4ESYS
Annual accounts 2022
micro format, filed on 03-07-2023, 28 days before the deadlineTurnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €12,000. Estimated: probably between €5,500 and €29,000.
Balance sheet
balance sheet total €98,241 on 31-12-2022in euro
in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||
20/58 |
98,241 | 97,089 | 95,980 | 95,358 | 111,068 | 96,294 | 74,870 | 90,657 | 60,536 | 86,294 | 227,827 | 575,738 | 744,323 | |
21/28 |
- | - | - | - | - | - | - | - | - | 4,214 | 18,143 | 121,595 | 208,448 | |
21 |
- | - | - | - | - | - | - | - | - | 4,214 | 18,143 | 121,578 | 208,252 | |
22/27 |
- | - | - | - | - | - | - | - | - | - | - | 17 | 196 | |
24 |
- | - | - | - | - | - | - | - | - | - | - | 17 | 196 | |
29/58 |
98,241 | 97,089 | 95,980 | 95,358 | 111,068 | 96,294 | 74,870 | 90,657 | 60,536 | 82,080 | 209,684 | 454,142 | 535,875 | |
3 |
7,910 | 7,910 | 7,910 | 6,167 | - | 5,883 | 5,883 | 41,706 | 34,665 | 47,027 | 29,167 | 70,569 | 53,499 | |
30/36 |
7,910 | 7,910 | 7,910 | 6,167 | - | 5,883 | 5,883 | 41,706 | 34,665 | 47,027 | 29,167 | 70,569 | 53,499 | |
40/41 |
708 | 1,463 | 3,697 | 7,602 | 335 | 4,596 | 6,346 | 44,229 | 2,284 | 15,782 | 29,936 | 90,926 | 210,662 | |
40 |
- | - | - | - | - | - | 6,346 | 35,778 | 480 | 12,784 | 12,600 | 82,486 | 172,851 | |
41 |
708 | 1,463 | 3,697 | 7,602 | 335 | 4,596 | - | 8,451 | 1,804 | 2,998 | 17,336 | 8,440 | 37,811 | |
54/58 |
89,419 | 87,717 | 84,374 | 56,628 | 110,734 | 85,815 | 62,641 | 4,722 | 23,586 | 19,271 | 148,392 | 292,647 | 271,713 | |
490/1 |
204 | - | 0 | 24,961 | - | - | - | - | - | - | 2,188 | - | - | |
| Balance sheet: equity and liabilities | ||||||||||||||
10/49 |
98,241 | 97,089 | 95,980 | 95,358 | 111,068 | 96,294 | 74,870 | 90,657 | 60,536 | 86,294 | 227,827 | 575,738 | 744,323 | |
10/15 |
98,241 | 97,089 | 95,980 | 95,358 | 111,068 | 96,294 | 74,689 | 45,250 | 54,889 | 54,867 | 204,051 | 509,484 | 656,447 | |
10/11 |
89,423 | 89,423 | 89,423 | 561,500 | 561,500 | 561,500 | 561,500 | 561,500 | 561,500 | 561,500 | 561,500 | 561,500 | 561,500 | |
100 |
- | - | - | 561,500 | 561,500 | 561,500 | 561,500 | 561,500 | 561,500 | 561,500 | 561,500 | 561,500 | 561,500 | |
13 |
5,934 | 5,934 | 5,934 | 5,934 | 5,934 | 5,934 | 5,934 | 5,934 | 5,934 | 5,934 | 5,934 | 5,934 | 94,947 | |
130/1 |
- | - | 0 | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | 5,934 | 5,934 | 5,934 | 5,934 | 5,934 | 5,934 | 5,934 | 5,934 | 5,934 | 5,934 | |
1311 |
- | - | 0 | - | - | - | - | - | - | - | - | - | - | |
133 |
5,934 | 5,934 | 5,934 | - | - | - | - | - | - | - | - | - | 89,013 | |
14 |
2,883 | 1,731 | 622 | -472,077 | -456,366 | -471,140 | -492,745 | -522,184 | -512,545 | -512,567 | -363,383 | -57,950 | - | |
17/49 |
- | - | - | - | - | - | 181 | 45,406 | 5,647 | 31,427 | 23,775 | 66,254 | 87,876 | |
42/48 |
- | - | - | - | - | - | 181 | 45,406 | 5,647 | 31,427 | 23,775 | 66,254 | 87,876 | |
44 |
- | - | - | - | - | - | - | 45,406 | 5,647 | 31,427 | 23,775 | 66,254 | 64,139 | |
440/4 |
- | - | - | - | - | - | - | 45,406 | 5,647 | 31,427 | 23,775 | 66,254 | 64,139 | |
45 |
- | - | - | - | - | - | 181 | - | - | - | - | - | - | |
450/3 |
- | - | - | - | - | - | 181 | - | - | - | - | - | - | |
47/48 |
- | - | - | - | - | - | - | - | - | - | - | - | 23,737 | |
| Income statement | ||||||||||||||
9900 |
1,568 | 1,523 | 1,180 | -15,307 | 21,055 | 22,043 | 29,901 | -9,302 | 4,587 | -135,048 | -202,907 | -46,286 | 305,429 | |
630 |
- | - | - | - | - | - | - | - | 4,214 | 13,929 | 103,453 | 103,614 | 189,314 | |
631/4 |
- | - | - | 0 | 5,883 | - | - | - | - | - | - | - | - | |
640/8 |
348 | 348 | 498 | 348 | 348 | 348 | 348 | 348 | 348 | 348 | 868 | 348 | 695 | |
9901 |
