AD VALUE IMMO
The computed 12-month bankruptcy probability of AD VALUE IMMO is 5.3% (elevated). The 2024 annual accounts show equity of €783k and a net result of €37k. The company has been active since 2023 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €783k |
| Net result | €37k |
| Active | 3 yrs |
| Locations | 1 |
Fragile profile, watch solvency in particular.
Computed on 4 of 5 axes. Not measured: growth. An unmeasured axis is not a zero: no data was read for it.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
Unlock the full score breakdown, per-year score history and the indicative credit limit from Kantoor S.
See plans →| Fiscal year | 2024 |
|---|---|
| Deposit | micro |
| Revenue | - |
| EBITDA | €658k |
| Net profit | €37k |
| Cash flow | €552k |
| Staff costs | - |
| Income taxes | €9k |
| Dividends | - |
| Total assets | €3.70M |
| Equity | €783k |
| Debt | €2.92M |
| of which ≤ 1y | €2.70M |
| of which > 1y | €216k |
| Working capital | €-2.64M |
| Employees (FTE) | - |
| 2024 | |
|---|---|
| Current ratio | 0.02 |
| Quick ratio | 0.02 |
| Working capital ratio | -71.4% |
| Solvency | 21.2% |
| Debt / equity | 3.72 |
| Long-term debt ratio | 0.28 |
| Interest coverage | 6.74 |
| Gross margin | - |
| Net margin | - |
| ROA | 1.0% |
| ROE | 4.7% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
| Line item | Code | 2024 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €3.70M |
| Fixed assets | 21/28 | €3.64M |
| Tangible fixed assets | 22/27 | €3.64M |
| Current assets | 29/58 | €57k |
| Amounts receivable within one year | 40/41 | €44k |
| Cash & bank | 54/58 | €2k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €3.70M |
| Equity | 10/15 | €783k |
| Contributions / capital | 10/11 | €496k |
| Accumulated profits (losses) | 14 | €288k |
| Amounts payable | 17/49 | €2.92M |
| Amounts payable after one year | 17 | €216k |
| Amounts payable within one year | 42/48 | €2.70M |
| Trade debts payable within one year | 44 | €48k |
| Income statement | ||
| Gross operating margin | 9900 | €286k |
| Operating result | 9901 | €143k |
| Financial income | 75 | €177 |
| Financial charges | 65 | €98k |
| Result before taxes | 9903 | €46k |
| Income taxes | 67/77 | €9k |
| Net result for the period | 9904 | €37k |
| Result to be appropriated | 9905 | €37k |
Former directors (2)
-
Bernard StasDirectorState Gazette act 25014017 (28-01-2025)Former- → 28-01-2025
-
Jean-Philippe MaesDirectorState Gazette act 25014017 (28-01-2025)Former- → 28-01-2025
| NACE primary | - |
| Legal form | Private limited company(610) |
| Incorporation | 11-07-2023 |
| Status | Active |
| Postal code | 1170 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21652E0615/00K000 | Brussels | 84 m² | 1 · 41 m² | 7.0 m · 2 fl. |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
29-09-2025 Publication in the Belgian Official Gazette, Miscellaneous
Technical details
{
"stage": "proposal",
"notary": {
"name": "Nicolas INDEKEU",
"firm_city": null,
"firm_name": null,
"office_city": "Ixelles",
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2025-09-29",
"filing_date": "2025-09-22",
"act_kind_objet": "ACTE 2 - FUSION PAR ABSORPTION - OPERATION ASSIMILEE - SOCIETE"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"act_date": "2025-08-28",
"unanimous": true
},
"conversion": null,
"detected_kind": "merger_absorption",
"report_waiver": null,
"restructuring": {
"parties": [
{
"kbo": "0803.828.706",
"name": "AD VALUE IMMO",
"role": "absorbed",
"address": "rue Middelbourg 64/66A 1170 Watermael-Boitsfort",
"is_foreign": false,
"legal_form": "soci\u00E9t\u00E9 \u00E0 responsabilit\u00E9 limit\u00E9e",
"is_new_company": false,
"jurisdiction_country": null
},
{
"kbo": "0433.237.731",
"name": "A.D. Value",
"role": "acquiring",
"address": "1330 Rixensart, Chauss\u00E9e de Lasne 42, RPM Brabant wallon division Nivelles",
"is_foreign": false,
"legal_form": "soci\u00E9t\u00E9 anonyme",
"is_new_company": false,
"jurisdiction_country": null
}
],
"exchange_ratio": null,
"legal_articles": [
"12:50",
"12:13",
"12:57",
"12:58"
],
"is_cross_border": false,
"is_silent_merger": false,
"balance_basis_date": "2024-12-31",
"exchange_ratio_text": null,
"new_shares_issued_n": null,
"real_estate_included": false,
"patrimony_description": "L\u0027int\u00E9gralit\u00E9 du patrimoine actif et passif de la soci\u00E9t\u00E9 absorb\u00E9e est transf\u00E9r\u00E9 \u00E0 la soci\u00E9t\u00E9 absorbante.",
"equity_transferred_eur": null,
"accounting_effective_date": "2025-01-01"
},
"subject_company": {
"kbo": "0803.828.706",
"name_full": "AD VALUE IMMO",
