AB Menuiserie

Active Private limited companyfounded 1991active for 35 yearsRue de l'Industrie 29, 5330 AssesseKBO/BCE: BE 0443.661.865 #8 company by equity in Assesse, Construction sector

AB Menuiserie

Financial year 2025

Follow Report Compare

Annual accounts 2025

full format, filed on 26-02-2026, 155 days before the deadline

€93,708

▼ 61.1%

€8,783

▼ 86.6%

€26,241

▼ 59.1%

€388,442

▼ 33.3%

62.7%

▼ 11.9 percentage points

2.39

▼ 1.78

The turnover shown is an estimate from the gross margin.

Turnover ≈ €420,000. Estimated: probably between €280,000 and €580,000.

In the rankings #8 company by equity in Assesse, Construction sector #8 oldest company in Assesse, Construction sector

Balance sheet

balance sheet total €815,871 on 31-12-2025

What the company ownsHow it is paid for

in euro

Position in the sector

Compare with sector

62.7%

Higher than 74% of 2,463 companies in 2025.

2.39

Higher than 70% of 2,436 companies in 2025.

3.2%

Higher than 43% of 2,454 companies in 2025.

AB Menuiserie Middle half of the sector 80% of the sector Full accounts in specialised construction (NACE 43)

Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half · Staff: bottom quarter

Staff

€5,626

Staff costs divided by the average number of full-time equivalents.

-2 people

people who joined people who left

In 2025, nobody joined and 2 people left. Training hours in 2025: 2.

