Skip to content

ACCENTA

Active
Private limited companyfounded 2000active for 25 yearsBrusselbaan 110, 1790 Affligem, BelgiumKBO/BCE: BE 0473.360.889

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 02-07-2026 at the NBB all 25 filings

Turnover
≈ €240,000
Estimated: probably between €200,000 and €370,000
Total assets
€315,342▲ 2.8%
2024 · €306,644
Net result
€47,395▼ 25.5%
2024 · €63,638
Working capital
€69,486▼ 42.7%
2024 · €121,308
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result for 2025 is 28% lower than in 2024.

Operating result€67,100 2025 Net result€47,395 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Real estate activities (NACE 68). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio, return on assets (ROA) and staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€31,710-€77,072▲ 143%€74,519▼ 3.3%€13,246▼ 82.2%€30,250▲ 128%€43,151▲ 42.6%€92,840▲ 115%€67,100▼ 27.7%
Net result€16,291-€62,631▲ 284%€62,535above the sector's middle half▼ 0.2%€7,404within the sector's middle half▼ 88.2%€18,124within the sector's middle half▲ 145%€29,450within the sector's middle half▲ 62.5%€63,638above the sector's middle half▲ 116%€47,395above the sector's middle half▼ 25.5%
Equity€53,642-€69,673▲ 29.9%€93,608within the sector's middle half▲ 34.4%€99,412within the sector's middle half▲ 6.2%€115,936within the sector's middle half▲ 16.6%€136,987within the sector's middle half▲ 18.2%€184,333within the sector's middle half▲ 34.6%€231,728within the sector's middle half▲ 25.7%
Total assets€254,419-€293,105▲ 15.2%€330,712within the sector's middle half▲ 12.8%€286,576within the sector's middle half▼ 13.3%€276,690within the sector's middle half▼ 3.4%€287,701within the sector's middle half▲ 4.0%€306,644within the sector's middle half▲ 6.6%€315,342within the sector's middle half▲ 2.8%
Debt€200,777-€223,432▲ 11.3%€237,105▲ 6.1%€187,164▼ 21.1%€160,754▼ 14.1%€150,714▼ 6.2%€122,311▼ 18.8%€83,614▼ 31.6%
Working capital€87,026-€87,514▲ 0.6%€46,176within the sector's middle half▼ 47.2%€7,642within the sector's middle half▼ 83.5%€32,229within the sector's middle half▲ 322%€63,791within the sector's middle half▲ 97.9%€121,308above the sector's middle half▲ 90.2%€69,486within the sector's middle half▼ 42.7%
Solvency21.1%-23.8%▲ 2.7pp28.3%within the sector's middle half▲ 4.5pp34.7%within the sector's middle half▲ 6.4pp41.9%within the sector's middle half▲ 7.2pp47.6%within the sector's middle half▲ 5.7pp60.1%within the sector's middle half▲ 12.5pp73.5%above the sector's middle half▲ 13.4pp
Current ratio4.26-2.09▼ 2.171.31within the sector's middle half▼ 0.781.06within the sector's middle half▼ 0.251.29within the sector's middle half▲ 0.231.56within the sector's middle half▲ 0.272.24within the sector's middle half▲ 0.682.04within the sector's middle half▼ 0.20
Return on assets (ROA)6.4%-21.4%▲ 15.0pp18.9%above the sector's middle half▼ 2.5pp2.6%within the sector's middle half▼ 16.3pp6.6%within the sector's middle half▲ 4.0pp10.2%above the sector's middle half▲ 3.7pp20.8%above the sector's middle half▲ 10.5pp15.0%above the sector's middle half▼ 5.7pp
Staff (FTE)1-1=1within the sector's middle half=1.1▲ 10.0%1.7▲ 54.5%1▼ 41.2%1=0.8▼ 20.0%
above within below The sector band is the middle half of the companies in Real estate activities (NACE 68). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €315,342
Fixed assets €179,113 ▲ 104%
Current assets €136,229 ▼ 37.7%
Equity and liabilities €315,342
Equity €231,728 ▲ 25.7%
Debt €83,614 ▼ 31.6%
Debt's share of the balance-sheet total falls from 39.9% to 26.5%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€78,800▼
2024 · €115,189
Cash flow
€59,094▼
2024 · €85,988
Debt to equity
0.36▼
2024 · 0.66
ROE
20.5%▼
2024 · 34.5%
Interest coverage
83.26▲
2024 · 35.04
Debt ≤ 1 year
€66,743▼
2024 · €97,473
Debt > 1 year
€12,072▼
2024 · €18,443
Income taxes
€18,759▼
2024 · €25,914
Staff costs
€35,941▼
2024 · €40,405
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Staff

