Skip to content

ACTIVE IMAGE

Active
Private limited company (pre-2019)founded 1996active for 29 yearsKoningslaan 107, 1190 Vorst, Belgium36 active companies are registered at this addressKBO/BCE: BE 0459.292.624
Summary

ACTIVE IMAGE has been active since 1996 and the Belgian Official Gazette contains no insolvency or warning signals. The 2026 annual accounts show equity of €64,151 and a net result of €38,916. Equity is shrinking by about 33% per year across the filed financial years. Its solvency ranks better than 35% of 58 sector peers (NACE 73, financial year 2026). The computed 12-month bankruptcy probability is 0.2% (very low).

Financials · financial year 2026, abbreviated format

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€38,916▼ 6.1%
2025 · €41,428
Working capital
€57,590▲ 433%
2025 · €10,807
Trend over the years

2022 to 2026, 5 financial years 2019 to 2026, 8 financial years

The operating result falls in 2026; 2026 is 6% below 2025.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€52,302 2026 Net result€38,916 2026

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 73, Advertising, market research and public relations activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20192020202120222023202420252026
Operating result-€20,876--€46,127▼ 121%€4,788€7,726▲ 61.4%€25,228▲ 227%€29,045▲ 15.1%€55,777▲ 92.0%€52,302▼ 6.2%
Net result-€15,486--€77,507▼ 401%€2,955within the sector's middle half€8,552within the sector's middle half▲ 189%€26,695within the sector's middle half▲ 212%€29,290within the sector's middle half▲ 9.7%€41,428within the sector's middle half▲ 41.4%€38,916▼ 6.1%
Equity€306,822-€229,315▼ 25.3%€232,270within the sector's middle half▲ 1.3%€240,822within the sector's middle half▲ 3.7%€62,517within the sector's middle half▼ 74.0%€41,807below the sector's middle half▼ 33.1%€25,235below the sector's middle half▼ 39.6%€64,151▲ 154%
Total assets€431,852-€337,732▼ 21.8%€254,243within the sector's middle half▼ 24.7%€291,639within the sector's middle half▲ 14.7%€299,596within the sector's middle half▲ 2.7%€202,176below the sector's middle half▼ 32.5%€134,620below the sector's middle half▼ 33.4%€211,655▲ 57.2%
Debt€125,030-€108,416▼ 13.3%€21,973▼ 79.7%€50,817▲ 131%€237,079▲ 367%€160,369▼ 32.4%€109,385▼ 31.8%€147,504▲ 34.8%
Working capital€305,538-€227,471▼ 25.6%€233,231within the sector's middle half▲ 2.5%€243,092within the sector's middle half▲ 4.2%€43,968within the sector's middle half▼ 81.9%€25,319within the sector's middle half▼ 42.4%€10,807within the sector's middle half▼ 57.3%€57,590▲ 433%
Solvency71.0%-67.9%▼ 3.1pp91.4%above the sector's middle half▲ 23.5pp82.6%above the sector's middle half▼ 8.8pp20.9%within the sector's middle half▼ 61.7pp20.7%within the sector's middle half▼ 0.2pp18.7%within the sector's middle half▼ 1.9pp30.3%▲ 11.6pp
Current ratio3.47-3.10▼ 0.3712.79above the sector's middle half▲ 9.696.07above the sector's middle half▼ 6.721.19within the sector's middle half▼ 4.891.16within the sector's middle half▼ 0.031.10within the sector's middle half▼ 0.061.39▲ 0.29
Return on assets (ROA)-3.6%--22.9%▼ 19.4pp1.2%within the sector's middle half▲ 24.1pp2.9%within the sector's middle half▲ 1.8pp8.9%within the sector's middle half▲ 6.0pp14.5%above the sector's middle half▲ 5.6pp30.8%above the sector's middle half▲ 16.3pp18.4%▼ 12.4pp
