4m | 1.2m | 1.3m | 1.2m | 426,438 | 464,524 | 518,566 | 538,092 | |
21/28 |
495,572 | 547,561 | 504,460 | 465,065 | 377,693 | 402,962 | 459,684 | 534,162 | 597,594 | 611,425 | 660,620 | 736,108 | 770,734 | 757,898 | 712,563 | 703,578 | 192,087 | 184,723 | 206,046 | 220,897 | |
22/27 |
495,522 | 547,511 | 504,410 | 465,015 | 377,644 | 402,912 | 459,634 | 534,112 | 597,544 | 611,375 | 660,570 | 736,058 | 770,684 | 757,848 | 712,513 | 703,528 | 192,037 | 184,673 | 205,996 | 220,847 | |
22 |
386,159 | 417,836 | 334,747 | 356,458 | 354,822 | 378,600 | 424,586 | 477,488 | 531,844 | 574,685 | 597,966 | 637,597 | 681,609 | 695,370 | 692,304 | 683,449 | 163,020 | 171,121 | 175,386 | 170,499 | |
23 |
2,367 | 5,217 | 7,031 | - | - | - | - | - | - | - | 495 | 991 | 1,783 | 2,575 | - | 211 | 421 | - | 436 | 873 | |
24 |
32,818 | 59,553 | 88,669 | 108,557 | 22,821 | 24,312 | 35,048 | 56,624 | 61,609 | 28,507 | 62,109 | 97,470 | 87,292 | 59,903 | 20,209 | 19,868 | 28,596 | 13,552 | 30,174 | 49,475 | |
26 |
74,178 | 64,905 | 73,963 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
28 |
50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | |
29/58 |
590,267 | 528,147 | 659,112 | 640,406 | 885,375 | 772,701 | 766,141 | 707,359 | 685,210 | 697,790 | 679,598 | 674,337 | 592,777 | 478,506 | 632,737 | 513,742 | 234,351 | 279,801 | 312,520 | 317,195 | |
3 |
148,925 | 108,838 | 101,494 | 166,377 | 170,789 | 167,605 | 160,096 | 139,414 | 91,146 | 92,754 | 85,370 | 100,474 | 95,448 | 81,273 | 108,312 | 63,536 | 54,560 | 65,460 | 62,579 | 46,059 | |
30/36 |
148,925 | 108,838 | 101,494 | 166,377 | 170,789 | 167,605 | 160,096 | 139,414 | 91,146 | 92,754 | 85,370 | 100,474 | 95,448 | 81,273 | 108,312 | 63,536 | 54,560 | 65,460 | 62,579 | 46,059 | |
40/41 |
98,428 | 92,404 | 288,459 | 77,108 | 125,212 | 112,394 | 120,050 | 136,170 | 170,049 | 86,424 | 122,807 | 184,380 | 196,875 | 63,430 | 211,053 | 83,300 | 25,587 | 86,786 | 78,858 | 45,960 | |
40 |
98,428 | 88,404 | 180,792 | 77,108 | 125,212 | 105,112 | 93,701 | 43,016 | 62,092 | 86,424 | 22,807 | 80,245 | 87,499 | 63,334 | 205,456 | 72,385 | 25,587 | 86,786 | 78,858 | 45,960 | |
41 |
0 | 4,000 | 107,667 | - | - | 7,282 | 26,349 | 93,154 | 107,957 | - | 100,000 | 104,135 | 109,376 | 96 | 5,597 | 10,915 | - | - | - | - | |
54/58 |
336,890 | 321,295 | 259,182 | 373,248 | 559,674 | 455,633 | 442,390 | 380,253 | 364,073 | 447,259 | 392,854 | 300,727 | 200,882 | 222,621 | 192,079 | 233,159 | 150,806 | 121,552 | 163,464 | 215,197 | |
490/1 |
6,024 | 5,610 | 9,976 | 23,674 | 29,700 | 37,069 | 43,605 | 51,522 | 59,942 | 71,353 | 78,567 | 88,756 | 99,572 | 111,182 | 121,293 | 133,747 | 3,398 | 6,003 | 7,619 | 9,979 | |
| Balance sheet: equity and liabilities | |||||||||||||||||||||
10/49 |
1.1m | 1.1m | 1.2m | 1.1m | 1.3m | 1.2m | 1.2m | 1.2m | 1.3m | 1.3m | 1.3m | 1.4m | 1.4m | 1.2m | 1.3m | 1.2m | 426,438 | 464,524 | 518,566 | 538,092 | |
10/15 |