social balance sheet
Item31-12-202131-12-202231-12-202331-12-202431-12-2025
Employees at the balance-sheet date2111-
full-time2111-
in full-time equivalents2111-
Average over the year, in full-time equivalents1.11.7110.8
On a permanent contract2111-
Joined10--0
Left01--1

Source: social balance sheet in the 2021 to 2025 annual accounts

Investments

fixed assets acquired
Item20212022202320242025
Tangible fixed assets€45,583€36,953€1,111-€169,355
Depreciation and write-downs of the year€24,344€25,817€25,909€22,350€11,700

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Comparable companies

These companies have the same main activity as ACCENTA: real estate agency activities (NACE 68310). They are comparable in size and age: total assets between €268,000 and €373,000, founded between 1998 and 2003.

CompanyFoundedTotal assetsEquityGross marginNet resultFTEFinancial year
ACCENTA Affligem2000€315,342€231,728€135,539€47,395-2025
EHI VASTGOED Genk1999€329,828€212,534€150,232€36,951-2025
ATIMMO Vorst1999€295,803€146,327€121,856€18,016-2025
K-Consilium Lo-Reninge2001€372,671€142,040€135,914€87,438-2025
TOP PROJECTS IMMO Nijlen1998€289,050€60,037€146,297€96,1860.82025
BIENO Lendelede1998€268,404-€167,878€138,462€129,457-2025
ABRIMMO.BE Estaimpuis2003€298,921-€329,767€154,056-€47,1563.72025

They were chosen from the 7,155 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 31,368 companies had the same profile as ACCENTA has now. Two years later, 0.5% had gone bankrupt and 93.5% were still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.5% went bankrupt
5.9% stopped otherwise
93.5% was still going

Another 0.1% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of ACCENTA itself: 0.1% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 31,368 companies, not a prediction for ACCENTA. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 52 lines

Source: Annual accounts 2025 at the NBB, filed on 02-07-2026.

