Skip to content

35BIS

Active
Private limited companyfounded 1994active for 32 yearsBlijde-Inkomststraat 35, 3000 Leuven, BelgiumKBO/BCE: BE 0453.545.175
Summary

The annual accounts of 35BIS for financial year 2025 show a net loss of 72% of total assets. The 2025 annual accounts show equity of €13,648 and a net result of -€19,893. Equity is shrinking by about 12% per year across the filed financial years. Its solvency ranks better than 44% of 39,137 sector peers (NACE 70, financial year 2025). The company has been active since 1994 and the Belgian Official Gazette contains no insolvency or warning signals. The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, micro format

2025 annual accounts filed late (28 days) Filed on 28 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00441713.

Equity
€13,648▼ 76.9%
2024 · €59,041
Total assets
€27,760▼ 58.7%
2024 · €67,179
Net result
-€19,893
2024 · €5,500
Working capital
€1,586▼ 96.7%
2024 · €48,608
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 7 financial years

The operating result falls in 2025; 2025 is 0% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€8,759 2025 Net result-€19,893 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2018201920212022202320242025
Operating result-€13,127-€45,338€1,517-€4,728▲ 212%€4,519▼ 4.4%€8,786▲ 94.4%€8,759▼ 0.3%
Net result-€15,703-€43,104-€6,556below the sector's middle half-€2,143below the sector's middle half€3,000within the sector's middle half▲ 40.0%€5,500within the sector's middle half▲ 83.3%-€19,893below the sector's middle half
Equity€92,863-€135,968▲ 46.4%€63,937within the sector's middle half-€60,541within the sector's middle half▼ 5.3%€63,541within the sector's middle half▲ 5.0%€59,041within the sector's middle half▼ 7.1%€13,648below the sector's middle half▼ 76.9%
Total assets€111,421-€157,934▲ 41.7%€64,496below the sector's middle half-€61,014below the sector's middle half▼ 5.4%€73,450below the sector's middle half▲ 20.4%€67,179below the sector's middle half▼ 8.5%€27,760below the sector's middle half▼ 58.7%
Debt€18,558-€21,966▲ 18.4%€559-€473▼ 15.4%€9,909▲ 21×€8,138▼ 17.9%€14,112▲ 73.4%
Working capital€75,726-€109,017▲ 44.0%€42,883within the sector's middle half-€44,028within the sector's middle half▲ 2.7%€50,888within the sector's middle half▲ 15.6%€48,608within the sector's middle half▼ 4.5%€1,586within the sector's middle half▼ 96.7%
Solvency83.3%-86.1%▲ 2.7pp99.1%above the sector's middle half-99.2%above the sector's middle half▲ 0.1pp86.5%above the sector's middle half▼ 12.7pp87.9%above the sector's middle half▲ 1.4pp49.2%within the sector's middle half▼ 38.7pp
Current ratio10.70-7.00▼ 3.7094.06above the sector's middle half49.86above the sector's middle half▼ 44.2055.33above the sector's middle half▲ 5.471.15within the sector's middle half▼ 54.17
Return on assets (ROA)-14.1%-27.3%▲ 41.4pp-10.2%below the sector's middle half-3.5%within the sector's middle half▲ 13.7pp4.1%within the sector's middle half▲ 0.6pp8.2%within the sector's middle half▲ 4.1pp-71.7%below the sector's middle half▼ 79.8pp
above within below the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €27,760
Fixed assets €15,791 ▼ 10.7%
Current assets €11,968 ▼ 75.8%
Equity and liabilities €27,760
Equity €13,648 ▼ 76.9%
Debt €14,112 ▲ 73.4%
Debt's share of the balance-sheet total rises from 12.1% to 50.8%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€11,363▼
2024 · €12,631
Cash flow
-€17,288▼
2024 · €9,345
Debt to equity
1.03▲
2024 · 0.14
ROE
-145.8%▼
2024 · 9.3%
Interest coverage
12.53▼
2024 · 20.87
Debt ≤ 1 year
€10,383▲
2024 · €895
Debt > 1 year
€3,729▼
2024 · €7,244
Income taxes
€27,745▲
2024 · €2,681
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 5,835 companies that looked in July 2024 the way this one looks now, 1.7% went bankrupt within 24 months and 84.4% are still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a loss of 10% of the balance sheet or more
1.7% went bankrupt
13.5% stopped otherwise
84.4% still going

