Losses
Every financial year from 2016 to 2019 closed with a loss. 2017 was the heaviest.
Every financial year from 2016 to 2019 closed with a loss. 2017 was the heaviest.
Of this, €321 falls due within a year.
The last four annual accounts were filed 51 to 68 days before the end of the period.
Equity fell from €31,989 in 2017 to -€163,633 in 2019.
On 15 December 2020 the court declared ADAPTIVE EYEWORKS bankrupt.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €130,000. Estimated: probably between €59,000 and €310,000.
Staff costs divided by the average number of full-time equivalents.
| Line | Trend | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|
| Balance sheet: assets | |||||
20/58 |
36,688 | 107,641 | 317,969 | 105,122 | |
21/28 |
180 | 66,198 | 217,951 | 24,787 | |
21 |
- | 36,042 | 41,481 | 800 | |
22/27 |
- | 29,623 | 175,138 | 23,009 | |
23 |
- | 29,623 | 174,350 | 21,959 | |
24 |
- | - | 788 | 1,050 | |
28 |
180 | 534 | 1,332 | 978 | |
29/58 |
36,508 | 41,442 | 100,018 | 80,335 | |
3 |
- | 11,287 | 50,311 | 30,989 | |
30/36 |
- | 11,287 | 50,311 | 30,989 | |
40/41 |
253 | 334 | 2,725 | 5,712 | |
40 |
- | 71 | 1,155 | - | |
41 |
253 | 263 | 1,570 | 5,712 | |
54/58 |
35,895 | 29,461 | 46,421 | 43,006 | |
490/1 |
360 | 360 | 560 | 627 | |
| Balance sheet: equity and liabilities | |||||
10/49 |
36,688 | 107,641 | 317,969 | 105,122 | |
10/15 |
-163,633 | -118,477 | 31,989 | -18,931 | |
10/11 |
23,760 | 23,760 | 23,760 | 6,600 | |
100 |
23,760 | 23,760 | 23,760 | 19,800 | |
101 |
- | - | - | 13,200 | |
11 |
196,040 | 196,040 | 196,040 | - | |
1100/10 |
196,040 | 196,040 | 196,040 | - | |
14 |
-383,433 | -338,277 | -187,811 | -25,531 | |
17/49 |
200,321 | 226,118 | 285,980 | 124,053 | |
17 |
200,000 | 217,000 | 207,775 | 120,210 | |
170/4 |
200,000 | 200,000 | 189,075 | 100,000 | |
175 |
- | 17,000 | 18,700 | 20,210 | |
42/48 |
321 | 9,118 | 67,706 | 3,843 | |
44 |
321 | 9,118 | 62,667 | 643 | |
440/4 |
321 | 9,118 | 62,667 | 643 | |
45 |
- | - | 5,039 | 3,000 | |
450/3 |
- | - | 3,005 | 3,000 | |
454/9 |
- | - | 2,034 | - | |
47/48 |
- | - | - | 200 | |
492/3 |
- | - | 10,499 | - | |
| Income statement | |||||
9900 |
16,774 | -40,262 | -98,228 | -19,113 | |
62 |
384 | 25,080 | 13,265 | - | |
630 |
- | 21,627 | 48,061 | 5,952 | |
631/4 |
11,287 | - | - | - | |
640/8 |
49,938 | 117,364 | 1,801 | 1,498 | |
9901 |
-44,835 | -204,333 | -161,355 | -26,563 | |
75/76B |
0 | 55,289 | 491 | 1,143 | |
75 |
0 | 1,214 | 491 | 1,143 | |
76B |
- | 54,075 | - | - | |
65/66B |
321 | 1,421 | 1,415 | 111 | |
65 |
321 | 1,421 | 1,415 | 111 | |
9903 |
-45,156 | -150,466 | -162,279 | -25,531 | |
67/77 |
0 | 0 | 0 | - | |
9904 |
-45,156 | -150,466 | -162,280 | -25,531 | |
9905 |
-45,156 | -150,466 | -162,280 | -25,531 | |
| Appropriation of the result | |||||
9906 |
-383,433 | -338,277 | -187,811 | -25,531 | |
| Social balance sheet | |||||
9087 |
- | 0.6 | 0.4 | - | |
Hours worked1013 |
- | 1,881 | 723 | - | |
| Document | |||||
Source: Annual accounts 2019 (PDF), filed on 10-06-2020.
| Line | Trend | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|
| - | -182,706 | -113,294 | -20,611 | ||
| - | -128,839 | -114,219 | -19,579 | ||
| - | 34,313 | 241,224 | 30,739 | ||
| 6,434 | -16,961 | 3,415 | - | ||
| 36,187 | 32,324 | 32,312 | 76,491 | ||
| -446.0% | -110.1% | 10.1% | -18.0% | ||
| - | 4.55 | 1.48 | 20.90 | ||
| - | 3.31 | 0.73 | 12.84 | ||
| - | - | 8.94 | - | ||
| - | - | -507.3% | - | ||
| -123.1% | -139.8% | -51.0% | -24.3% |
A ratio outside any meaningful range has been withheld (balance sheet total €36,688, equity -€163,633).
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
The operating result for 2019 is a loss of €44,835, smaller than the loss of €204,333 in 2018.
Equity is negative. Debt (€200,321) exceeds the balance-sheet total (€36,688).
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
ADAPTIVE EYEWORKS is no longer in the KBO register.
If something looks wrong or is missing, please tell us.