Equity
Debts exceed assets in financial year 2025.
Debts exceed assets in financial year 2025.
From profit to loss in 2025, after a profit of €77,599 in 2024.
Of this, €1.8m falls due within a year.
In 2025, 5 people joined and 10 left.
Short-term debts rose from €988,683 to €1.8m.
Lower solvency than 95% of companies in construction of buildings. Sector median 38.6% · 2,805 companies.
The dashed line is the sector median: 0.4% across 910 companies (NACE 41, small).
About 1 in 10 comparable companies go bankrupt within 12 months (an estimate).
The band follows from the bankruptcy probability. 10 more points roughly halve it.
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (NACE 41, small). It does better than 1% of them on solvency, 7% on liquidity, 1% on profitability and 0% on growth.
The bankruptcy probability was computed on 05-11-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
The probability rests on the annual accounts with balance sheet date 31-12-2025.
Of the companies with a bankruptcy probability in the high class on 30-06-2025, 14.6% went bankrupt within twelve months.
Some facts cap the score, however low the probability. With negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late, the score is Fair at most (59). With two missing filings, it is Weak at most (44). During a judicial reorganisation or at the company's end (bankruptcy, dissolution, liquidation), it is Critical at most (24).
In July 2024, 562 companies had the same profile as 123 Construct has now. Each dot stands for 2 companies, two years later.
Another 1.2% stopped without a precise date, possibly only after those two years.
The bankruptcy probability of 123 Construct itself is higher: 10.0% within 12 months. It rests on far more data about 123 Construct than the profile alone.
The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 562 companies, not a prediction for 123 Construct. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Liquidity is insufficient, with a current ratio of 0.34 (1.23 in 2024), below 1. Short-term debt is 183.3% and cash 4.9% of total assets. Equity is negative.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
The company filed its last 4 accounts on average 11 days after the deadline. In the sector (NACE 41), the median for financial year 2024 was on the deadline day, and 46% of those companies filed late.
| Company | Total assets | Gross margin | Solvency | Staff |
|---|---|---|---|---|
| 123 Construct Ghent | €1.0m | -€435,408 | -117.1% | 11.9 |
| DESA CONSTRUCTION BELGIUM Zaventem | €1.1m | -€626,907 | -149.0% | 6.6 |
| NELIS BOUW Grobbendonk | €0.9m | -€23,258 | 17.5% | 6.5 |
| Renova Real Estate Beveren-Kruibeke-Zwijndrecht | €1.0m | -€5,060 | 3.8% | - |
| BlueBird Ghent | €1.1m | -€3,865 | 95.7% | - |
| COVAI Waasmunster | €0.8m | -€27,756 | 0.5% | - |
| AtiCasa Beveren-Kruibeke-Zwijndrecht | €0.8m | -€49,958 | 17.1% | - |
These companies have the same main activity as 123 Construct: general construction of residential buildings (NACE 41001). They are comparable in size and age: total assets between €783,000 and €1.1m, founded between 2017 and 2021.
123 Construct files the abbreviated format. That format states no turnover. The gross margin fell from €70,034 in 2022 to -€435,408 in 2025.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The abbreviated or micro format does not require them.
Lower than 95% of 2,805 companies in 2025.
Higher than 5% of 2,734 companies in 2025.
Lower than 95% of 2,770 companies in 2025.
Net result: bottom quarter · Equity: bottom quarter · Balance sheet total: middle half · Working capital: bottom quarter · Staff: top quarter
Staff costs divided by the average number of full-time equivalents.