A further 0.4% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.1% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,475 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 5,835 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 43 lines
Balance sheet Code20242025
Assets
Total assets20/58€67,179€27,760▼
Fixed assets21/28€17,676€15,791▼
Tangible fixed assets22/27€16,476€14,591▼
Land and buildings22€8,325€6,651▼
Other tangible fixed assets26€8,151€7,941▼
Financial fixed assets28€1,200€1,200=
Current assets29/58€49,503€11,968▼
Amounts receivable within one year40/41€28,214€70▼
Trade receivables40€70€70=
Other amounts receivable41€28,144€0▼
Cash at bank and in hand54/58€21,290€11,898▼
Equity and liabilities
Total equity and liabilities10/49€67,179€27,760▼
Equity10/15€59,041€13,648▼
Contributions10/11€6,868€6,868=
Reserves13€8,500€8,500=
Distributable reserves133€8,500€8,500=
Profit (loss) carried forward14€43,673-€1,720▼
Amounts payable17/49€8,138€14,112▲
Amounts payable after more than one year17€7,244€3,729▼
Financial debts170/4€7,244€3,729▼
Amounts payable within one year42/48€895€10,383▲
Current portion of amounts payable after more than one year42-€1,803
Trade debts44€895€246▼
Suppliers440/4€895€246▼
Taxes, remuneration and social security45-€6,033
Taxes450/3-€6,033
Other amounts payable47/48-€2,302
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,845€2,605▼
Other operating charges640/8€1,491€1,538▲
Gross operating margin9900€14,122€12,901▼
Operating profit (loss)9901€8,786€8,759▼
Financial charges65/66B€605€907▲
Recurring financial charges65€605€907▲
Profit (loss) for the period before taxes9903€8,181€7,852▼
Income taxes67/77€2,681€27,745▲
Profit (loss) for the period9904€5,500-€19,893▼
Profit (loss) for the period to be appropriated9905€5,500-€19,893▼
Appropriation of the result
Profit (loss) to be appropriated9906€49,173€23,780▼
Profit (loss) brought forward from the previous period14P€43,673€43,673=
Transfer to equity691/2€5,500€0▼
To other reserves6921€5,500€0▼
Profit to be distributed694/7-€25,500
Return on contributions (dividend)694-€25,500

