Skip to content

DERVAUX EBENISTERIE

Active
Public limited companyfounded 20215 yrs activeGrand Chemin(BEC) 392, 7532 Tournai, BelgiumKBO/BCE: BE 0769.578.006

The computed 12-month bankruptcy probability of DERVAUX EBENISTERIE is 1.7% (moderate). The 2025 annual accounts show equity of €510k and a net result of €49k. Equity is growing by ~8.8% per year across the filed fiscal years. Its solvency ranks better than 60% of 2029 sector peers (fiscal year 2025). The company has been active since 2021 and the Belgian State Gazette contains no insolvency or warning signals.

Checked score

Score 2025
66 / 100
Healthy
The score weighs solvency, liquidity and profitability. Bankruptcy probability contributes 35%. Every signal that weighs is under Signals.
Axes · tick = 2024
Profitability75▲+3
Solvency75▲+4
Growth52=
Track record94
Bankruptcy probability, 12 months
1.7% Moderate
0%0.5%1.5%4%10%≥ 25%
Credit up to €30k at 30 days acceptable
Liquidity ample (current ratio 1.66 against 1.43 in 2024; short-term debt: 21.1% and cash: 10.7% of total assets), and 49.9% of the assets are financed with debt.
Credit advice for your own amount and term

Signals

Eight signals. The signal on the left, the evidence on the right.
lowers risk+raises riskneutral
raises risk · Limited track record
This company has not been active as long as an established one and statistically fails somewhat more often.
KBO · incorporation date
Age against the risk zone
elevated failure risk from 2 to 8 years 5 years 0 10 y
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 43
Relative position
BE, all sectors
reference
Sector 43
higher
← fewer bankruptcies more bankruptcies →
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
50.1%
Return on assets
4.8%
Age of the figures
9 mo
lowers risk · Lower-risk legal form
Companies with this legal form statistically fail less often than a BV.
KBO · legal form
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 28-07-2026, 3 days ahead of the deadline.
NBB · 5 filings
Deviation from the deadline
2025
3 d early
2024
25 d late
2023
22 d late
2022
68 d early
2021
19 d late
← before the deadline after the deadline →
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
17-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, full schema

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€49k▲ 79.7%
2024 · €27k
2021: €71k 2022: €80k 2023: €35k 2024: €27k
2021 → 2025
Working capital
€143k▲ 45.8%
2024 · €98k
2021: €-57k 2022: €11k 2023: €24k 2024: €98k
2021 → 2025
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20212022202320242025Trend
Equity€334k-€410k▲ 22.8%€441k▲ 7.7%€465k▲ 5.3%€510k▲ 9.7%
Operating result€106k-€115k▲ 8.5%€51k▼ 55.9%€48k▼ 4.9%€76k▲ 56.7%
Net result€71k-€80k▲ 11.5%€35k▼ 55.9%€27k▼ 22.6%€49k▲ 79.7%
Result per fiscal year
Operating resultNet result
€0€50k€100kOperating result 2021: €106k€106kNet result 2021: €71k€71kOperating result 2022: €115k€115kNet result 2022: €80k€80kOperating result 2023: €51k€51kNet result 2023: €35k€35kOperating result 2024: €48k€48kNet result 2024: €27k€27kOperating result 2025: €76k€76kNet result 2025: €49k€49k20212022202320242025
The operating result recovers in 2025; 2025 is 57% above 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.02M
Fixed assets €661k▼ 4.3%
Current assets €358k▲ 9.4%
Equity and liabilities €1.02M
Equity €510k▲ 9.7%
Provisions €56k=
Debt €453k▼ 8.8%
The debt ratio falls from 48.8% to 44.5%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€169k
2024 · €137k
Cash flow
€142k
2024 · €115k
Solvency
50.1%
2024 · 45.7%
Current ratio
1.66
2024 · 1.43
Quick ratio
1.38
2024 · 1.21
Debt / equity
0.89
2024 · 1.07
ROE
9.5%
2024 · 5.8%
ROA
4.8%
2024 · 2.7%
Interest coverage
15.36
2024 · 7.96
Debt
€453k
2024 · €497k
Debt ≤ 1 year
€215k
2024 · €229k
Debt > 1 year
€221k
2024 · €267k
Income taxes
€22k
2024 · €10k
Staff costs
€379k
2024 · €277k
Green means a favourable move, even when the figure itself falls: as with debt or debt / equity.
Filed annual accounts
As filed with the NBB · 2025 against 2024
Balance sheet Code20242025
Assets
Total assets20/58€1.02M€1.02M
Fixed assets21/28€690k€661k
Intangible fixed assets21€15k€6k
Tangible fixed assets22/27€675k€654k
Land and buildings22€530k€512k
Plant, machinery and equipment23€27k€60k
Furniture and vehicles24€73k€59k
Leasing and similar rights25€46k€23k
Financial fixed assets28-€919
Current assets29/58€327k€358k
Stocks and contracts in progress3€49k€62k
Stocks30/36€49k€62k
Amounts receivable within one year40/41€134k€106k
Trade receivables40€98k€52k
Other amounts receivable41€37k€54k
Current investments50/53€56k€56k=
Cash at bank and in hand54/58€67k€109k
Deferred charges and accrued income490/1€22k€26k
Equity and liabilities
Total equity and liabilities10/49€1.02M€1.02M
Equity10/15€465k€510k
Contributions10/11€245k€245k=
Capital10€245k€245k=
Issued capital100€245k€245k=
Reserves13€213k€262k
Non-distributable reserves130/1€1k€4k
Legal reserve130€1k€4k
Distributable reserves133€211k€257k
Investment grants15€7k€4k
Provisions and deferred taxes16€56k€56k=
Provisions for liabilities and charges160/5€56k€56k=
Other liabilities and charges164/5€56k€56k=
Amounts payable17/49€497k€453k
Amounts payable after more than one year17€267k€221k
Financial debts170/4€267k€221k
Amounts payable within one year42/48€229k€215k
Current portion of amounts payable after more than one year42€82k€81k
Trade debts44€84k€106k
Suppliers440/4€84k€106k
Advances received on contracts in progress46€11k€17k
Taxes, remuneration and social security45€52k€10k
Taxes450/3€16k€10k
Remuneration and social security454/9€36k€0
Other amounts payable47/48€420€2k
Accrued charges and deferred income492/3-€17k
Income statement Code20242025
Remuneration, social security and pensions62€277k€379k
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€88k€93k
Provisions for liabilities and charges: additions (uses and reversals)635/8€56k€0
Other operating charges640/8€9k€9k
Gross operating margin9900€478k€557k
Operating profit (loss)9901€48k€76k
Financial income75/76B€6k€6k
Recurring financial income75€6k€6k
Financial charges65/66B€17k€11k
Recurring financial charges65€17k€11k
Profit (loss) for the period before taxes9903€37k€71k
Income taxes67/77€10k€22k
Profit (loss) for the period9904€27k€49k
Profit (loss) for the period to be appropriated9905€27k€49k
Appropriation of the result
Profit (loss) to be appropriated9906€27k€49k
Transfer to equity691/2€27k€49k
To the legal reserve6920€1k€3k
To other reserves6921€26k€46k
Social balance
Average headcount (FTE)90875.87.6