245,746 | 268,765 | 397,835 | 392,278 | 380,629 | 386,281 | 391,891 | 385,371 | 369,447 | 352,164 | 411,810 | 415,547 | 420,769 | 404,497 | 411,180 | 222,232 | 221,826 | 218,264 | 202,523 | 176,876 | |
10/11 |
18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | |
100 |
- | - | - | - | - | - | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | |
13 |
227,154 | 250,173 | 367,744 | 373,686 | 362,037 | 367,689 | 373,299 | 366,779 | 350,855 | 333,572 | 393,218 | 396,955 | 402,177 | 385,905 | 392,588 | 203,640 | 203,234 | 199,672 | 183,931 | 158,284 | |
130/1 |
1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | |
1311 |
1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
132 |
131,159 | 137,101 | 143,043 | 148,985 | 154,927 | 160,869 | 166,811 | 172,753 | 172,304 | 178,246 | 184,188 | 190,130 | 196,072 | 202,014 | 207,956 | 35,638 | 35,638 | 35,638 | 35,638 | 25,138 | |
133 |
94,136 | 111,213 | 222,841 | 222,841 | 205,250 | 204,960 | 204,628 | 192,167 | 176,692 | 153,467 | 207,171 | 204,966 | 204,246 | 182,032 | 182,773 | 166,143 | 165,737 | 162,175 | 146,434 | 131,287 | |
14 |
0 | 0 | 11,499 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
16 |
45,895 | 48,955 | 72,304 | 75,363 | 101,504 | 102,062 | 105,780 | 107,533 | 112,299 | 114,210 | 95,941 | 106,361 | 117,884 | 98,384 | 99,150 | 12,556 | 10,240 | 19,301 | 25,594 | 11,242 | |
160/5 |
- | 0 | 20,289 | 20,289 | 43,370 | 40,868 | 41,527 | 40,220 | 41,926 | 40,778 | 19,450 | 26,810 | 35,273 | 12,713 | 10,419 | 12,556 | 10,240 | 19,301 | 25,594 | 11,242 | |
162 |
- | - | - | - | 20,000 | 20,000 | 20,000 | 20,000 | 41,926 | 40,778 | - | - | - | - | - | - | - | - | - | - | |
164/5 |
- | 0 | 20,289 | 20,289 | 23,370 | 20,868 | 21,527 | 20,220 | - | - | - | - | - | - | - | - | - | - | - | - | |
168 |
45,895 | 48,955 | 52,015 | 55,074 | 58,134 | 61,194 | 64,253 | 67,313 | 70,373 | 73,432 | 76,491 | 79,551 | 82,611 | 85,671 | 88,731 | - | - | - | - | - | |
17/49 |
794,198 | 757,987 | 693,433 | 637,830 | 780,936 | 687,320 | 728,153 | 748,616 | 801,058 | 842,841 | 832,467 | 888,537 | 824,858 | 733,523 | 834,970 | 982,532 | 194,372 | 226,959 | 290,449 | 349,974 | |
17 |
176,461 | 202,474 | 129,235 | 166,998 | 191,142 | 215,286 | 242,609 | 274,382 | 307,237 | 317,093 | 340,778 | 371,283 | 401,788 | 433,434 | 440,350 | 471,411 | 27,001 | 14,787 | 30,212 | 56,533 | |
170/4 |
176,461 | 202,474 | 129,235 | 166,998 | 191,142 | 215,286 | 242,609 | 274,382 | 307,237 | 317,093 | 340,778 | 371,283 | 401,788 | 433,434 | 440,350 | 471,411 | 27,001 | 14,787 | 30,212 | 56,533 | |
42/48 |
617,737 | 555,513 | 564,198 | 470,832 | 589,794 | 472,034 | 485,544 | 474,235 | 493,821 | 525,748 | 491,689 | 517,254 | 423,070 | 300,089 | 394,620 | 511,121 | 167,371 | 212,172 | 260,237 | 293,441 | |
42 |
26,014 | 25,118 | 19,391 | 24,144 | 46,294 | 27,323 | 31,773 | 32,855 | 35,558 | 32,457 | 30,505 | 30,505 | 31,646 | 37,130 | 131,062 | 257,875 | 16,297 | 15,426 | 26,320 | 27,396 | |
44 |
