Numerius: what changed
What changed
Numerius
NACE 70.200, Business and other management consultancy
filed annual accounts (NBB)
Net result for the year
€23,535
2024 · €4,733+€18,802
Equity
€30,768
2024 · €7,233+€23,535
Cash
€37,692
2024 · €3,195+€34,497
Balance sheet total
€49,954
2024 · €12,083+€37,871
Largest movements
Assets
- Cash +€34,497
up €34,497 (+1,080%), from €3,195 to €37,692
mainly Net result for the year (+€23,535) and Tax, wage and social debts (+€16,135)
- Receivables within one year +€10,572
new in 2025: €10,572
- Receivables after one year -€7,405
no longer reported in 2025 (was €7,405)
Equity and liabilities
- Reserves +€20,000
new in 2025: €20,000
- Tax, wage and social debts +€16,135
up €16,135 (+658%), from €2,452 to €18,587
- Profit (loss) carried forward +€3,535
up €3,535 (+74.7%), from €4,733 to €8,268
- Other debts -€1,449
down €1,449 (-71.9%), from €2,014 to €566
Income statement
- Gross operating margin +€26,878
up €26,878 (+443%), from €6,071 to €32,950
- Taxes +€7,510
up €7,510 (+635%), from €1,183 to €8,693
- Depreciation +€446
up €446 (+10,109%), from €4 to €450
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
€4,733
Gross operating margin
+€26,878
Depreciation
-€446
Other operating charges
-€30
Financial income
-€15
Financial charges
-€76
Taxes
-€7,510
Result 2025
€23,535
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€35,067
Investment
-€584
Financing
+€14
Cash 2024
€3,195
From operations (derived)
+€35,067
Net result for the year
+€23,535
Depreciation
+€450
Receivables after one year
+€7,405
Receivables within one year
-€10,572
Deferred charges and accrued income
-€73
Trade debts
-€365
Tax, wage and social debts
+€16,135
Other debts
-€1,449
Accrued charges and deferred income
+€0
Investment (derived)
-€584
Investment in fixed assets (net)
-€584
Financing
+€14
Short-term financial debts
+€14
Cash 2025
€37,692
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €12,083 | €49,954 | +€37,871 | +313% |
| Fixed assets | 21/28 | €1,201 | €1,335 | +€134 | +11.2% |
| Tangible fixed assets | 22/27 | €1,201 | €1,335 | +€134 | +11.2% |
| Furniture and vehicles | 24 | €1,201 | €1,335 | +€134 | +11.2% |
| Current assets | 29/58 | €10,882 | €48,619 | +€37,737 | +347% |
| Amounts receivable after more than one year | 29 | €7,405 | - | -€7,405 | |
| Trade receivables | 290 | €7,405 | - | -€7,405 | |
| Amounts receivable within one year | 40/41 | - | €10,572 | +€10,572 | |
| Trade receivables | 40 | - | €10,572 | +€10,572 | |
| Cash at bank and in hand | 54/58 | €3,195 | €37,692 | +€34,497 | +1,080% |
| Deferred charges and accrued income | 490/1 | €282 | €355 | +€73 | +25.9% |
| Total equity and liabilities | 10/49 | €12,083 | €49,954 | +€37,871 | +313% |
| Equity | 10/15 | €7,233 | €30,768 | +€23,535 | +325% |
| Contributions | 10/11 | €2,500 | €2,500 | = | 0.0% |
| Reserves | 13 | - | €20,000 | +€20,000 | |
| Distributable reserves | 133 | - | €20,000 | +€20,000 | |
| Profit (loss) carried forward | 14 | €4,733 | €8,268 | +€3,535 | +74.7% |
| Amounts payable | 17/49 | €4,849 | €19,185 | +€14,336 | +296% |
| Amounts payable within one year | 42/48 | €4,846 | €19,181 | +€14,336 | +296% |
| Financial debts | 43 | - | €14 | +€14 | |
| Credit institutions | 430/8 | - | €14 | +€14 | |
| Trade debts | 44 | €380 | €15 | -€365 | -96.1% |
| Suppliers | 440/4 | €380 | €15 | -€365 | -96.1% |
| Taxes, remuneration and social security | 45 | €2,452 | €18,587 | +€16,135 | +658% |
| Taxes | 450/3 | €2,452 | €18,587 | +€16,135 | +658% |
| Other amounts payable | 47/48 | €2,014 | €566 | -€1,449 | -71.9% |
| Accrued charges and deferred income | 492/3 | €4 | €4 | +€0 | +10.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €4 | €450 | +€446 | +10,109% |
| Other operating charges | 640/8 | €156 | €186 | +€30 | +19.4% |
| Gross operating margin | 9900 | €6,071 | €32,950 | +€26,878 | +443% |
| Operating profit (loss) | 9901 | €5,911 | €32,314 | +€26,402 | +447% |
| Financial income | 75/76B | €15 | - | -€15 | |
| Recurring financial income | 75 | €15 | - | -€15 | |
| Financial charges | 65/66B | €10 | €85 | +€76 | +788% |
| Recurring financial charges | 65 | €10 | €85 | +€76 | +788% |
| Profit (loss) for the period before taxes | 9903 | €5,917 | €32,228 | +€26,312 | +445% |
| Income taxes | 67/77 | €1,183 | €8,693 | +€7,510 | +635% |
| Profit (loss) for the period | 9904 | €4,733 | €23,535 | +€18,802 | +397% |
| Profit (loss) for the period to be appropriated | 9905 | €4,733 | €23,535 | +€18,802 | +397% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.