Staff (FTE)0
above within below the middle half of NACE 73, Advertising, market research and public relations activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2026 in colour, 2025 as the grey bar beneath
Assets €211,655
Fixed assets €7,169 ▼ 50.3%
Current assets €204,485 ▲ 70.1%
Equity and liabilities €211,655
Equity €64,151 ▲ 154%
Debt €147,504 ▲ 34.8%
Debt's share of the balance-sheet total falls from 81.3% to 69.7%. Equity and debt are higher.
Key figures and ratios
2026 value · change against 2025
EBITDA
€52,633▼
2025 · €57,838
Cash flow
€39,247▼
2025 · €43,489
Debt to equity
2.30▼
2025 · 4.33
ROE
60.7%▼
2025 · 164.2%
Interest coverage
67.76▼
2025 · over 100
Debt ≤ 1 year
€146,895▲
2025 · €109,385
Income taxes
€12,610▼
2025 · €14,164
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 31,368 companies that looked in July 2024 the way this one looks now, 0.5% went bankrupt within 24 months and 93.5% are still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.5% went bankrupt
5.9% stopped otherwise
93.5% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.2% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 31,368 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2026 against 2025 · 46 lines
Balance sheet Code20252026
Assets
Total assets20/58€134,620€211,655▲
Fixed assets21/28€14,427€7,169▼
Intangible fixed assets21-€7,169
Tangible fixed assets22/27€14,427€0▼
Other tangible fixed assets26€14,427€0▼
Current assets29/58€120,193€204,485▲
Amounts receivable within one year40/41€55,016€55,471▲
Trade receivables40€55,016€44,369▼
Other amounts receivable41-€11,102
Cash at bank and in hand54/58€62,985€149,014▲
Deferred charges and accrued income490/1€2,191€0▼
Equity and liabilities
Total equity and liabilities10/49€134,620€211,655▲
Equity10/15€25,235€64,151▲
Contributions10/11€18,592€18,592=
Capital10€18,592-
Issued capital100€18,592-
Reserves13€6,130€6,130=
Non-distributable reserves130/1€6,130€6,130=
Reserves not available under the articles1311€6,130€6,130=
Profit (loss) carried forward14€513€39,429▲
Amounts payable17/49€109,385€147,504▲
Amounts payable within one year42/48€109,385€146,895▲
Trade debts44€15,462€129,261▲
Suppliers440/4€15,462€129,261▲
Taxes, remuneration and social security45€19,019€234▼
Taxes450/3€19,019€234▼
Other amounts payable47/48€74,904€17,400▼
Accrued charges and deferred income492/3-€609
Income statement Code20252026
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,061€331▼
Other operating charges640/8€661€339▼
Non-recurring operating charges66A-€14,427
Gross operating margin9900€58,498€67,399▲
Operating profit (loss)9901€55,777€52,302▼
Financial income75/76B€1€0▼
Recurring financial income75€1€0▼
Financial charges65/66B€186€777▲
Recurring financial charges65€186€777▲
Profit (loss) for the period before taxes9903€55,592€51,526▼
Income taxes67/77€14,164€12,610▼
Profit (loss) for the period9904€41,428€38,916▼
Profit (loss) for the period to be appropriated9905€41,428€38,916▼
Appropriation of the result
Profit (loss) to be appropriated9906€58,513€39,429▼
Profit (loss) brought forward from the previous period14P€17,085€513▼
Profit to be distributed694/7€58,000€0▼
Return on contributions (dividend)694€58,000€0▼
Social balance sheet
Average headcount (FTE)9087-0.0

