A.M.
A.M. has been active since 2000 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €21k and a net result of €5k. Equity is growing by ~35% per year across the filed fiscal years. The computed 12-month bankruptcy probability is 0.9% (low).
| Equity | €21k |
| Net result | €5k |
| Active | 25 yrs |
Strong profile, led by profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €15k | €13k | €17k | €16k |
| Net profit | €5k | €3k | €7k | €7k |
| Cash flow | €13k | €11k | €16k | €15k |
| Staff costs | - | - | - | - |
| Income taxes | €2k | €1k | €499 | - |
| Dividends | - | - | - | - |
| Total assets | €117k | €121k | €129k | €132k |
| Equity | €21k | €16k | €13k | €5k |
| Debt | €96k | €105k | €116k | €126k |
| of which ≤ 1y | €85k | €89k | €91k | €94k |
| of which > 1y | €11k | €16k | €22k | €32k |
| Working capital | €-58k | €-65k | €-68k | €-75k |
| Employees (FTE) | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 0.32 | 0.27 | 0.26 | 0.20 |
| Quick ratio | 0.32 | 0.27 | 0.26 | 0.20 |
| Working capital ratio | -49.6% | -53.8% | -52.7% | -57.4% |
| Solvency | 17.9% | 13.2% | 9.8% | 3.9% |
| Debt / equity | 4.60 | 6.55 | 9.19 | 24.58 |
| Long-term debt ratio | 0.51 | 0.99 | 1.77 | 6.30 |
| Interest coverage | 25.59 | 18.73 | 31.31 | 12.39 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 4.1% | 2.8% | 5.8% | 5.2% |
| ROE | 23.0% | 21.2% | 59.3% | 132.5% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (22 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €117k | €121k | €129k | €132k |
| Fixed assets | 21/28 | €89k | €97k | €105k | €113k |
| Tangible fixed assets | 22/27 | €89k | €97k | €105k | €113k |
| Current assets | 29/58 | €27k | €24k | €24k | €18k |
| Amounts receivable within one year | 40/41 | €14k | €19k | €15k | €16k |
| Cash & bank | 54/58 | €13k | €5k | €9k | €2k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €117k | €121k | €129k | €132k |
| Equity | 10/15 | €21k | €16k | €13k | €5k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k |
| Reserves | 13 | €121 | €121 | €121 | €121 |
| Accumulated profits (losses) | 14 | €2k | €-3k | €-6k | €-14k |
| Amounts payable | 17/49 | €96k | €105k | €116k | €126k |
| Amounts payable after one year | 17 | €11k | €16k | €22k | €32k |
| Amounts payable within one year | 42/48 | €85k | €89k | €91k | €94k |
| Trade debts payable within one year | 44 | €110 | €3k | €320 | - |
| Income statement | |||||
| Gross operating margin | 9900 | €21k | €20k | €23k | €22k |
| Operating result | 9901 | €7k | €5k | €9k | €8k |
| Financial charges | 65 | €583 | €706 | €534 | €1k |
| Result before taxes | 9903 | €7k | €5k | €8k | €7k |
| Income taxes | 67/77 | €2k | €1k | €499 | - |
| Net result for the period | 9904 | €5k | €3k | €7k | €7k |
| Result to be appropriated | 9905 | €5k | €3k | €7k | €7k |
| NACE primary | - |
| Legal form | Private limited company(610) |
| Incorporation | 17-10-2000 |
| Status | Active |
| Postal code | 4100 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 62355B0245/00Y000 | Wallonia | 387 m² | - | - |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | A.M. |