The notes to these accounts (18 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
28-07
NBB filing Annual accounts filed
fiscal year 2025 · full schema
2025
31-12
Financial Equity above €500kEq €510k ▲9.7%
5 profitable years in a row build equity to €510k.
25-08
NBB filing Annual accounts filed
fiscal year 2024 · full schema · 25 days late
2024
31-12
Financial Weakest financial yearnet €27k ▼22.6%
Net result drops to €27k, the lowest in the series; recovery starts the following year.
22-08
NBB filing Annual accounts filed
fiscal year 2023 · full schema · 22 days late
2023
24-05
NBB filing Annual accounts filed
fiscal year 2022 · full schema
2022
31-12
Financial Highest result since 2021net €80k ▲11.5%
Operating result €115k, net result €80k, both a record.
19-08
NBB filing Annual accounts filed
fiscal year 2021 · full schema · 19 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.

Directors · office · real estate

Directors
1 act for this company is in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Tournai · 1 establishment unit since 2021
establishment The establishment unit on the map
Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

Grand Chemin(BEC) 3927532 Tournai
Ground area
2,705 m²
Building footprint
173 m²
Volume, LiDAR
1,063 m³
Parcel 57007C0063/00B008, Wallonia · tallest building 8.7 m, ±2 floors. Linked by address, not a title deed.
1 establishment unit
Dervaux Ebenisterie SA
Grand Chemin(BEC) 392, 7532 TournaiManufacture of other builders' carpentry and joinery
since 20212.318.423.625
1 parcel
Wallonia 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
57007C0063/00B008 Wallonia 2,705 m² 1 · 173 m² 8.7 m · 2 fl.
Linked by address, not proof of ownership
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Recognitions · licences · registrations

Recognised contractor

2 categories
DERVAUX EBENISTERIE SA44705
category D15, class 1 · category D5, class 3
decision 19-02-2025

Legal Entity Identifier

984500E4DE0EWD757A53
live in the LEI register

Similar companies · same sector, comparable size

Of 20,031 companies in sector 43320 we hold annual accounts for 9,133. 5,919 are within a factor 10 of this equity.See the whole sector

Company data · Crossroads Bank

Identification
Legal formPublic limited company
Founded10-06-2021
Fiscal year end31-12
Activities, NACEBEL
31004Manufacture of dining room, living room, bedroom and bathroom furniture
43320Joinery installation
16230Manufacture of other builders' carpentry and joinery
16281Manufacture of other wood products
23120Manufacture of other non-metallic mineral products
31002Manufacture of furniture
43332Laying of wooden floor and wall coverings
Sources
Crossroads Bank for EnterprisesNational Bank · 5 filingsAddress and cadastre registers

Data from official sources, last processed on 17-09-2026. Scores and ratios are computed by Checked and are not a credit decision.

Contact details

1 entry
E-mail:info@dervauxebenisterie.be
Enterprise