ADAPTIVE EYEWORKS
Annual accounts 2019
micro format, filed on 10-06-2020, 51 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €130,000. Estimated: probably between €59,000 and €310,000.
Balance sheet
balance sheet total €36,688 on 31-12-2019in euro
in euro
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|
| Balance sheet: assets | |||||
20/58 |
36,688 | 107,641 | 317,969 | 105,122 | |
21/28 |
180 | 66,198 | 217,951 | 24,787 | |
21 |
- | 36,042 | 41,481 | 800 | |
22/27 |
- | 29,623 | 175,138 | 23,009 | |
23 |
- | 29,623 | 174,350 | 21,959 | |
24 |
- | - | 788 | 1,050 | |
28 |
180 | 534 | 1,332 | 978 | |
29/58 |
36,508 | 41,442 | 100,018 | 80,335 | |
3 |
- | 11,287 | 50,311 | 30,989 | |
30/36 |
- | 11,287 | 50,311 | 30,989 | |
40/41 |
253 | 334 | 2,725 | 5,712 | |
40 |
- | 71 | 1,155 | - | |
41 |
253 | 263 | 1,570 | 5,712 | |
54/58 |
35,895 | 29,461 | 46,421 | 43,006 | |
490/1 |
360 | 360 | 560 | 627 | |
| Balance sheet: equity and liabilities | |||||
10/49 |
36,688 | 107,641 | 317,969 | 105,122 | |
10/15 |
-163,633 | -118,477 | 31,989 | -18,931 | |
10/11 |
23,760 | 23,760 | 23,760 | 6,600 | |
100 |
23,760 | 23,760 | 23,760 | 19,800 | |
101 |
- | - | - | 13,200 | |
11 |
196,040 | 196,040 | 196,040 | - | |
1100/10 |
196,040 | 196,040 | 196,040 | - | |
14 |
-383,433 | -338,277 | -187,811 | -25,531 | |
17/49 |
200,321 | 226,118 | 285,980 | 124,053 | |
17 |
200,000 | 217,000 | 207,775 | 120,210 | |
170/4 |
200,000 | 200,000 | 189,075 | 100,000 | |
175 |
- | 17,000 | 18,700 | 20,210 | |
42/48 |
321 | 9,118 | 67,706 | 3,843 | |
44 |
321 | 9,118 | 62,667 | 643 | |
440/4 |
321 | 9,118 | 62,667 | 643 | |
45 |
- | - | 5,039 | 3,000 | |
450/3 |
- | - | 3,005 | 3,000 | |
454/9 |
- | - | 2,034 | - | |
47/48 |
- | - | - | 200 | |
492/3 |
- | - | 10,499 | - | |
| Income statement | |||||
9900 |
16,774 | -40,262 | -98,228 | -19,113 | |
62 |
384 | 25,080 | 13,265 | - | |
630 |
- | 21,627 | 48,061 | 5,952 | |
631/4 |
11,287 | - | - | - | |
640/8 |
49,938 | 117,364 | 1,801 | 1,498 | |
9901 |
-44,835 | -204,333 | -161,355 | -26,563 | |
75/76B |
0 | 55,289 | 491 | 1,143 | |
75 |
0 | 1,214 | 491 | 1,143 | |
76B |
- | 54,075 | - | - | |
65/66B |
321 | 1,421 | 1,415 | 111 | |
65 |
321 | 1,421 | 1,415 | 111 | |
9903 |
-45,156 | -150,466 | -162,279 | -25,531 | |
67/77 |
0 | 0 | 0 | - | |
9904 |
-45,156 | -150,466 | -162,280 | -25,531 | |
9905 |
-45,156 | -150,466 | -162,280 | -25,531 | |
| Appropriation of the result | |||||
9906 |
-383,433 | -338,277 | -187,811 | -25,531 | |
| Social balance sheet | |||||
9087 |
- | 0.6 | 0.4 | - | |
Hours worked1013 |
- | 1,881 | 723 | - | |
| Document | |||||
Source: Annual accounts 2019 (PDF), filed on 10-06-2020.
Filings
each dot is a set of accounts, on the day it reached the National BankKey figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|
| - | -182,706 | -113,294 | -20,611 | ||
| - | -128,839 | -114,219 | -19,579 | ||
| - | 34,313 | 241,224 | 30,739 | ||
| 6,434 | -16,961 | 3,415 | - | ||
| 36,187 | 32,324 | 32,312 | 76,491 | ||
| -446.0% | -110.1% | 10.1% | -18.0% | ||
| - | 4.55 | 1.48 | 20.90 | ||
| - | 3.31 | 0.73 | 12.84 | ||
| - | - | 8.94 | - | ||
| - | - | -507.3% | - | ||
| -123.1% | -139.8% | -51.0% | -24.3% |
A ratio outside any meaningful range has been withheld (balance sheet total €36,688, equity -€163,633).
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on ADAPTIVE EYEWORKS
The operating result for 2019 is a loss of €44,835, smaller than the loss of €204,333 in 2018.
Equity is negative. Debt (€200,321) exceeds the balance-sheet total (€36,688).