Filed annual accounts

as filed with the National Bank, click a year to choose it

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
Balance sheet: assets
`20/58`	815,871	966,679	952,510	985,182	840,991	816,818	832,309	798,264	696,230	688,029	699,502	712,208	648,700	658,214	777,377	582,960	498,506	542,757	482,055	464,794
`21/28`	147,023	200,125	256,256	316,394	267,648	304,881	366,076	436,729	375,769	397,413	456,529	390,218	420,420	400,922	428,782	393,412	398,452	395,344	369,123	293,887
`22/27`	146,124	199,225	255,357	315,495	266,749	303,982	365,177	435,129	374,309	395,953	455,070	386,400	416,229	397,401	425,391	390,647	398,452	395,344	369,123	293,887
`22`	133,246	169,049	206,699	248,037	263,569	303,282	354,398	412,573	341,027	393,703	442,746	360,560	381,629	387,523	377,200	319,732	329,281	332,035	331,513	252,440
`23`	-	798	2,778	5,078	3,180	-	-	1,697	3,395	1,452	4,037	9,519	12,240	9,878	12,885	16,349	20,369	22,948	22,214	24,712
`24`	12,878	29,378	45,879	62,379	-	700	10,780	20,859	29,888	798	8,287	16,321	22,360	-	35,307	54,566	23,173	1,807	3,999	881
`28`	899	899	899	899	899	899	899	1,599	1,459	1,459	1,459	3,818	4,191	3,521	3,391	2,765	-	-	-	-
`29/58`	668,848	766,555	696,255	668,788	573,343	511,937	466,232	361,535	320,461	290,616	242,972	321,990	228,280	257,292	348,595	189,548	100,055	147,414	112,932	170,906
`3`	4,212	22,611	4,121	3,854	3,625	3,378	3,254	3,036	2,538	1,950	1,842	1,625	1,128	1,206	1,122	1,012	812	625	512	425
`30/36`	4,212	22,611	4,121	3,854	3,625	3,378	3,254	3,036	2,538	1,950	1,842	1,625	1,128	1,206	1,122	1,012	812	625	512	425
`40/41`	159,745	192,012	162,738	52,369	64,364	39,390	130,086	94,975	125,512	118,574	85,002	120,417	140,260	84,795	157,920	105,425	69,128	101,779	82,973	56,974
`40`	80,313	26,596	58,444	8,810	45,362	23,097	93,389	58,308	78,726	86,875	62,209	94,231	117,855	74,387	118,961	80,751	44,318	72,556	56,717	38,539
`41`	79,432	165,416	104,293	43,559	19,002	16,294	36,697	36,667	46,786	31,699	22,793	26,186	22,406	10,408	38,958	24,674	24,810	29,223	26,256	18,435
`50/53`	345,379	345,379	345,379	180,379	180,379	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`54/58`	155,308	202,776	179,431	428,210	317,035	464,849	328,178	256,911	192,411	169,934	156,128	197,783	86,748	171,152	189,553	83,111	30,114	44,065	26,973	112,033
`490/1`	4,204	3,777	4,586	3,976	7,941	4,319	4,715	6,613	-	157	-	2,164	144	139	-	-	-	945	2,474	1,474
Balance sheet: equity and liabilities
`10/49`	815,871	966,679	952,510	985,182	840,991	816,818	832,309	798,264	696,230	688,029	699,502	712,208	648,700	658,214	777,377	582,960	498,506	542,757	482,055	464,794
`10/15`	511,492	720,851	727,642	693,152	590,484	528,082	471,708	407,371	377,009	355,946	332,245	306,720	269,814	230,346	201,133	134,079	107,590	94,104	74,026	73,108
`10/11`	20,000	20,000	20,000	20,000	20,000	20,000	20,000	20,000	20,000	20,000	20,000	20,000	20,000	20,000	20,000	20,000	20,000	20,000	20,000	20,000
`100`	-	-	-	-	-	-	20,000	20,000	20,000	20,000	20,000	20,000	20,000	20,000	20,000	20,000	20,000	20,000	20,000	20,000
`13`	186,937	396,297	403,107	368,716	264,926	201,735	141,545	73,355	39,164	41,974	44,783	47,593	50,402	53,212	56,022	58,831	61,641	64,450	67,260	70,069
`130/1`	-	-	-	2,000	2,000	2,000	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`130`	-	-	-	-	-	-	2,000	2,000	2,000	2,000	2,000	2,000	2,000	2,000	2,000	2,000	2,000	2,000	2,000	2,000
`1311`	-	-	-	2,000	2,000	2,000	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`132`	14,687	17,497	20,307	23,116	25,926	28,735	31,545	34,355	37,164	39,974	42,783	45,593	48,402	51,212	54,022	56,831	59,641	62,450	65,260	68,069
`133`	172,250	378,800	382,800	343,600	237,000	171,000	108,000	37,000	-	-	-	-	-	-	-	-	-	-	-	-
`14`	304,555	304,554	304,536	304,436	304,408	304,047	303,839	303,667	303,471	273,784	249,458	216,910	183,330	137,987	102,900	42,717	11,629	-6,457	-13,234	-16,961
`15`	-	-	-	-	1,150	2,300	6,325	10,349	14,374	20,188	18,003	22,218	16,082	19,147	22,212	12,530	14,320	16,110	-	-
`16`	1,447	2,893	4,340	5,787	7,234	8,680	10,127	11,574	13,020	14,467	15,914	17,361	18,807	20,254	21,701	23,147	24,594	26,041	27,488	28,934
`168`	1,447	2,893	4,340	5,787	7,234	8,680	10,127	11,574	13,020	14,467	15,914	17,361	18,807	20,254	21,701	23,147	24,594	26,041	27,488	28,934
`17/49`	302,932	242,935	220,528	286,243	243,274	280,056	350,473	379,319	306,201	317,616	351,343	388,127	360,078	407,615	554,543	425,734	366,322	422,613	380,541	362,751
`17`	22,526	58,832	110,835	164,782	155,519	195,416	245,808	296,172	241,422	262,196	298,389	286,182	315,218	316,881	356,458	309,133	319,913	322,773	315,349	262,662