1,221 | 1,176 | 682 | -15,654 | 14,825 | 21,695 | 29,553 | -9,649 | 26 | -149,324 | -307,227 | -150,248 | 115,420 | |
75/76B |
- | - | - | - | - | 0 | 0 | 14 | 31 | 237 | 2,133 | 3,470 | 3,830 | |
75 |
- | - | - | - | - | 0 | 0 | 14 | 31 | 237 | 2,133 | 3,470 | 3,830 | |
65/66B |
69 | 67 | 60 | 56 | 51 | 90 | 115 | 1 | 35 | 96 | 338 | 186 | 565 | |
65 |
69 | 67 | 60 | 56 | 51 | 90 | 115 | 1 | 35 | 96 | 338 | 186 | 565 | |
9903 |
1,152 | 1,109 | 622 | -15,710 | 14,774 | 21,605 | 29,438 | -9,636 | 22 | -149,184 | -305,433 | -146,963 | 118,684 | |
67/77 |
- | - | - | - | - | 0 | - | 2 | - | - | - | - | - | |
9904 |
1,152 | 1,109 | 622 | -15,710 | 14,774 | 21,605 | 29,438 | -9,638 | 22 | -149,184 | -305,433 | -146,963 | 118,684 | |
9905 |
1,152 | 1,109 | 622 | -15,710 | 14,774 | 21,605 | 29,438 | -9,638 | 22 | -149,184 | -305,433 | -146,963 | 118,684 | |
| Appropriation of the result | ||||||||||||||
9906 |
2,883 | 1,731 | -471,454 | -472,077 | -456,366 | -471,140 | -492,745 | -522,184 | -512,545 | -512,567 | -363,383 | -146,963 | 118,684 | |
14P |
1,731 | 622 | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
- | 0 | 472,077 | - | - | - | - | - | - | - | - | 89,013 | - | |
691/2 |
- | - | - | - | - | - | - | - | - | - | - | - | 94,947 | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | 5,934 | |
6921 |
- | - | - | - | - | - | - | - | - | - | - | - | 89,013 | |
694/7 |
- | - | - | - | - | - | - | - | - | - | - | - | 23,737 | |
695 |
- | - | - | - | - | - | - | - | - | - | - | - | 23,737 | |
| Document | ||||||||||||||
The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2022 (PDF), filed on 03-07-2023.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2022 | micro format | 03-07-2023 | 2023-00189489 | |
| 31-12-2021 | micro format | 28-06-2022 | 2022-20099992 | |
| 31-12-2020 | abbreviated format | 29-06-2021 | 2021-27400585 | |
| 31-12-2019 | abbreviated format | 29-06-2020 | 2020-22200558 | |
| 31-12-2018 | micro format | 30-07-2019 | 2019-42000299 | |
| 31-12-2017 | micro format | 03-07-2018 | 2018-28700023 | |
| 31-12-2016 | micro format | 03-07-2017 | 2017-26900137 | |
| 31-12-2015 | abbreviated format | 27-06-2016 | 2016-23500348 | |
| 31-12-2014 | abbreviated format | 31-07-2015 | 2015-39400374 | |
| 31-12-2013 | abbreviated format | 01-07-2014 | 2014-25800439 | |
| 31-12-2012 | abbreviated format | 11-04-2013 | 2013-08900196 | |
| 31-12-2011 | abbreviated format | 02-07-2012 | 2012-25200191 | |
| 31-12-2010 | abbreviated format | 27-06-2011 | 2011-22000328 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| - | - | - | - | - | - | - | - | 4,240 | -135,396 | -203,775 | -46,633 | 304,734 | ||
| - | - | - | - | - | - | - | - | 4,236 | -135,256 | -201,980 | -43,349 | 307,998 | ||
| - | - | 0 | - | - | - | - | - | 0 | 0 | 0 | 16,761 | 397,762 | ||
| 1,703 | 3,343 | 27,746 | -54,105 | 24,919 | 23,173 | 57,919 | -18,864 | 4,316 | -129,122 | -144,255 | 20,934 | - | ||
| - | - | - | - | - | - | 74,689 | 45,250 | 54,889 | 50,653 | 185,909 | 387,889 | 447,999 | ||
| 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 99.8% | 49.9% | 90.7% | 63.6% | 89.6% | 88.5% | 88.2% | ||
| - | - | - | - | - | - | - | 2.00 | 10.72 | 2.61 | 8.82 | 6.85 | 6.10 | ||
| - | - | - | - | - | - | - | 1.08 | 4.58 | 1.12 | 7.59 | 5.79 | 5.49 | ||
| - | - | - | - | - | - | 0.00 | 1.00 | 0.10 | 0.57 | 0.12 | 0.13 | 0.13 | ||
| 1.2% | 1.1% | 0.6% | -16.5% | 13.3% | 22.4% | 39.4% | -21.3% | 0.0% | -271.9% | -149.7% | -28.8% | 18.1% | ||
| 1.2% | 1.1% | 0.6% | -16.5% | 13.3% | 22.4% | 39.3% | -10.6% | 0.0% | -172.9% | -134.1% | -25.5% | 15.9% |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on 4ESYS
The operating result for 2022 is 4% higher than in 2021 and the highest since 2018. It is the third rise in a row, after the fall in 2019.