Balance sheet Code20242025
Assets
Total assets20/58€306,644€315,342▲
Fixed assets21/28€87,863€179,113▲
Intangible fixed assets21€1,232-
Tangible fixed assets22/27€86,631€179,113▲
Land and buildings22€78,598€165,613▲
Plant, machinery and equipment23€1,924€297▼
Furniture and vehicles24€6,108€13,203▲
Current assets29/58€218,781€136,229▼
Amounts receivable within one year40/41€94,447€89,625▼
Trade receivables40€94,447€85,884▼
Other amounts receivable41-€3,741
Cash at bank and in hand54/58€112,826€37,832▼
Deferred charges and accrued income490/1€11,508€8,772▼
Equity and liabilities
Total equity and liabilities10/49€306,644€315,342▲
Equity10/15€184,333€231,728▲
Contributions10/11€18,593€18,593=
Reserves13€165,740€213,135▲
Distributable reserves133€165,740€213,135▲
Amounts payable17/49€122,311€83,614▼
Amounts payable after more than one year17€18,443€12,072▼
Financial debts170/4€18,443€12,072▼
Amounts payable within one year42/48€97,473€66,743▼
Current portion of amounts payable after more than one year42€14,397€6,371▼
Trade debts44€11,539€17,948▲
Suppliers440/4€11,539€17,948▲
Taxes, remuneration and social security45€39,672€27,766▼
Taxes450/3€30,470€27,766▼
Remuneration and social security454/9€9,202-
Other amounts payable47/48€31,865€14,658▼
Accrued charges and deferred income492/3€6,395€4,799▼
Income statement Code20242025
Non-recurring operating income76A-€40,481
Remuneration, social security and pensions62€40,405€35,941▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€22,350€11,700▼
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-€4,345
Other operating charges640/8€2,314€1,915▼
Non-recurring operating charges66A-€14,538
Gross operating margin9900€157,908€135,539▼
Operating profit (loss)9901€92,840€67,100▼
Financial income75/76B€0-
Recurring financial income75€0-
Financial charges65/66B€3,287€946▼
Recurring financial charges65€3,287€946▼
Profit (loss) for the period before taxes9903€89,553€66,154▼
Income taxes67/77€25,914€18,759▼
Profit (loss) for the period9904€63,638€47,395▼
Profit (loss) for the period to be appropriated9905€63,638€47,395▼
Appropriation of the result
Profit (loss) to be appropriated9906€63,638€47,395▼
Transfer from equity791/2€16,291-
Transfer to equity691/2€63,638€47,395▼
To other reserves6921€63,638€47,395▼
Profit to be distributed694/7€16,291-
Return on contributions (dividend)694€16,291-