127,015 | 173,619 | 152,349 | 52,239 | 46,258 | 29,377 | 55,355 | 108,587 | 43,014 | 70,057 | 75,783 | 97,463 | 115,938 | 51,354 | 103,396 | 103,181 | 27,507 | 67,053 | 113,306 | 106,958 | |
440/4 |
127,015 | 173,619 | 152,349 | 52,239 | 46,258 | 29,377 | 55,355 | 108,587 | 43,014 | 70,057 | 75,783 | 97,463 | 115,938 | 51,354 | 103,396 | 103,181 | 27,507 | 67,053 | 113,306 | 106,958 | |
46 |
320,948 | 254,975 | 322,672 | 345,811 | 373,174 | 344,967 | 339,472 | 309,267 | 339,703 | 290,017 | 278,790 | 305,280 | 256,346 | 192,726 | 141,956 | 137,776 | 112,245 | 105,908 | 90,441 | 141,945 | |
45 |
69,511 | 71,801 | 69,787 | 48,638 | 45,067 | 28,938 | 23,230 | 23,525 | 25,546 | 53,217 | 38,118 | 24,006 | 19,140 | 18,879 | 17,692 | 12,289 | 11,322 | 18,785 | 30,151 | 17,142 | |
450/3 |
33,042 | 37,349 | 26,262 | 17,563 | 11,627 | 11,263 | 4,143 | - | 1,569 | 21,993 | 14,019 | 1,490 | - | 2,644 | 3,782 | - | 1,177 | 7,023 | 15,855 | 5,953 | |
454/9 |
36,469 | 34,452 | 43,524 | 31,075 | 33,440 | 17,676 | 19,087 | 23,525 | 23,977 | 31,224 | 24,099 | 22,516 | 19,140 | 16,235 | 13,910 | 12,289 | 10,145 | 11,762 | 14,296 | 11,189 | |
47/48 |
74,250 | 30,000 | - | - | 79,000 | 41,429 | 35,714 | - | 50,000 | 80,000 | 68,493 | 60,000 | - | - | 514 | - | - | 5,000 | 19 | - | |
| Income statement | |||||||||||||||||||||
70 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.1m | 1.3m | 1.0m | 1.0m | 1.3m | 1.1m | |
76A |
0 | 7,691 | - | 2,511 | - | - | - | - | - | - | - | 8,557 | 5,785 | 1,500 | 270,051 | - | 132 | - | - | - | |
9900 |
360,408 | 399,433 | 352,111 | 382,508 | 448,373 | 296,124 | 347,898 | 324,765 | 426,228 | 533,479 | 414,686 | 363,573 | 309,798 | 214,094 | 190,403 | 223,542 | 114,604 | 144,511 | 246,454 | 212,954 | |
60/61 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 911,350 | 1.1m | 924,735 | 876,075 | 1.0m | 922,762 | |
62 |
277,038 | 350,724 | 293,251 | 338,192 | 315,480 | 189,376 | 215,244 | 213,009 | 247,974 | 266,190 | 247,067 | 208,874 | 183,821 | 137,084 | 121,680 | 100,177 | 81,246 | 91,905 | 147,713 | 126,352 | |
630 |
61,262 | 60,658 | 51,545 | 52,605 | 41,397 | 63,191 | 74,478 | 90,168 | 92,498 | 97,845 | 80,963 | 82,327 | 78,331 | 63,093 | 44,652 | 111,447 | 29,079 | 40,181 | 44,269 | 41,162 | |
631/4 |
- | - | - | - | - | - | - | - | - | - | -4,132 | 4,132 | - | - | - | - | - | - | - | - | |
635/8 |
0 | -20,289 | - | -23,081 | 2,502 | -659 | 1,307 | -1,706 | 1,148 | 21,328 | -7,360 | -8,463 | 22,560 | 2,294 | -2,137 | 2,316 | -9,061 | -6,293 | 14,352 | 1,518 | |
640/8 |
15,174 | 14,549 | 13,289 | 18,934 | 14,360 | 12,841 | 13,636 | 13,819 | 14,796 | 11,713 | 11,528 | 13,057 | 12,087 | 12,906 | 12,513 | 5,682 | 3,911 | 3,688 | 3,731 | 4,507 | |
66A |
0 | 96 | 126 | 25 | - | 231 | 401 | 188 | 3,528 | - | - | - | - | - | - | - | - | - | - | - | |
9901 |
6,933 | -6,304 | -6,099 | -4,168 | 74,634 | 31,143 | 42,833 | 9,287 | 66,284 | 136,403 | 86,620 | 63,646 | 12,999 | -1,283 | 13,695 | 3,920 | 9,429 | 15,030 | 36,389 | 39,415 | |
