AB Menuiserie
ActiveSummary
AB Menuiserie has been active since 1991 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €511k and a net result of €26k. Equity is growing by ~9.7% per year across the filed fiscal years. Its solvency ranks better than 74% of 2056 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.6% (low).
Checked score
Score 2025
Axes · tick = 2024
Profitability73▼-4
Solvency88▼-12
Growth52▼-26
Track record100
Bankruptcy probability, 12 months
0.6%
Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €35k at 30 days acceptable
Liquidity ample (current ratio 2.39 against 4.16 in 2024; short-term debt: 34.4% and cash: 19% of total assets), and 37.3% of the assets are financed with debt.
Credit check for your own amount and term
Signals
Five signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 43
Relative position
BE, all sectors
reference
Specialised construction activities (NACE 43)
about 85% more bankruptcies
← fewer bankruptcies
more bankruptcies →
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation dateAge against the risk zone
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025Solvency, return and age of the figures
Solvency
62.7%
Return on assets
3.2%
Age of the figures
9 mo
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 26-02-2026, 155 days ahead of the deadline.
NBB · 10 filingsDeviation from the deadline
2025
155 d early
2024
58 d early
2023
54 d early
2022
40 d early
2021
27 d early
2020
53 d early
2019
28 d late
← before the deadline
after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven monthsPosition in the running window
25-09-2026 today31-12-2026 close31-07-2027 deadline
Financials · fiscal year 2025, full schema
Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€26k▼ 59.1%
2024 · €64k
2018: €34k
2019: €68k▲ +98.8% vs 2018
2020: €60k▼ -11.6% vs 2019
2021: €64k▲ +5.2% vs 2020
2022: €104k▲ +63.4% vs 2021highest in 8 years
2023: €71k▼ -31.1% vs 2022
2024: €64k▼ -10.2% vs 2023
2025: €26k▼ -59.1% vs 2024lowest in 8 years
2018 → 2025
Working capital
€388k▼ 33.3%
2024 · €582k
2018: €278klowest in 8 years
2019: €362k▲ +29.9% vs 2018
2020: €427k▲ +18.2% vs 2019
2021: €486k▲ +13.6% vs 2020
2022: €547k▲ +12.7% vs 2021
2023: €587k▲ +7.2% vs 2022highest in 8 years
2024: €582k▼ -0.7% vs 2023
2025: €388k▼ -33.3% vs 2024
2018 → 2025
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20212022202320242025Trend
Equity€590k-€693k▲ 17.4%€728k▲ 5.0%€721k▼ 0.9%€511k▼ 29.0%
2021: €590k
2022: €693k▲ +17.4% vs 2021
2023: €728k▲ +5.0% vs 2022highest in 5 years
2024: €721k▼ -0.9% vs 2023
2025: €511k▼ -29.0% vs 2024lowest in 5 years
Operating result€71k-€124k▲ 74.6%€73k▼ 41.1%€66k▼ 10.0%€9k▼ 86.6%
2021: €71k
2022: €124k▲ +74.6% vs 2021highest in 5 years
2023: €73k▼ -41.1% vs 2022
2024: €66k▼ -10.0% vs 2023
2025: €9k▼ -86.6% vs 2024lowest in 5 years
Net result€64k-€104k▲ 63.4%€71k▼ 31.1%€64k▼ 10.2%€26k▼ 59.1%
2021: €64k
2022: €104k▲ +63.4% vs 2021highest in 5 years
2023: €71k▼ -31.1% vs 2022
2024: €64k▼ -10.2% vs 2023
2025: €26k▼ -59.1% vs 2024lowest in 5 years
Result per fiscal year
Operating resultNet result
The operating result has fallen three years in a row; 2025 is 87% below 2024 and is the lowest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €816k
Fixed assets
€147k ▼ 26.5%
Current assets
€669k ▼ 12.7%
Equity and liabilities €816k
Equity
€511k ▼ 29.0%
Provisions
€1k ▼ 50.0%
Debt
€303k ▲ 24.7%
Debt's share of the balance-sheet total rises from 25.1% to 37.1%. Equity is lower and debt is higher.