`170/4`	22,526	58,832	110,835	164,782	155,519	195,416	245,808	296,172	241,422	262,196	298,389	286,182	315,218	316,881	356,458	309,133	319,913	322,773	315,349	262,662
`42/48`	280,406	184,102	109,694	121,461	87,755	84,640	104,665	83,147	64,779	55,419	52,954	101,945	44,861	90,734	198,084	116,601	46,409	99,840	65,193	100,089
`42`	36,306	52,002	53,948	52,195	39,897	50,392	50,364	48,681	42,540	36,193	34,812	29,036	29,931	27,499	37,087	28,675	27,738	24,420	15,629	14,877
`43`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25,000	25,000	-
`430/8`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	25,000	25,000	-
`44`	7,875	61,058	10,402	15,795	15,970	23,271	25,914	14,724	17,359	13,226	14,260	12,649	4,979	31,930	99,930	51,154	7,787	43,354	20,504	66,552
`440/4`	7,875	61,058	10,402	15,795	15,970	23,271	25,914	14,724	17,359	13,226	14,260	12,649	4,979	31,930	99,930	51,154	7,787	43,354	20,504	66,552
`46`	-	-	8,000	27,000	16,600	-	14,000	15,953	-	6,000	-	49,800	-	19,000	48,899	21,026	-	-	-	9,160
`45`	625	42	2,193	23,817	8,200	4,980	12,176	3,723	755	-	3,881	10,388	5,935	8,762	8,838	13,453	7,483	7,066	4,059	4,767
`450/3`	-	42	2,193	23,460	8,200	4,980	8,932	3,700	556	-	802	1,143	716	1,503	1,797	6,932	667	1,720	1,147	1,452
`454/9`	625	-	-	357	-	-	3,244	23	200	-	3,080	9,244	5,219	7,259	7,041	6,521	6,815	5,346	2,912	3,315
`47/48`	235,600	71,000	35,150	2,653	7,088	5,997	2,212	67	4,125	-	-	73	4,016	3,542	3,330	2,293	3,401	-	-	4,734
Income statement
`9900`	93,708	240,950	321,802	344,572	256,400	205,003	300,685	274,316	259,303	264,374	287,857	301,149	219,177	220,004	271,015	203,287	167,973	137,112	115,334	48,333
`62`	23,628	107,089	178,578	163,677	128,231	63,201	149,376	167,314	167,947	169,755	185,700	208,146	107,305	108,044	133,986	106,104	93,280	83,164	72,164	46,474
`630`	53,102	60,431	62,259	50,087	49,710	66,595	69,952	71,119	65,821	65,313	68,496	58,621	57,920	52,961	60,383	52,139	50,509	38,113	28,967	9,604
`631/4`	-	-	-	-	-	-5,344	-	-	-	5,344	-	-	-	-	-	-	-2,359	2,359	-	-
`640/8`	8,195	7,752	7,956	6,938	7,523	13,591	5,812	6,210	5,099	11,190	5,338	5,293	4,856	13,532	1,602	2,972	10,530	3,261	1,367	1,312
`9901`	8,783	65,678	73,009	123,870	70,937	66,960	75,545	29,673	20,436	12,772	28,323	29,089	49,096	45,467	75,043	42,072	16,013	10,216	12,837	-9,058
`75/76B`	31,322	29,214	34,398	30,047	24,256	23,673	27,284	26,569	24,537	26,150	26,891	27,065	21,647	19,384	22,798	16,462	21,866	11,181	4,703	3,360
`75`	31,322	29,214	34,398	30,047	24,256	23,673	27,284	26,569	24,537	26,150	26,891	27,065	21,647	19,384	22,798	16,462	21,866	11,181	4,703	3,360
`65/66B`	3,810	5,988	7,333	7,535	8,884	10,692	11,550	13,301	12,982	13,851	15,232	15,851	17,144	17,852	15,870	17,563	19,647	18,876	18,062	6,775
`65`	3,810	5,988	7,333	7,535	8,884	10,692	11,550	13,301	12,982	13,851	15,232	15,851	17,144	17,852	15,870	17,563	19,647	18,876	18,062	6,775
`9903`	36,294	88,904	100,074	146,382	86,308	79,941	91,280	42,942	31,991	25,071	39,982	40,303	53,600	47,000	81,972	40,971	18,232	2,521	-522	-12,473
`780`	1,447	1,447	1,447	1,447	1,447	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`67/77`	11,500	26,141	30,031	44,010	24,204	20,989	24,365	10,001	6,561	5,002	11,689	10,979	12,513	16,169	26,046	14,140	4,403	-	6	-
`9904`	26,241	64,209	71,490	103,819	63,552	60,398	68,362	34,387	26,877	21,516	29,739	30,770	42,533	32,277	57,373	28,278	15,276	3,968	918	-12,473
`789`	2,810	2,810	2,810	2,810	2,810	2,810	2,810	2,810	2,810	2,810	2,810	2,810	2,810	2,810	2,810	2,810	2,810	2,810	2,810	-
`9905`	29,051	67,019	74,299	106,628	66,361	63,208	71,172	37,197	29,687	24,325	32,549	33,580	45,343	35,087	60,182	31,088	18,086	6,777	3,728	-12,473
Appropriation of the result
`9906`	333,605	371,554	378,736	411,036	370,408	367,047	374,839	340,667	303,471	273,784	249,458	216,910	183,330	137,987	102,900	42,717	11,629	-6,457	-13,234	-16,961
`14P`	304,554	304,536	304,436	304,408	304,047	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`791/2`	235,600	71,000	37,000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`691/2`	29,050	67,000	74,200	106,600	66,000	63,000	71,000	37,000	-	-	-	-	-	-	-	-	-	-	-	-
`6921`	29,050	67,000	74,200	106,600	66,000	63,000	71,000	37,000	-	-	-	-	-	-	-	-	-	-	-	-
`694/7`	235,600	71,000	37,000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`694`	235,600	71,000	37,000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Social balance sheet
`9087`	4.2	5.8	5.4	6.3	5.5	3.7	5.7	5	5.3	5.1	5.7	5.2	3.8	4.8	4.5	3.4	3.4	3	2.3	1.8
Hours worked`1013`	452	2,674	5,155	6,323	5,328	1,964	6,150	5,356	5,539	5,588	6,664	7,361	4,264	6,136	6,490	6,000	5,613	4,756	3,830	3,036
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

