Abi-Construct
Annual accounts 2025
abbreviated format, filed on 28-09-2026, 59 days lateTurnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €280,000. Estimated: probably between €170,000 and €520,000.
Money flows
no detail for 2025Balance sheet
balance sheet total €1.1m on 31-12-2025in euro
in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||
20/58 |
1.1m | 1.1m | 1.1m | 1.2m | 1.3m | 1.3m | 1.4m | 1.4m | 1.5m | 1.4m | 1.4m | 842,370 | 798,624 | 715,494 | |
21/28 |
1.0m | 1.1m | 1.1m | 1.2m | 1.2m | 1.2m | 1.3m | 1.4m | 1.4m | 1.4m | 892,591 | 815,313 | 786,789 | 705,800 | |
22/27 |
1.0m | 1.1m | 1.1m | 1.2m | 1.2m | 1.2m | 1.3m | 1.4m | 1.4m | 1.4m | 892,591 | 815,313 | 786,789 | 705,800 | |
22 |
1.0m | 1.1m | 1.1m | 1.1m | 1.2m | 1.2m | 1.3m | 1.3m | 1.4m | 1.4m | 878,951 | 799,967 | 786,789 | 705,800 | |
24 |
- | 1,803 | 3,606 | 7,114 | 10,622 | 14,130 | 21,401 | 29,543 | 37,685 | 43,216 | 13,641 | 15,346 | - | - | |
29/58 |
56,847 | 74,513 | 27,192 | 55,202 | 76,527 | 46,469 | 67,931 | 52,322 | 50,786 | 28,459 | 521,121 | 27,058 | 11,835 | 9,695 | |
3 |
- | - | - | - | - | - | - | - | - | - | 403,374 | - | - | - | |
30/36 |
- | - | - | - | - | - | - | - | - | - | 403,374 | - | - | - | |
40/41 |
15,133 | - | - | - | 7,095 | - | 9,500 | - | 1,633 | 1,633 | 1,633 | 1,633 | 11,654 | 5,373 | |
40 |
- | - | - | - | 95 | - | - | - | - | - | - | - | 1,860 | 4,342 | |
41 |
15,133 | - | - | - | 7,000 | - | 9,500 | - | 1,633 | 1,633 | 1,633 | 1,633 | 9,794 | 1,031 | |
54/58 |
41,714 | 74,513 | 27,192 | 55,202 | 69,432 | 46,469 | 58,431 | 52,322 | 49,023 | 26,696 | 115,984 | 25,295 | 180 | 4,321 | |
490/1 |
- | - | - | - | - | - | - | - | 130 | 130 | 130 | 130 | - | - | |
| Balance sheet: equity and liabilities | |||||||||||||||
10/49 |
1.1m | 1.1m | 1.1m | 1.2m | 1.3m | 1.3m | 1.4m | 1.4m | 1.5m | 1.4m | 1.4m | 842,370 | 798,624 | 715,494 | |
10/15 |
307,592 | 274,637 | 274,185 | 273,336 | 272,782 | 263,532 | 210,246 | 199,564 | 179,088 | 56,791 | 28,216 | 39,173 | -17,486 | -16,206 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
10 |
- | - | 18,600 | - | 18,600 | - | - | - | - | - | - | - | - | - | |
100 |
- | - | 18,600 | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
11 |
- | 18,600 | - | 18,600 | - | - | - | - | - | - | - | - | - | - | |
1109/19 |
- | 18,600 | - | 18,600 | - | - | - | - | - | - | - | - | - | - | |
13 |
256,037 | 62,699 | 62,699 | 62,699 | 62,699 | 62,699 | 62,699 | 62,699 | 62,699 | 1,860 | 1,860 | 1,860 | - | - | |
130/1 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | |
130 |
- | - | 1,860 | - | 1,860 | - | - | - | - | - | - | - | - | - | |
1311 |
1,860 | 1,860 | - | 1,860 | - | - | - | - | - | - | - | - | - | - | |
133 |
254,177 | 60,839 | 60,839 | 60,839 | 60,839 | 62,699 | 62,699 | 62,699 | 62,699 | 1,860 | 1,860 | 1,860 | - | - | |
14 |
32,955 | 193,338 | 192,886 | 192,038 | 191,484 | 182,233 | 128,947 | 118,265 | 97,789 | 36,331 | 7,756 | 18,713 | -36,086 | -34,806 | |
17/49 |
771,547 | 864,680 | 860,323 | 933,399 | 999,495 | 1.0m | 1.2m | 1.2m | 1.3m | 1.4m | 1.4m | 803,197 | 816,110 | 731,700 | |
17 |
237,212 | 311,938 | 386,665 | 461,392 | 536,118 | 702,572 | 735,572 | 810,298 | 916,570 | 452,145 | 452,145 | 494,205 | 536,265 | 578,325 | |
170/4 |
162,212 | 236,938 | 311,665 | 386,392 | 461,118 | 610,572 | 610,572 | 685,298 | 791,570 | 452,145 | 452,145 | 494,205 | 536,265 | 578,325 | |