The notes to these accounts (10 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2018201920212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€9,467€6,107€4,687€4,687€4,296€3,845€2,605▼ 32.3%
Other operating charges640/8--€1,276€1,307€1,433€1,491€1,538▲ 3.2%
Gross operating margin9900-€2,592€52,535€7,480€10,722€10,247€14,122€12,901▼ 8.6%
Operating profit (loss)9901-€13,127€45,338€1,517€4,728€4,519€8,786€8,759▼ 0.3%
Recurring financial income75€5-------
Financial charges65/66B--€193€335€389€605€907▲ 49.8%
Recurring financial charges65€1,004€373€193€335€389€605€907▲ 49.8%
Profit (loss) for the period before taxes9903-€14,305€44,238€1,324€4,393€4,130€8,181€7,852▼ 4.0%
Income taxes67/77€1,398€1,134€7,880€2,250€1,130€2,681€27,745▲ 935%
Profit (loss) for the period9904-€15,703€43,104-€6,556€2,143€3,000€5,500-€19,893-
Profit (loss) for the period to be appropriated9905-€15,703€43,104-€6,556€2,143€3,000€5,500-€19,893-
Line2018201920212022202320242025Change
Assets
Total assets20/58€111,421€157,934€64,496€61,014€73,450€67,179€27,760▼ 58.7%
Fixed assets21/28€27,892€30,750€21,200€16,512€21,521€17,676€15,791▼ 10.7%
Tangible fixed assets22/27€26,692€29,550€20,000€15,312€20,321€16,476€14,591▼ 11.4%
Land and buildings22--€13,348€11,673€9,999€8,325€6,651▼ 20.1%
Furniture and vehicles24--€2,585€1,159€0---
Other tangible fixed assets26--€4,067€2,480€10,321€8,151€7,941▼ 2.6%
Financial fixed assets28€1,200€1,200€1,200€1,200€1,200€1,200€1,200=
Current assets29/58€83,529€127,183€43,296€44,501€51,929€49,503€11,968▼ 75.8%
Stocks and contracts in progress3€6,996€1,513------
Amounts receivable within one year40/41€26,549€59,832€32,567€37,451€33,921€28,214€70▼ 99.8%
Trade receivables40----€70€70€70=
Other amounts receivable41--€32,567€37,451€33,851€28,144€0▼ 100%
Cash at bank and in hand54/58€45,784€61,639€10,729€7,050€18,008€21,290€11,898▼ 44.1%
Equity and liabilities
Total equity and liabilities10/49€111,421€157,934€64,496€61,014€73,450€67,179€27,760▼ 58.7%
Equity10/15€92,863€135,968€63,937€60,541€63,541€59,041€13,648▼ 76.9%
Contributions10/11€18,600€18,600€5,008€5,008€5,008€6,868€6,868=
Reserves13€1,860€1,860€1,860€1,860€4,860€8,500€8,500=
Non-distributable reserves130/1--€1,860€1,860€1,860---
Reserves not available under the articles1311--€1,860€1,860€1,860---
Distributable reserves133----€3,000€8,500€8,500=
Profit (loss) carried forward14€72,403€115,508€57,069€53,673€53,673€43,673-€1,720-
Amounts payable17/49€18,558€21,966€559€473€9,909€8,138€14,112▲ 73.4%
Amounts payable after more than one year17€10,755€3,800--€8,868€7,244€3,729▼ 48.5%
Financial debts170/4----€8,868€7,244€3,729▼ 48.5%
Amounts payable within one year42/48€7,803€18,166€413€473€1,042€895€10,383▲ 12×
Current portion of amounts payable after more than one year42------€1,803-
Trade debts44€898€10,422€413€473€1,042€895€246▼ 72.5%
Suppliers440/4--€413€473€1,042€895€246▼ 72.5%
Taxes, remuneration and social security45------€6,033-
Taxes450/3------€6,033-
Other amounts payable47/48------€2,302-
Accrued charges and deferred income492/3--€146-----
Line2018201920212022202320242025Change
Profit (loss) for the period9904-€15,703€43,104-€6,556€2,143€3,000€5,500-€19,893-
+ Depreciation and write-downs630€9,467€6,107€4,687€4,687€4,296€3,845€2,605▼ 32.3%
Operating cash flow (approximation)-€6,236€49,212-€1,869€6,830€7,296€9,345-€17,288-
Investment in fixed assets (approximation)--€8,965-€0-€9,304€0-€720-
Change in cash-€15,855--€3,679€10,958€3,281-€9,391-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 30 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 28-08-2026 2026-00441713
31-12-2024 micro format 03-07-2025 2025-00222142
31-12-2023 micro format 17-07-2024 2024-00259998
31-12-2022 micro format 31-05-2023 2023-00102960
31-12-2021 micro format 30-08-2022 2022-20395168
31-12-2019 micro format 14-12-2020 2020-76000350
31-12-2018 micro format 14-12-2020 2020-76000265
31-12-2017 micro format 26-09-2018 2018-65800038
31-12-2016 micro format 29-09-2017 2017-66400381
31-12-2015 abbreviated format 30-12-2016 2016-72200389

Show all 30 filings

Similar companies · same sector, comparable size

Of the 82,448 active companies whose main activity is business and other management consultancy (NACE 70200), figures are known for 54,254. 27,854 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.