75/76B |
16,461 | 18,069 | 24,477 | 24,340 | 31,506 | 24,242 | 21,865 | 21,276 | 24,436 | 25,114 | 24,418 | 22,351 | 12,566 | 8,637 | 10,163 | 5,229 | 5,141 | 4,304 | 2,056 | 1,715 | |
75 |
16,461 | 18,069 | 24,477 | 24,340 | 31,506 | 24,242 | 21,865 | 21,276 | 24,436 | 25,114 | 24,418 | 22,351 | 12,566 | 8,637 | 10,163 | 5,229 | 5,141 | 4,304 | 2,056 | 1,715 | |
65/66B |
9,369 | 8,731 | 6,587 | 6,988 | 7,887 | 8,742 | 8,305 | 9,111 | 10,533 | 10,446 | 10,700 | 11,398 | 12,120 | 16,700 | 16,731 | 7,543 | 2,808 | 2,648 | 4,032 | 6,192 | |
65 |
9,369 | 8,731 | 6,587 | 6,988 | 7,887 | 8,742 | 8,305 | 9,111 | 10,533 | 10,446 | 10,700 | 11,398 | 12,120 | 16,700 | 16,731 | 7,543 | 2,808 | 2,648 | 4,032 | 6,192 | |
9903 |
14,025 | 3,034 | 11,790 | 13,184 | 98,253 | 46,644 | 56,393 | 21,452 | 80,187 | 151,071 | 100,338 | 83,156 | 19,230 | -7,846 | 277,178 | 1,606 | 11,894 | 16,686 | 34,413 | 34,938 | |
780 |
3,060 | 3,060 | 3,060 | 3,060 | 3,060 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
67/77 |
10,104 | 5,164 | 9,293 | 4,595 | 27,965 | 13,885 | 17,219 | 8,588 | 15,963 | 46,788 | 38,642 | 31,438 | 6,018 | 1,896 | -501 | 1,200 | 8,332 | 945 | 8,766 | 10,560 | |
9904 |
6,981 | 930 | 5,557 | 11,649 | 73,348 | 35,819 | 42,234 | 15,924 | 67,283 | 107,342 | 64,756 | 54,778 | 16,272 | -6,683 | 188,948 | 406 | 3,562 | 15,741 | 25,647 | 24,378 | |
789 |
5,942 | 5,942 | 5,942 | 5,942 | 5,942 | 5,942 | 5,942 | 5,942 | 5,942 | 5,942 | 5,942 | 5,942 | 5,942 | 5,942 | - | - | - | - | - | 6,391 | |
689 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 172,318 | - | - | - | 10,500 | 11,000 | |
9905 |
12,923 | 6,872 | 11,499 | 17,591 | 79,290 | 41,761 | 48,176 | 21,866 | 73,225 | 113,284 | 70,698 | 60,720 | 22,214 | -741 | 16,630 | 406 | 3,562 | 15,741 | 15,147 | 19,769 | |
| Appropriation of the result | |||||||||||||||||||||
9906 |
12,923 | 18,372 | 11,499 | 17,591 | 79,290 | 41,761 | 48,176 | 21,866 | 73,225 | 113,284 | 70,698 | 60,720 | 22,214 | -741 | 16,630 | 406 | 3,562 | 15,741 | 15,147 | 19,769 | |
14P |
0 | 11,499 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
17,077 | 111,628 | - | - | - | - | - | - | - | - | - | - | - | 741 | - | - | - | - | - | - | |
691/2 |
- | - | - | 17,591 | 290 | 332 | 12,462 | 21,866 | 23,225 | 83,284 | 2,205 | 720 | 22,214 | - | 16,630 | 406 | 3,562 | 15,741 | 15,147 | 19,769 | |
6921 |
- | - | - | 17,591 | 290 | 332 | 12,462 | 21,866 | 23,225 | 83,284 | 2,205 | 720 | 22,214 | - | 16,630 | 406 | 3,562 | 15,741 | 15,147 | 19,769 | |
694/7 |
30,000 | 130,000 | - | - | 79,000 | 41,429 | 35,714 | - | 50,000 | 30,000 | 68,493 | 60,000 | - | - | - | - | - | - | - | - | |
694 |
30,000 | 130,000 | - | - | 79,000 | 41,429 | 35,714 | - | - | - | 68,493 | 60,000 | - | - | - | - | - | - | - | - | |
695 |
- | - | - | - | - | - | - | - | 50,000 | 30,000 | - | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | |||||||||||||||||||||
9087 |