178/9 |
75,000 | 75,000 | 75,000 | 75,000 | 75,000 | 92,000 | 125,000 | 125,000 | 125,000 | - | - | - | - | - | |
42/48 |
534,335 | 552,742 | 473,658 | 472,007 | 463,377 | 329,026 | 427,447 | 405,337 | 387,942 | 919,938 | 933,351 | 308,992 | 279,845 | 153,375 | |
42 |
74,727 | 74,727 | 74,727 | 74,727 | 74,727 | - | 74,727 | 74,727 | 43,182 | 457,333 | 532,060 | 42,060 | 42,060 | 42,060 | |
44 |
2,668 | 1,365 | 882 | 230 | - | 3,332 | 13,413 | 6,703 | 48,103 | 64,622 | 5,499 | 18,150 | 13,675 | 44,915 | |
440/4 |
2,668 | 1,365 | 882 | 230 | - | 3,332 | 13,413 | 6,703 | 48,103 | 64,622 | 5,499 | 18,150 | 13,675 | 44,915 | |
46 |
10,890 | - | - | - | - | - | - | - | - | - | 7,010 | - | - | - | |
45 |
45,500 | 76,100 | 68,900 | 96,000 | 64,200 | 42,255 | 61,875 | 46,475 | 19,225 | 9,200 | - | 10,000 | - | - | |
450/3 |
6,500 | 6,500 | 23,000 | 30,000 | - | 18,000 | 21,000 | 26,600 | 11,000 | 9,200 | - | 10,000 | - | - | |
454/9 |
39,000 | 69,600 | 45,900 | 66,000 | 64,200 | 24,255 | 40,875 | 19,875 | 8,225 | - | - | - | - | - | |
47/48 |
400,550 | 400,550 | 329,150 | 301,050 | 324,450 | 283,438 | 277,432 | 277,432 | 277,432 | 388,782 | 388,782 | 238,782 | 224,109 | 66,400 | |
| Income statement | |||||||||||||||
70 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 134,372 | |
9900 |
108,945 | 178,155 | 155,622 | 173,084 | 193,811 | 124,180 | 90,534 | 152,175 | 181,278 | 139,748 | 49,315 | 123,385 | 41,963 | -14,623 | |
60/61 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 160,501 | |
630 |
42,512 | 42,512 | 44,217 | 44,217 | 52,910 | 56,673 | 57,544 | 69,936 | 69,936 | 89,155 | 47,721 | 47,721 | 33,531 | - | |
640/8 |
10,984 | 9,682 | 9,757 | - | - | - | - | - | - | - | - | - | - | - | |
66A |
- | - | 0 | - | - | - | - | - | 1,968 | - | - | - | - | - | |
9901 |
55,449 | 125,962 | 101,648 | 128,867 | 140,902 | 67,507 | 32,990 | 82,239 | 109,374 | 50,592 | 1,593 | 75,664 | 8,432 | -14,623 | |
75/76B |
- | - | - | - | 1 | 0 | - | - | - | 443 | 83 | 578 | 347 | 105 | |
75 |
- | - | - | - | 1 | 0 | - | - | - | 443 | 83 | 578 | 347 | 105 | |
65/66B |
11,509 | 19,649 | 20,207 | 7,332 | 6,358 | 12,727 | 15,731 | 18,130 | 17,361 | 13,260 | 12,067 | 9,583 | 10,059 | 20,288 | |
65 |
11,509 | 19,649 | 20,207 | 7,332 | 6,358 | 12,727 | 15,731 | 18,130 | 17,361 | 13,260 | 12,067 | 9,583 | 10,059 | 20,288 | |
9903 |
43,940 | 106,312 | 81,441 | 121,535 | 134,545 | 54,781 | 17,260 | 64,109 | 92,013 | 37,776 | -10,390 | 66,659 | -1,280 | -34,806 | |
67/77 |
10,985 | 3,860 | 57,592 | 30,981 | 41,294 | 1,495 | 6,578 | 43,633 | 11,055 | 9,200 | 567 | 10,000 | - | - | |
9904 |
32,955 | 102,452 | 23,849 | 90,554 | 93,250 | 53,286 | 10,682 | 20,476 | 80,958 | 28,576 | -10,957 | 56,659 | -1,280 | -34,806 | |
9905 |
32,955 | 102,452 | 23,849 | 90,554 | 93,250 | 53,286 | 10,682 | 20,476 | 80,958 | 28,576 | -10,957 | 56,659 | -1,280 | -34,806 | |
| Appropriation of the result | |||||||||||||||
9906 |
226,293 | 295,338 | 215,886 | 282,038 | 275,484 | 182,233 | 128,947 | 118,265 | 117,289 | 36,331 | 7,756 | 20,573 | -36,086 | -34,806 | |
14P |
193,338 | 192,886 | 192,038 | 191,484 | 182,233 | - | - | - | - | - | - | - | - | - | |
691/2 |
193,338 | - | - | - | - | - | - | - | - | - | - | 1,860 | - | - | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | 1,860 | - | - | |
6921 |