Key figures and ratios
EBITDA
€62k▼
2024 · €126k
Cash flow
€79k▼
2024 · €125k
Current ratio
2.39▼
2024 · 4.16
Quick ratio
2.37▼
2024 · 4.04
Debt to equity
0.59▲
2024 · 0.34
ROE
5.1%▼
2024 · 8.9%
ROA
3.2%▼
2024 · 6.6%
Interest coverage
16.24▼
2024 · 21.06
Debt ≤ 1 year
€280k▲
2024 · €184k
Debt > 1 year
€23k▼
2024 · €59k
Income taxes
€12k▼
2024 · €26k
Staff costs
€24k▼
2024 · €107k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 59 lines
Balance sheet
Code20242025
Assets
Total assets20/58€967k€816k▼
Fixed assets21/28€200k€147k▼
Tangible fixed assets22/27€199k€146k▼
Land and buildings22€169k€133k▼
Plant, machinery and equipment23€798-
Furniture and vehicles24€29k€13k▼
Financial fixed assets28€899€899=
Current assets29/58€767k€669k▼
Stocks and contracts in progress3€23k€4k▼
Stocks30/36€23k€4k▼
Amounts receivable within one year40/41€192k€160k▼
Trade receivables40€27k€80k▲
Other amounts receivable41€165k€79k▼
Current investments50/53€345k€345k=
Cash at bank and in hand54/58€203k€155k▼
Deferred charges and accrued income490/1€4k€4k▲
Equity and liabilities
Total equity and liabilities10/49€967k€816k▼
Equity10/15€721k€511k▼
Contributions10/11€20k€20k=
Reserves13€396k€187k▼
Tax-exempt reserves132€17k€15k▼
Distributable reserves133€379k€172k▼
Profit (loss) carried forward14€305k€305k=
Provisions and deferred taxes16€3k€1k▼
Deferred taxes168€3k€1k▼
Amounts payable17/49€243k€303k▲
Amounts payable after more than one year17€59k€23k▼
Financial debts170/4€59k€23k▼
Amounts payable within one year42/48€184k€280k▲
Current portion of amounts payable after more than one year42€52k€36k▼
Trade debts44€61k€8k▼
Suppliers440/4€61k€8k▼
Taxes, remuneration and social security45€42€625▲
Taxes450/3€42-
Remuneration and social security454/9-€625
Other amounts payable47/48€71k€236k▲
Income statement
Code20242025
Remuneration, social security and pensions62€107k€24k▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€60k€53k▼
Other operating charges640/8€8k€8k▲
Gross operating margin9900€241k€94k▼
Operating profit (loss)9901€66k€9k▼
Financial income75/76B€29k€31k▲
Recurring financial income75€29k€31k▲
Financial charges65/66B€6k€4k▼
Recurring financial charges65€6k€4k▼
Profit (loss) for the period before taxes9903€89k€36k▼
Transfer from deferred taxes780€1k€1k=
Income taxes67/77€26k€12k▼
Profit (loss) for the period9904€64k€26k▼
Transfer from tax-exempt reserves789€3k€3k=
Profit (loss) for the period to be appropriated9905€67k€29k▼
Appropriation of the result
Profit (loss) to be appropriated9906€372k€334k▼
Profit (loss) brought forward from the previous period14P€305k€305k=
Transfer from equity791/2€71k€236k▲
Transfer to equity691/2€67k€29k▼
To other reserves6921€67k€29k▼
Profit to be distributed694/7€71k€236k▲
Return on contributions (dividend)694€71k€236k▲
Social balance
Average headcount (FTE)90875.84.2▼
The notes to these accounts (13 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Accounts by statement
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Remuneration, social security and pensions62 | €128k | €164k | €179k | €107k | €24k | ▼ 77.9% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €50k | €50k | €62k | €60k | €53k | ▼ 12.1% |
| Other operating charges640/8 | €8k | €7k | €8k | €8k | €8k | ▲ 5.7% |
| Gross operating margin9900 | €256k | €345k | €322k | €241k | €94k | ▼ 61.1% |
| Operating profit (loss)9901 | €71k | €124k | €73k | €66k | €9k | ▼ 86.6% |