The notes to these accounts have 11 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20182019202020212022202320242025Change
Non-recurring operating income76A-------€40,481-
Remuneration, social security and pensions62---€37,716€38,596€38,108€40,405€35,941▼ 11.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€16,557€15,515€15,996€24,344€25,817€25,909€22,350€11,700▼ 47.7%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-------€4,345-
Other operating charges640/8---€2,115€1,599€1,750€2,314€1,915▼ 17.2%
Non-recurring operating charges66A----€283--€14,538-
Gross operating margin9900€90,527€130,638€115,919€77,421€96,545€108,918€157,908€135,539▼ 14.2%
Operating profit (loss)9901€31,710€77,072€74,519€13,246€30,250€43,151€92,840€67,100▼ 27.7%
Financial income75/76B---€7€4€1€0--
Recurring financial income75€0-€0€7€4€1€0--
Financial charges65/66B---€4,770€4,108€4,199€3,287€946▼ 71.2%
Recurring financial charges65€7,185€6,571€4,640€4,770€4,108€4,199€3,287€946▼ 71.2%
Profit (loss) for the period before taxes9903€24,525€70,501€69,879€8,482€26,146€38,953€89,553€66,154▼ 26.1%
Income taxes67/77€8,233€7,870€7,345€1,078€8,022€9,503€25,914€18,759▼ 27.6%
Profit (loss) for the period9904€16,291€62,631€62,535€7,404€18,124€29,450€63,638€47,395▼ 25.5%
Profit (loss) for the period to be appropriated9905€16,291€62,631€62,535€7,404€18,124€29,450€63,638€47,395▼ 25.5%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€254,419€293,105€330,712€286,576€276,690€287,701€306,644€315,342▲ 2.8%
Fixed assets21/28€140,681€125,166€134,592€155,831€135,010€110,213€87,863€179,113▲ 104%
Intangible fixed assets21--€7,836€6,185€4,534€2,883€1,232--
Tangible fixed assets22/27€140,681€125,166€126,757€149,646€130,476€107,330€86,631€179,113▲ 107%
Land and buildings22---€119,020€108,430€92,179€78,598€165,613▲ 111%
Plant, machinery and equipment23---€6,143€4,666€3,551€1,924€297▼ 84.6%
Furniture and vehicles24---€24,483€17,380€11,600€6,108€13,203▲ 116%
Current assets29/58€113,738€167,939€196,120€130,744€141,680€177,488€218,781€136,229▼ 37.7%
Amounts receivable within one year40/41€80,545€61,857€69,538€85,357€65,536€66,578€94,447€89,625▼ 5.1%
Trade receivables40---€81,430€65,536€66,578€94,447€85,884▼ 9.1%
Other amounts receivable41---€3,927---€3,741-
Cash at bank and in hand54/58€31,474€104,399€121,509€39,663€62,733€103,232€112,826€37,832▼ 66.5%
Deferred charges and accrued income490/1---€5,724€13,411€7,678€11,508€8,772▼ 23.8%
Equity and liabilities
Total equity and liabilities10/49€254,419€293,105€330,712€286,576€276,690€287,701€306,644€315,342▲ 2.8%
Equity10/15€53,642€69,673€93,608€99,412€115,936€136,987€184,333€231,728▲ 25.7%
Contributions10/11€18,593€18,593-€18,593€18,593€18,593€18,593€18,593=
Reserves13€35,049€51,080€75,015€80,819€97,343€118,394€165,740€213,135▲ 28.6%
Non-distributable reserves130/1---€1,859€1,859----
Reserves not available under the articles1311---€1,859€1,859----
Distributable reserves133---€78,960€95,484€118,394€165,740€213,135▲ 28.6%
Amounts payable17/49€200,777€223,432€237,105€187,164€160,754€150,714€122,311€83,614▼ 31.6%
Amounts payable after more than one year17€173,315€142,752€84,249€60,945€47,005€32,840€18,443€12,072▼ 34.5%
Financial debts170/4---€60,945€47,005€32,840€18,443€12,072▼ 34.5%
Amounts payable within one year42/48€26,712€80,425€149,944€123,103€109,451€113,697€97,473€66,743▼ 31.5%
Current portion of amounts payable after more than one year42---€13,718€13,940€14,164€14,397€6,371▼ 55.7%
Trade debts44€5,776€6,380€9,994€20,312€16,878€11,553€11,539€17,948▲ 55.5%
Suppliers440/4---€20,312€16,878€11,553€11,539€17,948▲ 55.5%
Taxes, remuneration and social security45---€25,020€23,390€35,083€39,672€27,766▼ 30.0%
Taxes450/3---€15,421€15,117€25,964€30,470€27,766▼ 8.9%
Remuneration and social security454/9---€9,598€8,273€9,119€9,202--
Other amounts payable47/48---€64,053€55,243€52,896€31,865€14,658▼ 54.0%
Accrued charges and deferred income492/3---€3,116€4,299€4,177€6,395€4,799▼ 25.0%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€16,291€62,631€62,535€7,404€18,124€29,450€63,638€47,395▼ 25.5%
+ Depreciation and write-downs630€16,557€15,515€15,996€24,344€25,817€25,909€22,350€11,700▼ 47.7%
Operating cash flow (approximation)€32,849€78,147€78,531€31,748€43,941€55,359€85,988€59,094▼ 31.3%
Investment in fixed assets (approximation)-€0-€25,423-€45,583-€4,995-€1,111€0-€102,949-
Change in cash-€72,925€17,110-€81,846€23,070€40,499€9,594-€74,994-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 25 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 micro format 02-07-2026 2026-00240210 NBB
31-12-2024 micro format 29-06-2025 2025-00192972 PDF
31-12-2023 micro format 24-07-2024 2024-00275862 PDF
31-12-2022 micro format 20-07-2023 2023-00255065 PDF
31-12-2021 micro format 04-07-2022 2022-20125114 PDF
31-12-2020 micro format 05-07-2021 2021-30600203 PDF
31-12-2019 micro format 16-07-2020 2020-30700206 PDF
31-12-2018 micro format 19-07-2019 2019-35000311 PDF
31-12-2017 abbreviated format 29-06-2018 2018-19000049 PDF
31-12-2016 abbreviated format 15-06-2017 2017-15400023 PDF

Show all 25 filings

Next steps