AD WOOD CONCEPT
The computed 12-month bankruptcy probability of AD WOOD CONCEPT is 1.8% (moderate). The 2024 annual accounts show equity of €2k and a net result of €-18k. Equity is shrinking by ~43.9% per year and would, assuming unchanged policy, indicatively turn negative around fiscal year 2025. Its solvency ranks better than 27% of 926 sector peers (fiscal year 2024). The company has been active since 2021 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €2k |
| Net result | €-18k |
| Better than sector | 27% |
| Active | 4 yrs |
Fragile profile, watch profitability in particular.
All 5 axes are computed from data Checked has read.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
The full score breakdown, per-year score history and the indicative credit limit are in Kantoor S.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 2.2% | 24.6% | |
| Net result | €-18k | €5k | |
| Equity | €2k | €17k | |
| Gross operating margin | €-15k | €27k | |
| Total assets | €87k | €81k |
Show 8 other metrics
| Fiscal year | 2024 |
|---|---|
| Deposit | micro |
| Revenue | - |
| EBITDA | €-15k |
| Net profit | €-18k |
| Cash flow | €-17k |
| Staff costs | - |
| Income taxes | €800 |
| Dividends | - |
| Total assets | €87k |
| Equity | €2k |
| Debt | €85k |
| of which ≤ 1y | €85k |
| of which > 1y | - |
| Working capital | €-2k |
| Employees (FTE) | - |
| 2024 | |
|---|---|
| Current ratio | 0.98 |
| Quick ratio | 0.98 |
| Working capital ratio | -1.8% |
| Solvency | 2.2% |
| Debt / equity | 44.17 |
| Long-term debt ratio | - |
| Interest coverage | -44.92 |
| Gross margin | - |
| Net margin | - |
| ROA | -20.7% |
| ROE | -933.2% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
Full annual accounts (22 line items)
| Line item | Code | 2024 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €87k |
| Fixed assets | 21/28 | €3k |
| Tangible fixed assets | 22/27 | €3k |
| Current assets | 29/58 | €83k |
| Amounts receivable within one year | 40/41 | €75k |
| Cash & bank | 54/58 | €8k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €87k |
| Equity | 10/15 | €2k |
| Contributions / capital | 10/11 | €500 |
| Reserves | 13 | €19k |
| Accumulated profits (losses) | 14 | €-18k |
| Amounts payable | 17/49 | €85k |
| Amounts payable within one year | 42/48 | €85k |
| Trade debts payable within one year | 44 | €57k |
| Income statement | ||
| Gross operating margin | 9900 | €-15k |
| Operating result | 9901 | €-17k |
| Financial income | 75 | €3 |
| Financial charges | 65 | €344 |
| Result before taxes | 9903 | €-17k |
| Income taxes | 67/77 | €800 |
| Net result for the period | 9904 | €-18k |
| Result to be appropriated | 9905 | €-18k |
Former directors (1)
-
Anthony ThirionDirectorState Gazette act 23002202 (05-01-2023)Former- → 01-12-2022
| NACE primary | Reparatie en onderhoud van meubelen en stoffering(95240) |
| Legal form | Private limited company(610) |
| Incorporation | 22-10-2021 |
| Status | Active |
| Postal code | 1410 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 25110B0493/00W000 | Wallonia | 424 m² | 1 · 122 m² | 7.6 m · 2 fl. |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
05-01-2023 Anthony Thirion resigns as director
- Anthony Thirion, Bestuurder
Technical details
{
"events": [
{
"kind": "substantive_delegation",
"role": null,
"person": null,
"reason": null,
"subkind": null,
"via_org": {
"kbo": "0824.466.445",
"name": "ADERYS",
"address": "Waterloo Office Park - Dr\u00E8ve Richelle 161 bte 80 \u00E0 1410 Waterloo",
"country": "BE",
"legal_form": "SRL"
},
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "L\u0027assembl\u00E9e d\u00E9clare constituer pour mandataire sp\u00E9cial de la soci\u00E9t\u00E9, aveo facult\u00E9 de substitution, la soci\u00E9t\u00E9 civile sous forme de soci\u00E9t\u00E9 priv\u00E9e \u00E0 responsabilit\u00E9 limit\u00E9e \u003C ADERYS \u00BB (TVA BE 0824 466 445) ayant son si\u00E8ge social au Waterloo Office Park - Dr\u00E8ve Richelle 161 bte 80 \u00E0 1410 Waterloo, rep",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_out",
"role": "administrateur",
"person": {
"rrn": null,
"name": "Anthony Thirion",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": "de_plein_droit_dissolution",
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": "2022-12-01",
"evidence_quote": "L\u0027assembl\u00E9e prend acte de la d\u00E9mission de Monsieur Anthony Thirion de sa fonction d\u0027administrateur ave\u0441 effet au 1er d\u00E9cembre 2022. L\u0027assembl\u00E9e lui donne pleine et enti\u00E8re d\u00E9charge pour l\u0027exercice de ce mandat, rien n\u0027except\u00E9 ni r\u00E9serv\u00E9, et remercie Monsieur Anthony Thirion pour son travail au sein ",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "fr",
"pub_date": null,
"filing_date": "2022-12-22",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [
{
"body": "algemene_vergadering",
"date": "2022-12-01",
"unanimous": null
}
],
"is_correction": false,
"subject_company": {
"kbo": "0776.389.186",
"name_full": "AD WOOD CONC\u0415\u0420\u0422",
"legal_form": "SRL"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Outhit PHAN",
"org_rep_person_name": null,
"person_role_at_subject": "mandataire"
},
"co_filed_documents": [
"Bijlagen bij.het Belgisch Staatsblad",
"Annexes du. Moniteur belge"
],
"corrected_publication_numac": null
}| Legal nameFR | AD WOOD CONCEPT |