| Financial income75/76B | €24k | €30k | €34k | €29k | €31k | ▲ 7.2% |
| Recurring financial income75 | €24k | €30k | €34k | €29k | €31k | ▲ 7.2% |
| Financial charges65/66B | €9k | €8k | €7k | €6k | €4k | ▼ 36.4% |
| Recurring financial charges65 | €9k | €8k | €7k | €6k | €4k | ▼ 36.4% |
| Profit (loss) for the period before taxes9903 | €86k | €146k | €100k | €89k | €36k | ▼ 59.2% |
| Transfer from deferred taxes780 | €1k | €1k | €1k | €1k | €1k | = |
| Income taxes67/77 | €24k | €44k | €30k | €26k | €12k | ▼ 56.0% |
| Profit (loss) for the period9904 | €64k | €104k | €71k | €64k | €26k | ▼ 59.1% |
| Transfer from tax-exempt reserves789 | €3k | €3k | €3k | €3k | €3k | = |
| Profit (loss) for the period to be appropriated9905 | €66k | €107k | €74k | €67k | €29k | ▼ 56.7% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €841k | €985k | €953k | €967k | €816k | ▼ 15.6% |
| Fixed assets21/28 | €268k | €316k | €256k | €200k | €147k | ▼ 26.5% |
| Tangible fixed assets22/27 | €267k | €315k | €255k | €199k | €146k | ▼ 26.7% |
| Land and buildings22 | €264k | €248k | €207k | €169k | €133k | ▼ 21.2% |
| Plant, machinery and equipment23 | €3k | €5k | €3k | €798 | - | - |
| Furniture and vehicles24 | - | €62k | €46k | €29k | €13k | ▼ 56.2% |
| Financial fixed assets28 | €899 | €899 | €899 | €899 | €899 | = |
| Current assets29/58 | €573k | €669k | €696k | €767k | €669k | ▼ 12.7% |
| Stocks and contracts in progress3 | €4k | €4k | €4k | €23k | €4k | ▼ 81.4% |
| Stocks30/36 | €4k | €4k | €4k | €23k | €4k | ▼ 81.4% |
| Amounts receivable within one year40/41 | €64k | €52k | €163k | €192k | €160k | ▼ 16.8% |
| Trade receivables40 | €45k | €9k | €58k | €27k | €80k | ▲ 202% |
| Other amounts receivable41 | €19k | €44k | €104k | €165k | €79k | ▼ 52.0% |
| Current investments50/53 | €180k | €180k | €345k | €345k | €345k | = |
| Cash at bank and in hand54/58 | €317k | €428k | €179k | €203k | €155k | ▼ 23.4% |
| Deferred charges and accrued income490/1 | €8k | €4k | €5k | €4k | €4k | ▲ 11.3% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €841k | €985k | €953k | €967k | €816k | ▼ 15.6% |
| Equity10/15 | €590k | €693k | €728k | €721k | €511k | ▼ 29.0% |
| Contributions10/11 | €20k | €20k | €20k | €20k | €20k | = |
| Reserves13 | €265k | €369k | €403k | €396k | €187k | ▼ 52.8% |
| Non-distributable reserves130/1 | €2k | €2k | - | - | - | - |
| Reserves not available under the articles1311 | €2k | €2k | - | - | - | - |
| Tax-exempt reserves132 | €26k | €23k | €20k | €17k | €15k | ▼ 16.1% |
| Distributable reserves133 | €237k | €344k | €383k | €379k | €172k | ▼ 54.5% |
| Profit (loss) carried forward14 | €304k | €304k | €305k | €305k | €305k | = |
| Investment grants15 | €1k | - | - | - | - | - |
| Provisions and deferred taxes16 | €7k | €6k | €4k | €3k | €1k | ▼ 50.0% |
| Deferred taxes168 | €7k | €6k | €4k | €3k | €1k | ▼ 50.0% |
| Amounts payable17/49 | €243k | €286k | €221k | €243k | €303k | ▲ 24.7% |
| Amounts payable after more than one year17 | €156k | €165k | €111k | €59k | €23k | ▼ 61.7% |
| Financial debts170/4 | €156k | €165k | €111k | €59k | €23k | ▼ 61.7% |
| Amounts payable within one year42/48 | €88k | €121k | €110k | €184k | €280k | ▲ 52.3% |
| Current portion of amounts payable after more than one year42 | €40k | €52k | €54k | €52k | €36k | ▼ 30.2% |
| Trade debts44 | €16k | €16k | €10k | €61k | €8k | ▼ 87.1% |
