Skip to content

ACTIMABEL

Active Risk: not assessed
Private limited companyfounded 2024active for 1 yearRoute d' Aubel 13, 4890 Thimister-Clermont, BelgiumKBO/BCE: BE 1017.706.776
Summary

ACTIMABEL is a financial institution; the bankruptcy model is trained on trading and manufacturing companies and does not apply here. The 2025 annual accounts show equity of €21,181 and a net result of €1,181. Its solvency ranks better than 10% of 9,701 sector peers (NACE 64, financial year 2025). The company has been active since 2024 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, micro format

Equity
€21,181▲ 5.9%
2024 · €20,000
Net result
€1,181
Total assets
€709,641▲ 610%
2024 · €100,000
Solvency
3.0%▼ 17.0pp
2024 · 20.0%
Trend over the years

2024 to 2025, 2 financial years

2025 is the only financial year with figures: the operating result is €4,598.

What the company owns (total assets), how much of it is its own (equity) and how much it owes.

Total assets€709,641 2025 Equity€21,181 2025 Debt€688,460 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 64, Financial service activities, except insurance and pension funding: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Equity, Total assets, Working capital, Solvency, Current ratio.

Every figure with its change against the financial year before
favourable unfavourable
Line20242025
Operating result€4,598
Net result€1,181below the sector's middle half
Equity€20,000below the sector's middle half-€21,181below the sector's middle half▲ 5.9%
Total assets€100,000below the sector's middle half-€709,641within the sector's middle half▲ 610%
Debt€80,000-€688,460▲ 761%
Working capital€20,000within the sector's middle half--€578,399below the sector's middle half
Solvency20.0%below the sector's middle half-3.0%below the sector's middle half▼ 17.0pp
Current ratio1.25within the sector's middle half-0.03below the sector's middle half▼ 1.22
Return on assets (ROA)0.2%below the sector's middle half
Staff (FTE)0.6
above within below the middle half of NACE 64, Financial service activities, except insurance and pension funding: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €709,641
Fixed assets €690,557
Current assets €19,083
Equity and liabilities €709,641
Equity €21,181 ▲ 5.9%
Debt €688,460 ▲ 761%
Debt's share of the balance-sheet total rises from 80.0% to 97.0%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
ROE
5.6%
Debt ≤ 1 year
€597,483▲
2024 · €80,000
Debt > 1 year
€90,977
Income taxes
€548
Staff costs
€18,750
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 39 lines
Balance sheet Code20242025
Assets
Total assets20/58€100,000€709,641▲
Fixed assets21/28-€690,557
Tangible fixed assets22/27-€30,373
Leasing and similar rights25-€30,373
Financial fixed assets28-€660,184
Current assets29/58€100,000€19,083▼
Amounts receivable within one year40/41-€7,533
Trade receivables40-€7,533
Cash at bank and in hand54/58€100,000€5,712▼
Deferred charges and accrued income490/1-€5,838
Equity and liabilities
Total equity and liabilities10/49€100,000€709,641▲
Equity10/15€20,000€21,181▲
Contributions10/11€20,000€20,000=
Profit (loss) carried forward14-€1,181
Amounts payable17/49€80,000€688,460▲
Amounts payable after more than one year17-€90,977
Financial debts170/4-€90,977
Amounts payable within one year42/48€80,000€597,483▲
Current portion of amounts payable after more than one year42-€25,446
Trade debts44-€2,779
Suppliers440/4-€2,779
Taxes, remuneration and social security45-€2,841
Taxes450/3-€1,516
Remuneration and social security454/9-€1,325
Other amounts payable47/48€80,000€566,416▲
Income statement Code20242025
Remuneration, social security and pensions62-€18,750
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€4,298
Other operating charges640/8-€1,413
Gross operating margin9900-€29,058
Operating profit (loss)9901-€4,598
Financial income75/76B-€57
Recurring financial income75-€57
Financial charges65/66B-€2,925
Recurring financial charges65-€2,925
Profit (loss) for the period before taxes9903-€1,729
Income taxes67/77-€548
Profit (loss) for the period9904-€1,181
Profit (loss) for the period to be appropriated9905-€1,181
Appropriation of the result
Profit (loss) to be appropriated9906-€1,181

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20242025Change
Remuneration, social security and pensions62-€18,750-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€4,298-
Other operating charges640/8-€1,413-
Gross operating margin9900-€29,058-
Operating profit (loss)9901-€4,598-
Financial income75/76B-€57-
Recurring financial income75-€57-
Financial charges65/66B-€2,925-
Recurring financial charges65-€2,925-
Profit (loss) for the period before taxes9903-€1,729-
Income taxes67/77-€548-
Profit (loss) for the period9904-€1,181-
Profit (loss) for the period to be appropriated9905-€1,181-
Line20242025Change
Assets
Total assets20/58€100,000€709,641▲ 610%
Fixed assets21/28-€690,557-
Tangible fixed assets22/27-€30,373-
Leasing and similar rights25-€30,373-
Financial fixed assets28-€660,184-
Current assets29/58€100,000€19,083▼ 80.9%
Amounts receivable within one year40/41-€7,533-
Trade receivables40-€7,533-
Cash at bank and in hand54/58€100,000€5,712▼ 94.3%
Deferred charges and accrued income490/1-€5,838-
Equity and liabilities
Total equity and liabilities10/49€100,000€709,641▲ 610%
Equity10/15€20,000€21,181▲ 5.9%
Contributions10/11€20,000€20,000=
Profit (loss) carried forward14-€1,181-
Amounts payable17/49€80,000€688,460▲ 761%
Amounts payable after more than one year17-€90,977-
Financial debts170/4-€90,977-
Amounts payable within one year42/48€80,000€597,483▲ 647%
Current portion of amounts payable after more than one year42-€25,446-
Trade debts44-€2,779-
Suppliers440/4-€2,779-
Taxes, remuneration and social security45-€2,841-
Taxes450/3-€1,516-
Remuneration and social security454/9-€1,325-
Other amounts payable47/48€80,000€566,416▲ 608%
Line20242025Change
Profit (loss) for the period9904-€1,181-
+ Depreciation and write-downs630-€4,298-
Operating cash flow (approximation)-€5,479-
Change in cash--€94,288-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (2)
Financial year Type Filed Reference
31-12-2025 micro format 11-07-2026 2026-00292795
31-12-2024 micro format 29-07-2025 2025-00323687

Similar companies · same sector, comparable size

Of the 24,462 active companies whose main activity is activities of holding companies (NACE 64210), figures are known for 19,971. 7,760 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.