5.7 | 5.5 | 5 | 6 | 5.7 | 4.2 | 4.1 | 4.4 | 4.7 | 5.2 | 5 | 4.2 | 4.1 | 4 | 3.4 | 2.5 | 2.5 | 2.5 | 3.8 | 3.3 | |
Hours worked1013 |
7,327 | 9,247 | 8,200 | 10,110 | 9,623 | 6,162 | 7,064 | 7,531 | 8,220 | - | 8,573 | 7,360 | 6,925 | 6,001 | 5,270 | 4,035 | 3,240 | 4,110 | 6,395 | 5,794 | |
| Document | |||||||||||||||||||||
The accounts for 16 older financial years (1990-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 19 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 04-06-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | full format | 04-06-2026 | 2026-00144484 | |
| 31-12-2024 | full format | 02-06-2025 | 2025-00124103 | |
| 31-12-2023 | full format | 03-06-2024 | 2024-00113593 | |
| 31-12-2022 | full format | 13-06-2023 | 2023-00129369 | |
| 31-12-2021 | full format | 27-06-2022 | 2022-20093069 | |
| 31-12-2020 | full format | 06-07-2021 | 2021-30800564 | |
| 31-12-2019 | full format | 30-07-2020 | 2020-35800439 | |
| 31-12-2018 | full format | 05-06-2019 | 2019-15800167 | |
| 31-12-2017 | full format | 12-07-2018 | 2018-34000174 | |
| 31-12-2016 | full format | 27-07-2017 | 2017-38800190 | |
| 31-12-2015 | full format | 16-06-2016 | 2016-20500072 | |
| 31-12-2014 | full format | 04-06-2015 | 2015-15500124 | |
| 31-12-2013 | full format | 09-07-2014 | 2014-29600041 | |
| 31-12-2012 | full format | 27-06-2013 | 2013-24500438 | |
| 31-12-2011 | full format | 20-06-2012 | 2012-19500580 | |
| 31-12-2010 | full format | 21-06-2011 | 2011-19200434 | |
| 31-12-2009 | full format | 16-06-2010 | 2010-18700516 | |
| 31-12-2008 | full format | 24-06-2009 | 2009-28500229 | |
| 31-12-2007 | full format | 09-07-2008 | 2008-37400025 | |
| 31-12-2006 | full format | 26-06-2007 | 2007-28900024 | |
| 31-12-2005 | full format | 26-06-2006 | 2006-32001995 | |
| 31-12-2004 | full format | 01-07-2005 | 2005-39804097 | |
| 31-12-2003 | full format | 02-07-2004 | 2004-38702873 | |
| 31-12-2002 | full format | 02-07-2003 | 2003-37104756 | |
| 31-12-2001 | full format | 19-06-2002 | 2002-23703555 | |
| 31-12-2000 | full format | 28-06-2001 | 2001-28701504 | |
| 31-12-1999 | full format | 29-06-2000 | 2000-31601725 | |
| 31-12-1998 | full format | 30-06-1999 | 1999-26703600 | |
| 31-12-1997 | full format | 29-06-1998 | 1998-24302921 | |
| 31-12-1996 | full format | 26-06-1997 | 1997-21002936 | |
| 31-12-1995 | full format | 27-06-1996 | 1996-23804436 | |
| 31-12-1994 | full format | 28-06-1995 | 1995-30204411 | |
| 31-12-1993 | full format | 23-08-1994 | 1994-36801378 | |
| 31-12-1992 | full format | 28-06-1993 | 1993-18200190 | |
| 31-12-1991 | full format | 19-06-1992 | 1992-12504147 | |
| 31-12-1990 | full format | 26-06-1991 | 1991-12800681 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 68,195 | 54,354 | 45,445 | 48,437 | 116,031 | 94,334 | 117,310 | 99,455 | 158,782 | 234,248 | 167,583 | 145,973 | 91,330 | 61,810 | 58,347 | 115,367 | 38,508 | 55,211 | 80,658 | 80,577 | ||