| Suppliers440/4 | €16k | €16k | €10k | €61k | €8k | ▼ 87.1% |
| Advances received on contracts in progress46 | €17k | €27k | €8k | - | - | - |
| Taxes, remuneration and social security45 | €8k | €24k | €2k | €42 | €625 | ▲ 1,401% |
| Taxes450/3 | €8k | €23k | €2k | €42 | - | - |
| Remuneration and social security454/9 | - | €357 | - | - | €625 | - |
| Other amounts payable47/48 | €7k | €3k | €35k | €71k | €236k | ▲ 232% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €64k | €104k | €71k | €64k | €26k | ▼ 59.1% |
| + Depreciation and write-downs630 | €50k | €50k | €62k | €60k | €53k | ▼ 12.1% |
| Operating cash flow (approximation) | €113k | €154k | €134k | €125k | €79k | ▼ 36.3% |
| Investment in fixed assets (approximation) | - | €-99k | €-2k | €-4k | €0 | ▲ 100% |
| Change in cash | - | €111k | €-249k | €23k | €-47k | ▼ 303% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2026
26-02
NBB filing
Annual accounts filed
fiscal year 2025 · full schema
2025
31-12
Financial
Weakest financial yearnet €26k ▼59.1%
Net result drops to €26k, the lowest in the series.
03-06
NBB filing
Annual accounts filed
fiscal year 2024 · full schema
2024
07-06
NBB filing
Annual accounts filed
fiscal year 2023 · full schema
2023
21-06
NBB filing
Annual accounts filed
fiscal year 2022 · full schema
2022
31-12
Financial
Highest result since 2018net €104k ▲63.4%
Operating result €124k, net result €104k, both a record.
04-07
NBB filing
Annual accounts filed
fiscal year 2021 · full schema
2021
08-06
NBB filing
Annual accounts filed
fiscal year 2020 · full schema
2020
31-12
Financial
Equity above €500kEq €528k ▲12%
3 profitable years in a row build equity to €528k.
28-08
NBB filing
Annual accounts filed
fiscal year 2019 · full schema · 28 days late
2019
07-08
NBB filing
Annual accounts filed
fiscal year 2018 · full schema · 7 days late
2018
28-06
NBB filing
Annual accounts filed
fiscal year 2017 · full schema
2017
31-07
NBB filing
Annual accounts filed
fiscal year 2016 · full schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 2 acts read
About the unread acts
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
2 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Assesse · 1 establishment unit since 1991
Ground area
1,810 m²
Building footprint
773 m²
Parcel 92006B0220/00L004, Wallonia. Linked by address, not a title deed.
1 establishment unit
AB Menuiserie
since 19912.053.655.987
1 parcel
Wallonia
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 92006B0220/00L004 | Wallonia | 1,810 m² | 1 · 773 m² | - |
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Similar companies · same sector, comparable size
MOLYVCO
BE 0426.761.297
Duffel · Eq €510,937
Grignet et Breda
BE 0403.955.906
Seraing · Eq €512,211
CHASSIS A9
BE 0890.315.092
Aubel · Eq €512,283
SCHRIJNWERK VANDERPLAS
BE 0553.505.655
Alveringem · Eq €512,451
DERVAUX EBENISTERIE
BE 0769.578.006
Tournai · Eq €509,995
Of 20,018 companies in sector 43320 we hold annual accounts for 9,132. 5,902 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company
Founded04-03-1991
Fiscal year end31-12
Activities, NACEBEL 2025
43320Joinery installation
16230Manufacture of other builders' carpentry and joinery
43332Laying of wooden floor and wall coverings
43410Roofing work
47640Retail sale of games and toys
Scores and ratios are computed by Checked and are not a credit decision.