guyGANT: what changed
guyGANT
Largest movements
- Current investments +€242,631
up €242,631 (+352%), from €69,000 to €311,631
- Receivables within one year -€4,811
down €4,811 (-8.6%), from €55,650 to €50,838
of which Trade receivables: -€4,764
- Profit (loss) carried forward +€185,345
up €185,345 (+222%), from €83,393 to €268,739
- Tax, wage and social debts +€59,135
up €59,135 (+163%), from €36,331 to €95,466
- Other debts -€5,835
down €5,835 (-100%), from €5,835 to €0
- Gross operating margin +€137,470
up €137,470 (+130%), from €105,975 to €243,445
- Taxes +€35,283
up €35,283 (+158%), from €22,358 to €57,641
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €129,524 | €369,737 | +€240,212 | +185% |
| Fixed assets | 21/28 | €500 | €2,696 | +€2,197 | +440% |
| Intangible fixed assets | 21 | €500 | €399 | -€100 | -20.1% |
| Financial fixed assets | 28 | - | €2,297 | +€2,297 | |
| Current assets | 29/58 | €129,025 | €367,040 | +€238,016 | +184% |
| Amounts receivable within one year | 40/41 | €55,650 | €50,838 | -€4,811 | -8.6% |
| Trade receivables | 40 | €55,602 | €50,838 | -€4,764 | -8.6% |
| Other amounts receivable | 41 | €47 | €0 | -€47 | -100% |
| Current investments | 50/53 | €69,000 | €311,631 | +€242,631 | +352% |
| Cash at bank and in hand | 54/58 | €4,375 | €4,571 | +€196 | +4.5% |
| Total equity and liabilities | 10/49 | €129,524 | €369,737 | +€240,212 | +185% |
| Equity | 10/15 | €86,393 | €271,739 | +€185,345 | +215% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €83,393 | €268,739 | +€185,345 | +222% |
| Amounts payable | 17/49 | €43,131 | €97,998 | +€54,867 | +127% |
| Amounts payable within one year | 42/48 | €43,131 | €97,998 | +€54,867 | +127% |
| Trade debts | 44 | €482 | €2,024 | +€1,541 | +320% |
| Suppliers | 440/4 | €482 | €2,024 | +€1,541 | +320% |
| Advances received on contracts in progress | 46 | €483 | €508 | +€25 | +5.2% |
| Taxes, remuneration and social security | 45 | €36,331 | €95,466 | +€59,135 | +163% |
| Taxes | 450/3 | €36,331 | €95,466 | +€59,135 | +163% |
| Other amounts payable | 47/48 | €5,835 | €0 | -€5,835 | -100% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €0 | €100 | +€100 | +37,037% |
| Other operating charges | 640/8 | €181 | €120 | -€61 | -33.7% |
| Gross operating margin | 9900 | €105,975 | €243,445 | +€137,470 | +130% |
| Operating profit (loss) | 9901 | €105,793 | €243,225 | +€137,431 | +130% |
| Financial income | 75/76B | - | €28 | +€28 | |
| Recurring financial income | 75 | - | €28 | +€28 | |
| Financial charges | 65/66B | €42 | €266 | +€224 | +534% |
| Recurring financial charges | 65 | €42 | €266 | +€224 | +534% |
| Profit (loss) for the period before taxes | 9903 | €105,751 | €242,986 | +€137,235 | +130% |
| Income taxes | 67/77 | €22,358 | €57,641 | +€35,283 | +158% |
| Profit (loss) for the period | 9904 | €83,393 | €185,345 | +€101,952 | +122% |
| Profit (loss) for the period to be appropriated | 9905 | €83,393 | €185,345 | +€101,952 | +122% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.