The accounts for 9 older financial years (1992-2005) were filed as documents without figures as data, scans for example.

The notes to these accounts have 13 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2025 (PDF), filed on 26-02-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank

Financial year	Type	Filed	Reference	Document
31-12-2025	full format	26-02-2026	2026-00044284	PDF
31-12-2024	full format	03-06-2025	2025-00118934	PDF
31-12-2023	full format	07-06-2024	2024-00115544	PDF
31-12-2022	full format	21-06-2023	2023-00144071	PDF
31-12-2021	full format	04-07-2022	2022-20126582	PDF
31-12-2020	full format	08-06-2021	2021-18100412	PDF
31-12-2019	full format	28-08-2020	2020-47400439	PDF
31-12-2018	full format	07-08-2019	2019-44600010	PDF
31-12-2017	full format	28-06-2018	2018-25000408	PDF
31-12-2016	full format	31-07-2017	2017-40200316	PDF
31-12-2015	full format	26-08-2016	2016-48600558	PDF
31-12-2014	full format	03-08-2015	2015-39000493	PDF
31-12-2013	full format	31-07-2014	2014-38200015	PDF
31-12-2012	full format	31-07-2013	2013-39000589	PDF
31-12-2011	full format	01-08-2012	2012-38000271	PDF
31-12-2010	full format	26-08-2011	2011-46400498	PDF
31-12-2009	full format	23-07-2010	2010-33100347	PDF
31-12-2008	full format	17-08-2009	2009-57900341	PDF
31-12-2007	full format	13-08-2008	2008-56100085	PDF
31-12-2006	full format	20-08-2007	2007-57500107	PDF
31-12-2005	full format	24-08-2006	2006-66202327	PDF
31-12-2004	full format	20-06-2005	2005-29202104	PDF
31-12-2003	full format	08-07-2004	2004-42800742	PDF
31-12-2002	full format	29-07-2003	2003-54005344	PDF
31-12-2001	full format	24-12-2002	2002-78804167	PDF
31-12-2000	full format	08-11-2001	2001-68804518	PDF
31-12-1999	full format	25-10-2000	2000-68302601	PDF
31-12-1993	full format	04-10-1994	1994-42402088	PDF
31-12-1992	full format	12-07-1993	1993-25504135	PDF