| 68,243 | 61,588 | 57,102 | 64,254 | 114,745 | 99,010 | 116,712 | 106,092 | 159,781 | 205,187 | 145,719 | 137,105 | 94,603 | 56,410 | 233,600 | 111,853 | 32,641 | 55,922 | 69,916 | 65,540 | ||
| 9,273 | 120,011 | 90,940 | 139,976 | 16,129 | 6,469 | 0 | 26,736 | 86,327 | 48,650 | 5,475 | 47,701 | 91,167 | 108,428 | 203,586 | 622,938 | 40,443 | 18,858 | 29,418 | 27,570 | ||
| 15,595 | 62,112 | -114,066 | -186,426 | 104,041 | 13,243 | 62,136 | 16,180 | -83,186 | 54,405 | 92,127 | 99,845 | -21,739 | 30,542 | -41,080 | 82,353 | 29,254 | -41,912 | -51,733 | - | ||
| -27,470 | -27,366 | 94,913 | 169,574 | 295,581 | 300,667 | 280,596 | 233,124 | 191,389 | 172,042 | 187,909 | 157,083 | 169,707 | 178,417 | 238,117 | 2,621 | 66,980 | 67,629 | 52,283 | 23,754 | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.2% | 0.3% | 0.9% | 1.5% | 2.9% | 3.5% | ||
| 22.6% | 25.0% | 34.2% | 35.5% | 30.1% | 32.9% | 32.0% | 31.0% | 28.8% | 26.9% | 30.7% | 29.5% | 30.9% | 32.7% | 30.6% | 18.3% | 52.0% | 47.0% | 39.1% | 32.9% | ||
| 0.96 | 0.95 | 1.17 | 1.36 | 1.50 | 1.64 | 1.58 | 1.49 | 1.39 | 1.33 | 1.38 | 1.30 | 1.40 | 1.59 | 1.60 | 1.01 | 1.40 | 1.32 | 1.20 | 1.08 | ||
| 0.71 | 0.75 | 0.99 | 1.01 | 1.21 | 1.28 | 1.25 | 1.20 | 1.20 | 1.15 | 1.21 | 1.11 | 1.18 | 1.32 | 1.33 | 0.88 | 1.07 | 1.01 | 0.96 | 0.92 | ||
| 3.23 | 2.82 | 1.74 | 1.63 | 2.05 | 1.78 | 1.86 | 1.94 | 2.17 | 2.39 | 2.02 | 2.14 | 1.96 | 1.81 | 2.03 | 4.42 | 0.88 | 1.04 | 1.43 | 1.98 | ||
| 2.8% | 0.3% | 1.4% | 3.0% | 19.3% | 9.3% | 10.8% | 4.1% | 18.2% | 30.5% | 15.7% | 13.2% | 3.9% | -1.7% | 46.0% | 0.2% | 1.6% | 7.2% | 12.7% | 13.8% | ||
| 0.6% | 0.1% | 0.5% | 1.1% | 5.8% | 3.0% | 3.4% | 1.3% | 5.2% | 8.2% | 4.8% | 3.9% | 1.2% | -0.5% | 14.0% | 0.0% | 0.8% | 3.4% | 4.9% | 4.5% | ||
| 7.28 | 6.23 | 6.90 | 6.93 | 14.71 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | 68 days | 21 days | 9 days | 31 days | 23 days | 15 days | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | 41 days | 36 days | 11 days | 28 days | 41 days | 42 days |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Employees at the balance-sheet date | 6 | 5 | 5 | 5 | 8 |
| full-time | 5 | 4 | 5 | 4 | 5 |
| part-time | 1 | 1 | - | 1 | 3 |
| in full-time equivalents | 5.8 | 4.8 | 5 | 4.8 | 5.7 |
| 5.7 | 5.5 | 5 | 6 | 5.7 | |
| On a permanent contract | 5 | 5 | 5 | 5 | 8 |
| Joined | 2 | 1 | - | 0 | 3 |
| Left | 1 | 1 | - | 3 | 1 |
| Training hours | 654 | - | - | - | - |
Source: social balance sheet in the 2021 to 2025 annual accounts
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €9,273 | €120,011 | €90,940 | €139,976 | €16,129 |
| Financial fixed assets | €0 | - | - | - | - |
| €61,262 | €60,658 | €51,545 | €52,605 | €41,397 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on ADECOR
The operating result for 2025 is a profit of €6,933, after a loss of €6,304 in 2024. It is the highest result since 2021.
Debt's share of the balance-sheet total rises from 70.5% to 73.1%. Equity is lower and debt is higher.