| Line | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet: assets | |||||
Total assets20/58 |
993,323 | 1.7m | 533,152 | 98,395 | |
Fixed assets21/28 |
375,996 | 453,972 | 85,523 | 61,127 | |
Tangible fixed assets22/27 |
340,658 | 418,634 | 72,006 | 56,610 | |
Plant, machinery and equipment23 |
254,475 | 280,372 | 11,812 | 8,622 | |
Furniture and vehicles24 |
85,330 | 136,273 | 57,070 | 44,751 | |
Other tangible fixed assets26 |
854 | 1,989 | 3,123 | 3,237 | |
Financial fixed assets28 |
35,338 | 35,338 | 13,517 | 4,517 | |
Current assets29/58 |
617,327 | 1.2m | 447,630 | 37,269 | |
Stocks and contracts in progress3 |
169,351 | 373,047 | - | - | |
Stocks30/36 |
169,351 | 221,086 | - | - | |
Contracts in progress37 |
- | 151,961 | - | - | |
Amounts receivable within one year40/41 |
399,702 | 781,636 | 298,551 | 27,650 | |
Trade receivables40 |
363,807 | 742,161 | 261,126 | 17,594 | |
Other amounts receivable41 |
35,896 | 39,476 | 37,424 | 10,055 | |
Cash at bank and in hand54/58 |
48,273 | 47,604 | 149,079 | 9,619 | |
Deferred charges and accrued income490/1 |
- | 10,165 | - | - | |
| Balance sheet: equity and liabilities | |||||
Total equity and liabilities10/49 |
993,323 | 1.7m | 533,152 | 98,395 | |
Equity10/15 |
-1.2m | 203,337 | 125,739 | 70,888 | |
Contributions10/11 |
12,000 | 12,000 | 12,000 | 12,000 | |
Reserves13 |
191,337 | 191,337 | 113,739 | 58,888 | |
Non-distributable reserves130/1 |
- | - | 113,739 | 58,888 | |
Other1319 |
- | - | 113,739 | 58,888 | |
Distributable reserves133 |
191,337 | 191,337 | - | - | |
Profit (loss) carried forward14 |
-1.4m | - | - | - | |
Amounts payable17/49 |
2.2m | 1.5m | 407,414 | 27,507 | |
Amounts payable after more than one year17 |
52,299 | - | - | - | |
Financial debts170/4 |
52,299 | - | - | - | |
Amounts payable within one year42/48 |
1.8m | 988,683 | 287,113 | 27,507 | |
Current portion of amounts payable after more than one year42 |
37,448 | - | - | - | |
Financial debts43 |
250,000 | - | - | - | |
Credit institutions430/8 |
250,000 | - | - | - | |
Trade debts44 |
1.4m | 950,451 | 285,368 | 21,618 | |
Suppliers440/4 |
1.4m | 950,451 | 285,368 | 21,618 | |
Taxes, remuneration and social security45 |
95,881 | 33,262 | 261 | 5,889 | |
Taxes450/3 |
66,239 | 17,821 | - | 5,889 | |
Remuneration and social security454/9 |
29,642 | 15,441 | 261 | - | |
Other amounts payable47/48 |
- | 4,970 | 1,485 | - | |
Accrued charges and deferred income492/3 |
283,767 | 474,403 | 120,300 | - | |
| Income statement | |||||
Gross operating margin9900 |
-435,408 | 620,543 | 172,973 | 70,034 | |
Remuneration, social security and pensions62 |
746,306 | 401,530 | 49,087 | - | |
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 |
112,463 | 69,747 | 15,104 | 2,715 | |
Other operating charges640/8 |
59,404 | 11,662 | 4,562 | 2,554 | |
Operating profit (loss)9901 |
-1.4m | 137,603 | 104,219 | 64,766 | |
Financial income75/76B |
489 | 28 | 1,051 | 12 | |
Recurring financial income75 |
489 | 28 | 1,051 | 12 | |
Financial charges65/66B |
12,373 | 1,125 | 1,808 | - | |
Recurring financial charges65 |
12,373 | 1,125 | 1,808 | - | |
Profit (loss) for the period before taxes9903 |
-1.4m | 136,506 | 103,463 | 64,777 | |
Income taxes67/77 |
920 | 58,907 | 48,612 | 5,889 | |
Profit (loss) for the period9904 |
-1.4m | 77,599 | 54,850 | 58,888 | |
Profit (loss) for the period to be appropriated9905 |
-1.4m | 77,599 | 54,850 | 58,888 | |
| Appropriation of the result | |||||
Profit (loss) to be appropriated9906 |
-1.4m | 77,599 | 54,850 | 58,888 | |
Transfer to equity691/2 |
- | 77,599 | 54,850 | 58,888 | |
To other reserves6921 |
- | 77,599 | 54,850 | 58,888 | |
| Social balance sheet | |||||
Average staff (FTE)9087 |
11.9 | 6.7 | 0.9 | - | |
Hours worked1013 |
18,329 | 10,788 | 1,748 | - | |
| Document | |||||
The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 30-09-2026.