Key figures and ratios

per financial year, computed from the annual accounts

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
61,885	126,109	135,268	173,957	120,646	133,555	145,497	100,792	86,257	78,085	96,819	87,710	107,016	98,428	135,426	94,211	66,522	48,328	41,804	546
79,342	124,640	133,748	153,906	113,261	126,993	138,314	105,506	92,698	86,828	98,235	89,391	100,453	85,239	117,756	80,418	65,785	42,080	29,885	-2,868
0	4,300	2,120	98,833	17,480	5,400	-700	132,079	44,177	6,196	138,625	28,792	77,815	53,262	95,752	70,944	53,617	64,333	104,202	279,139
-47,468	23,345	-248,779	111,175	-147,814	136,671	71,267	64,500	22,477	13,807	-41,656	111,035	-84,404	-18,401	106,442	52,996	-13,950	17,092	-85,060	-
388,442	582,452	586,561	547,327	485,588	427,297	361,567	278,388	255,683	235,197	190,019	220,045	183,420	166,559	150,510	72,946	53,645	47,574	47,740	70,817
62.7%	74.6%	76.4%	70.4%	70.2%	64.7%	56.7%	51.0%	54.2%	51.7%	47.5%	43.1%	41.6%	35.0%	25.9%	23.0%	21.6%	17.3%	15.4%	15.7%
2.39	4.16	6.35	5.51	6.53	6.05	4.45	4.35	4.95	5.24	4.59	3.16	5.09	2.84	1.76	1.63	2.16	1.48	1.73	1.71
2.37	4.04	6.31	5.47	6.49	6.01	4.42	4.31	4.91	5.21	4.55	3.14	5.06	2.82	1.75	1.62	2.14	1.47	1.72	1.70
0.59	0.34	0.30	0.41	0.41	0.53	0.74	0.93	0.81	0.89	1.06	1.27	1.33	1.77	2.76	3.18	3.40	4.49	5.14	4.96
5.1%	8.9%	9.8%	15.0%	10.8%	11.4%	14.5%	8.4%	7.1%	6.0%	9.0%	10.0%	15.8%	14.0%	28.5%	21.1%	14.2%	4.2%	1.2%	-17.1%
3.2%	6.6%	7.5%	10.5%	7.6%	7.4%	8.2%	4.3%	3.9%	3.1%	4.3%	4.3%	6.6%	4.9%	7.4%	4.9%	3.1%	0.7%	0.2%	-2.7%
16.24	21.06	18.45	23.09	13.58	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

EBIT margin: not included in this filing.

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Social balance sheet

Item	31-12-2025	31-12-2024	31-12-2023	31-12-2022	31-12-2021
Employees at the balance-sheet date	3	5	6	7	6
full-time	3	5	6	7	6
in full-time equivalents	3	5	6	7	6
	4.2	5.8	5.4	6.3	5.5
On a permanent contract	3	5	6	7	6
Joined	0	1	2	1	2
Left	2	2	3	0	0
Training hours	2	32	108	2,071	1,264

Source: social balance sheet in the 2021 to 2025 annual accounts

Securities and guarantees

on own assets and for others

Item	2025	2024	2023	2022	2021
Debts secured on the company's own assets	€36,040	€74,870	€115,931	€155,519	€195,416
Mortgages, amount registered	€55,000	€55,000	€55,000	€55,000	€55,000
	€432,300	€432,300	€432,300	€432,300	€432,300
Carrying value of the mortgaged assets	€133,246	€169,049	€206,699	€248,037	€160,876

Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)

Investments

fixed assets acquired

Item	2025	2024	2023	2022	2021
Tangible fixed assets	-	€4,300	€2,120	€98,833	€17,480
	€53,102	€60,431	€62,259	€50,087	€49,710

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on AB Menuiserie

The operating result for 2025 is 87% lower than in 2024 and the lowest since 2006. It is the third fall in a row.

Debt's share of the balance-sheet total rises from 25.1% to 37.1%. Equity is lower and debt is higher.

Next steps

Work out how much credit to give this customer and on what payment terms.Credit check Compare this company with its sector.Sector benchmark See what changed in the latest annual accounts.What changed

Annual accounts 2025

Balance sheet

Change in equityin euro

Change in cashin euro

Position in the sector

Solvency62.7%

Current ratio2.39

Return on assets3.2%

Staff

Staff cost per FTE€5,626

Joined and left-2 people

Filed annual accounts

Filings

Key figures and ratios

Social balance sheet

Securities and guarantees

Investments

Insights on AB Menuiserie

Next steps

in euro

in euro

62.7%

2.39

3.2%

€5,626

-2 people