"legal_form": "soci\u00E9t\u00E9 \u00E0 responsabilit\u00E9 limit\u00E9e"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null
},
"summary_narrative": "L\u0027assembl\u00E9e g\u00E9n\u00E9rale extraordinaire des actionnaires de la soci\u00E9t\u00E9 \u00E0 responsabilit\u00E9 limit\u00E9e \u0027AD VALUE IMMO\u0027 a approuv\u00E9 un projet de fusion par absorption par la soci\u00E9t\u00E9 anonyme A.D. Value. Conform\u00E9ment au projet, la soci\u00E9t\u00E9 absorb\u00E9e sera dissoute sans liquidation et son patrimoine sera transf\u00E9r\u00E9 \u00E0 la soci\u00E9t\u00E9 absorbante.",
"co_filed_documents": [
"exp\u00E9dition de l\u0027acte"
],
"detected_real_type": "fusion_proposal",
"referenced_correction": null,
"should_reroute_to_category": null
}28-01-2025 2 resigning
- Bernard Stas, Bestuurder
- Jean-Philippe Maes, Bestuurder
Technical details
{
"events": [
{
"kind": "director_out",
"role": "administrateur",
"person": {
"rrn": null,
"name": "Bernard Stas",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": "de_plein_droit_dissolution",
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "Les actionnaires donnent acte \u00E0 Bernard Stas de sa d\u00E9mission en qualit\u00E9 d\u0027administrateur, avec effet imm\u00E9diat.",
"decharge_status": "pending_next_agm",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "director_out",
"role": "administrateur",
"person": {
"rrn": null,
"name": "Jean-Philippe Maes",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": "de_plein_droit_dissolution",
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "Les actionnaires donnent \u00E9galement acte \u00E0 Monsieur Jean-Philippe Maes d\u00E9mission en qualit\u00E9 d\u0027administrateur, avec effet imm\u00E9diat.",
"decharge_status": "pending_next_agm",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "decharge_pending",
"role": null,
"person": null,
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "D\u00E9charge leur sera donn\u00E9 lors de l\u0027assembl\u00E9e g\u00E9n\u00E9rale ordinaire approuvant les comptes annuels 2024.",
"decharge_status": "pending_next_agm",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "substantive_delegation",
"role": "avocat",
"person": {
"rrn": null,
"name": "Antoine de le Court",
"address": null,
"birth_date": null,
"profession": "avocat",
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": {
"kbo": null,
"name": "soci\u00E9t\u00E9 civile d\u0027avocats de le Court, Wahis \u0026 Associ\u00E9s",
"address": null,
"country": null,
"legal_form": null
},
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "mandat est donn\u00E9 \u00E0 Antoine de le Court ou Alexandre de Troostembergh ou \u00E0 tout autre avocat de la soci\u00E9t\u00E9 civile d\u0027avocats de le Court, Wahis \u0026 Associ\u00E9s en vue de proc\u00E9der au d\u00E9p\u00F4t du pr\u00E9sent proc\u00E8s-verbal au greffe du tribunal de l\u0027entreprise comp\u00E9tent, et de sa publication par extrait aux annexes ",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "substantive_delegation",
"role": "avocat",
"person": {
"rrn": null,
"name": "Alexandre de Troostembergh",
"address": null,
"birth_date": null,
"profession": "avocat",
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": {
"kbo": null,
"name": "soci\u00E9t\u00E9 civile d\u0027avocats de le Court, Wahis \u0026 Associ\u00E9s",
"address": null,
"country": null,
"legal_form": null
},
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "mandat est donn\u00E9 \u00E0 Antoine de le Court ou Alexandre de Troostembergh ou \u00E0 tout autre avocat de la soci\u00E9t\u00E9 civile d\u0027avocats de le Court, Wahis \u0026 Associ\u00E9s en vue de proc\u00E9der au d\u00E9p\u00F4t du pr\u00E9sent proc\u00E8s-verbal au greffe du tribunal de l\u0027entreprise comp\u00E9tent, et de sa publication par extrait aux annexes ",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": "Bruxelles",
"is_associated": false
},
"act_meta": {
"language": "fr",
"pub_date": "2025-01-28",
"filing_date": "2025-01-21",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [
{
"body": "enig_aandeelhouder_schriftelijk",
"date": "2024-10-21",
"unanimous": null
}
],
"is_correction": false,
"subject_company": {
"kbo": "0803.828.706",
"name_full": "AD VALUE IMM\u041E",
"legal_form": "SRL",
"_kbo_filled_from_list": true
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Alexandre de Troostembergh",
"org_rep_person_name": null,
"person_role_at_subject": "Mandataire"
},
"co_filed_documents": [],
"corrected_publication_numac": null
}Generate a structured, factual brief from every signal in this dossier: risk, financial health, ownership, mandates and sector comparison.
| Legal nameFR | AD VALUE IMMO |