3Core
Annual accounts 2025
abbreviated format, filed on 30-06-2026, 31 days before the deadlineTurnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €170,000. Estimated: probably between €92,000 and €320,000.
Balance sheet
balance sheet total €141,445 on 31-12-2025in euro
in euro
Position in the sector
28.5%
Higher than 34% of 325 companies in 2025.
1.70
Higher than 44% of 311 companies in 2025.
26.2%
Higher than 89% of 317 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||
20/58 |
141,445 | 117,289 | 121,303 | 86,914 | 45,697 | 57,963 | 62,898 | |
29/58 |
141,445 | 117,289 | 121,303 | 86,914 | 45,697 | 57,963 | 62,898 | |
40/41 |
35,941 | 25,626 | 36,835 | 76,703 | 27,068 | 30,017 | 42,467 | |
40 |
35,941 | 24,551 | 36,835 | 76,032 | 24,366 | 26,825 | 37,626 | |
41 |
- | 1,075 | - | 671 | 2,702 | 3,191 | 4,842 | |
54/58 |
104,705 | 91,194 | 84,467 | 10,211 | 18,629 | 27,947 | 20,431 | |
490/1 |
799 | 469 | - | - | - | - | - | |
| Balance sheet: equity and liabilities | ||||||||
10/49 |
141,445 | 117,289 | 121,303 | 86,914 | 45,697 | 57,963 | 62,898 | |
10/15 |
40,290 | 53,289 | 66,150 | 27,065 | 5,176 | 12,758 | 30,540 | |
10/11 |
30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | |
100 |
- | - | - | - | - | - | 30,000 | |
13 |
540 | 540 | 540 | 540 | 540 | 540 | 540 | |
130/1 |
540 | 540 | 540 | 540 | 540 | 540 | - | |
130 |
- | - | - | - | - | - | 540 | |
1311 |
540 | 540 | 540 | 540 | 540 | 540 | - | |
14 |
9,750 | 22,749 | 35,610 | -3,475 | -25,364 | -17,782 | - | |
17/49 |
101,155 | 64,000 | 55,153 | 59,849 | 40,521 | 45,205 | 32,359 | |
42/48 |
83,155 | 64,000 | 37,215 | 59,849 | 40,521 | 45,205 | 32,359 | |
44 |
3,102 | - | 1,973 | 14,264 | 7,603 | 13,655 | 984 | |
440/4 |
3,102 | - | 1,973 | 14,264 | 7,603 | 13,655 | 984 | |
45 |
30,053 | 14,000 | 14,242 | 7,300 | - | 176 | - | |
450/3 |
30,053 | 14,000 | 14,242 | 7,300 | - | 176 | - | |
47/48 |
50,000 | 50,000 | 21,000 | 38,285 | 32,918 | 31,374 | 31,374 | |
492/3 |
18,000 | - | 17,938 | - | - | - | - | |
| Income statement | ||||||||
76A |
- | - | - | 3,175 | - | - | - | |
9900 |
47,989 | 53,417 | 52,630 | 29,684 | -7,523 | -15,208 | 768 | |
640/8 |
714 | 812 | 2,646 | 412 | - | - | - | |
9901 |
47,275 | 52,605 | 49,984 | 29,272 | -7,523 | -15,208 | 768 | |
75/76B |
1 | 20 | - | - | 0 | 1 | - | |
75 |
1 | 20 | - | - | 0 | 1 | - | |
65/66B |
501 | 526 | 1,526 | 83 | 59 | 74 | 52 | |
65 |
501 | 526 | 1,526 | 83 | 59 | 74 | 52 | |
9903 |
46,775 | 52,098 | 48,458 | 29,189 | -7,582 | -15,282 | 716 | |
67/77 |
9,775 | 14,959 | 9,373 | 7,300 | - | 2,500 | 176 | |
9904 |
37,000 | 37,139 | 39,085 | 21,889 | -7,582 | -17,782 | 540 | |
9905 |
37,000 | 37,139 | 39,085 | 21,889 | -7,582 | -17,782 | 540 | |
| Appropriation of the result | ||||||||
9906 |
59,750 | 72,749 | 35,610 | -3,475 | -25,364 | -17,782 | 540 | |
14P |
22,749 | 35,610 | -3,475 | -25,364 | -17,782 | - | - | |
691/2 |
- | - | - | - | - | - | 540 | |
6920 |
- | - | - | - | - | - | 540 | |
694/7 |
50,000 | 50,000 | - | - | - | - | - | |
694 |
50,000 | 50,000 | - | - | - | - | - | |
| Document | ||||||||
The notes to these accounts have 1 item. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 30-06-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | abbreviated format | 30-06-2026 | 2026-00237954 | |
| 31-12-2024 | abbreviated format | 16-07-2025 | 2025-00281542 | |
| 31-12-2023 | abbreviated format | 02-07-2024 | 2024-00203443 | |
| 31-12-2022 | abbreviated format | 30-06-2023 | 2023-00179008 | |
| 31-12-2021 | micro format | 20-07-2022 | 2022-20204366 | |
| 31-12-2020 | micro format | 26-07-2021 | 2021-39800269 | |
| 31-12-2019 | micro format | 20-07-2020 | 2020-32300108 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| 13,511 | 6,727 | 74,256 | -8,418 | -9,318 | 7,516 | - | ||
| 58,290 | 53,289 | 84,088 | 27,065 | 5,176 | 12,758 | 30,540 | ||
| 28.5% | 45.4% | 54.5% | 31.1% | 11.3% | 22.0% | 48.6% | ||
| 1.70 | 1.83 | 3.26 | 1.45 | 1.13 | 1.28 | 1.94 | ||
| 2.51 | 1.20 | 0.83 | 2.21 | 7.83 | 3.54 | 1.06 | ||
| 91.8% | 69.7% | 59.1% | 80.9% | -146.5% | -139.4% | 1.8% | ||
| 26.2% | 31.7% | 32.2% | 25.2% | -16.6% | -30.7% | 0.9% |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on 3Core
The operating result for 2025 is 10% lower than in 2024 and the lowest since 2022.
Debt's share of the balance-sheet total rises from 54.6% to 71.5%. Equity is lower and debt is higher.