2025 annual accounts filed 61 days after the deadline. Filed on 30 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00542397.
| Line | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| EBITDA | -1.2m | 207,350 | 119,323 | 67,480 | |
| Cash flow | -1.3m | 147,346 | 69,954 | 61,603 | |
| Investment in fixed assets | 34,487 | 438,196 | 39,500 | 63,841 | |
| Change in cash | 669 | -101,475 | 139,460 | - | |
| Working capital | -1.2m | 223,769 | 160,516 | 9,762 | |
| Solvency | -117.1% | 12.2% | 23.6% | 72.0% | |
| Current ratio | 0.34 | 1.23 | 1.56 | 1.35 | |
| Quick ratio | 0.25 | 0.85 | 1.56 | 1.35 | |
| Debt to equity | - | 7.20 | 3.24 | 0.39 | |
| ROE | - | 38.2% | 43.6% | 83.1% | |
| ROA | -137.6% | 4.7% | 10.3% | 59.8% | |
| Interest coverage | -100.31 | over 100 | 66.00 | - |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 31-12-2025 | 31-12-2024 | 31-12-2023 |
|---|---|---|---|
| Employees at the balance-sheet date | 10 | 15 | 1 |
| full-time | 9 | 14 | 1 |
| part-time | 1 | 1 | - |
| in full-time equivalents | 9.8 | 14.8 | 1 |
| Average over the year, in full-time equivalents | 11.9 | 6.7 | 0.9 |
| On a permanent contract | 8 | 13 | - |
| Joined | 5 | 21 | 2 |
| Left | 10 | 7 | 1 |
Source: social balance sheet in the 2023 to 2025 annual accounts
| Item | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Tangible fixed assets | €34,487 | €416,376 | €30,500 | €59,324 |
| Financial fixed assets | - | €21,821 | €9,000 | €4,517 |
| Depreciation and write-downs of the year | €112,463 | €69,747 | €15,104 | €2,715 |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
The operating result for 2025 is a loss of €1.4m, after a profit of €137,603 in 2024. It is the lowest result since 2022.
Equity is negative. Debt (€2.2m) exceeds the balance-sheet total (€993,323).
123 Construct has no parent and no holdings in its annual accounts. Fikaj Ditmir is the only director. 123 Construct shares no director with another company.
Deadline for the 2026 accounts: 31-07-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number |
|---|---|---|
| Vliegtuiglaan 5A registered office 9000 Ghent | 08-02-2021 | 2.314.990.221 |
| 02-03-2023 | Granted | Verbouwen en/of uitbreiden zonder functiewijziging en zonder wijziging van aantal woongelegenheden submitted 17-12-2022 · project 2022167422 | Gent |
| 07-12-2022 | Discontinued | Verbouwen en/of uitbreiden zonder functiewijziging en zonder wijziging van aantal woongelegenheden submitted 28-11-2022 · project 2022139185 | Gent |
Source: Omgevingsloket Vlaanderen.
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 44812P0639/00P018 | 3.2 ha | 1 · 1.5 ha | 10.6 m · 3 |
Check the withholding obligation If you pay this company for building or cleaning work, check before every payment whether you must withhold part of the invoice. Use the enterprise number 0763.380.397
If something looks wrong or is missing, please tell us.