The notes to these accounts (10 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20192020202120222023202420252026Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€615€615€615€615€2,676€2,061€2,061€331▼ 84.0%
Other operating charges640/8---€1,032€648€789€661€339▼ 48.7%
Non-recurring operating charges66A-------€14,427-
Gross operating margin9900€45,132-€43,520€6,505€9,373€28,552€31,895€58,498€67,399▲ 15.2%
Operating profit (loss)9901-€20,876-€46,127€4,788€7,726€25,228€29,045€55,777€52,302▼ 6.2%
Financial income75/76B---€101€1,626€516€1€0▼ 100%
Recurring financial income75€5,358€181€3€101€1,626€516€1€0▼ 100%
Financial charges65/66B---€161€159€122€186€777▲ 319%
Recurring financial charges65€115€31,561€517€161€159€122€186€777▲ 319%
Profit (loss) for the period before taxes9903-€15,632-€77,507€4,274€7,666€26,695€29,439€55,592€51,526▼ 7.3%
Income taxes67/77-€147-€1,319-€886-€149€14,164€12,610▼ 11.0%
Profit (loss) for the period9904-€15,486-€77,507€2,955€8,552€26,695€29,290€41,428€38,916▼ 6.1%
Profit (loss) for the period to be appropriated9905-€15,486-€77,507€2,955€8,552€26,695€29,290€41,428€38,916▼ 6.1%
Line20192020202120222023202420252026Change
Assets
Total assets20/58€431,852€337,732€254,243€291,639€299,596€202,176€134,620€211,655▲ 57.2%
Fixed assets21/28€2,459€1,845€1,230€615€18,549€16,488€14,427€7,169▼ 50.3%
Intangible fixed assets21-------€7,169-
Tangible fixed assets22/27€2,459€1,845€1,230€615€18,549€16,488€14,427€0▼ 100%
Furniture and vehicles24---€615-----
Other tangible fixed assets26----€18,549€16,488€14,427€0▼ 100%
Current assets29/58€429,393€335,887€253,013€291,024€281,047€185,688€120,193€204,485▲ 70.1%
Amounts receivable within one year40/41€121,592€68,996€45,631€44,016€8,348€41,809€55,016€55,471▲ 0.8%
Trade receivables40---€35,907€7,496€41,809€55,016€44,369▼ 19.4%
Other amounts receivable41---€8,109€852--€11,102-
Current investments50/53€67,936€67,936€67,936€67,936€67,936----
Cash at bank and in hand54/58€237,230€198,955€139,446€176,012€202,896€141,744€62,985€149,014▲ 137%
Deferred charges and accrued income490/1---€3,060€1,867€2,135€2,191€0▼ 100%
Equity and liabilities
Total equity and liabilities10/49€431,852€337,732€254,243€291,639€299,596€202,176€134,620€211,655▲ 57.2%
Equity10/15€306,822€229,315€232,270€240,822€62,517€41,807€25,235€64,151▲ 154%
Contributions10/11€18,592€18,592-€18,592€18,592€18,592€18,592€18,592=
Capital10------€18,592--
Issued capital100------€18,592--
Contributions outside capital11---€18,592-----
Other1109/19---€18,592-----
Reserves13€6,130€6,130€6,130€6,130€6,130€6,130€6,130€6,130=
Non-distributable reserves130/1---€6,130€6,130€6,130€6,130€6,130=
Reserves not available under the articles1311---€6,130€6,130€6,130€6,130€6,130=
Profit (loss) carried forward14€282,100€204,593€207,548€216,100€37,795€17,085€513€39,429▲ 77×
Amounts payable17/49€125,030€108,416€21,973€50,817€237,079€160,369€109,385€147,504▲ 34.8%
Amounts payable within one year42/48€123,855€108,416€19,782€47,932€237,079€160,369€109,385€146,895▲ 34.3%
Trade debts44€42,697€35,788€9,376€36,098€26,110€81,091€15,462€129,261▲ 736%
Suppliers440/4---€36,098€26,110€81,091€15,462€129,261▲ 736%
Taxes, remuneration and social security45---€1,472-€21,806€19,019€234▼ 98.8%
Taxes450/3---€1,472-€13,957€19,019€234▼ 98.8%
Remuneration and social security454/9-----€7,849---
Other amounts payable47/48---€10,362€210,969€57,472€74,904€17,400▼ 76.8%
Accrued charges and deferred income492/3---€2,885---€609-
Line20192020202120222023202420252026Change
Profit (loss) for the period9904-€15,486-€77,507€2,955€8,552€26,695€29,290€41,428€38,916▼ 6.1%
+ Depreciation and write-downs630€615€615€615€615€2,676€2,061€2,061€331▼ 84.0%
Operating cash flow (approximation)-€14,871-€76,892€3,570€9,167€29,371€31,351€43,489€39,247▼ 9.8%
Investment in fixed assets (approximation)-€0-€0€0-€20,610€0-€0€6,927-
Change in cash--€38,275-€59,509€36,566€26,884-€61,152-€78,759€86,029-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 28 filings with the National Bank
Financial year Type Filed Reference
28-02-2026 abbreviated format 18-09-2026 2026-00515942
28-02-2025 full format 28-08-2025 2025-00424240
29-02-2024 full format 13-10-2024 2024-00506201
28-02-2023 full format 29-11-2023 2023-00517948
28-02-2022 full format 26-10-2022 2022-20472655
28-02-2021 full format 17-11-2021 2021-77500316
29-02-2020 full format 25-09-2020 2020-55700148
28-02-2019 full format 02-10-2019 2019-67100155
28-02-2018 full format 03-10-2018 2018-67700292
28-02-2017 full format 28-09-2017 2017-63100468

Show all 28 filings

Similar companies · same sector, comparable size

Of the 9,791 active companies whose main activity is advertising agencies (NACE 73110), figures are known for 3,827. 3,082 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.