193,338 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
694/7 |
- | 102,000 | 23,000 | 90,000 | 84,000 | - | - | - | 19,500 | - | - | - | - | - | |
694 |
- | 0 | 23,000 | 90,000 | 84,000 | - | - | - | 19,500 | - | - | - | - | - | |
695 |
- | 102,000 | - | - | - | - | - | - | - | - | - | - | - | - | |
| Document | |||||||||||||||
The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 28-09-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank2025 annual accounts filed 59 days after the deadline. Filed on 28 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00530885.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | abbreviated format | 28-09-2026 | 2026-00530885 | |
| 31-12-2024 | abbreviated format | 28-07-2025 | 2025-00336596 | |
| 31-12-2023 | abbreviated format | 14-08-2024 | 2024-00344267 | |
| 31-12-2022 | micro format | 22-06-2023 | 2023-00160250 | |
| 31-12-2021 | micro format | 30-06-2022 | 2022-20120809 | |
| 31-12-2020 | micro format | 16-08-2021 | 2021-49100205 | |
| 31-12-2019 | micro format | 06-07-2020 | 2020-27200481 | |
| 31-12-2018 | micro format | 16-08-2019 | 2019-48500353 | |
| 31-12-2017 | micro format | 27-08-2018 | 2018-51900391 | |
| 31-12-2016 | micro format | 31-08-2017 | 2017-57700039 | |
| 31-12-2015 | abbreviated format | 08-08-2016 | 2016-41000210 | |
| 31-12-2014 | abbreviated format | 25-09-2015 | 2015-60200401 | |
| 31-12-2013 | abbreviated format | 15-09-2014 | 2014-58600472 | |
| 31-12-2012 | abbreviated format | 24-09-2013 | 2013-59200404 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 97,961 | 168,474 | 145,865 | 173,084 | 193,811 | 124,180 | 90,534 | 152,175 | 179,310 | 139,748 | 49,315 | 123,385 | 41,963 | - | ||
| 75,467 | 144,964 | 68,066 | 134,771 | 146,160 | 109,959 | 68,226 | 90,412 | 150,894 | 117,731 | 36,764 | 104,380 | 32,251 | - | ||
| -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43,463 | 596,979 | 125,000 | 76,245 | 187,121 | 705,800 | ||
| -32,799 | 47,321 | -28,010 | -14,230 | 22,963 | -11,962 | 6,109 | 3,299 | 22,327 | -89,288 | 90,689 | 25,114 | -4,141 | - | ||
| -477,488 | -478,229 | -446,466 | -416,805 | -386,849 | -282,556 | -359,515 | -353,015 | -337,155 | -891,479 | -412,231 | -281,935 | -268,010 | -143,680 | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | -10.9% | ||
| 28.5% | 24.1% | 24.2% | 22.7% | 21.4% | 20.3% | 15.3% | 14.1% | 12.1% | 4.0% | 2.0% | 4.7% | -2.2% | -2.3% | ||
| 0.11 | 0.13 | 0.06 | 0.12 | 0.17 | 0.14 | 0.16 | 0.13 | 0.13 | 0.03 | 0.56 | 0.09 | 0.04 | 0.06 | ||
| 0.11 | 0.13 | 0.06 | 0.12 | 0.17 | 0.14 | 0.16 | 0.13 | 0.13 | 0.03 | 0.13 | 0.09 | 0.04 | 0.06 | ||
| 2.51 | 3.15 | 3.14 | 3.41 | 3.66 | 3.91 | 5.53 | 6.09 | 7.28 | 24.16 | 49.10 | 20.50 | - | - | ||
| 10.7% | 37.3% | 8.7% | 33.1% | 34.2% | 20.2% | 5.1% | 10.3% | 45.2% | 50.3% | -38.8% | 144.6% | - | - | ||
| 3.1% | 9.0% | 2.1% | 7.5% | 7.3% | 4.1% | 0.8% | 1.4% | 5.5% | 2.0% | -0.8% | 6.7% | -0.2% | -4.9% | ||
| 8.51 | 8.57 | 7.22 | 23.61 | 30.49 | - | - | - | - | - | - | - | - | - | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | 12 days | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | 102 days |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on Abi-Construct
The operating result for 2025 is 56% lower than in 2024 and the lowest since 2019.
Debt's share of the balance-sheet total falls from 75.9% to 71.5%. Equity is higher and debt is lower.