guyGANT: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
guyGANT
Largest movements
- Current investments +€242,631
up €242,631 (+351.6%), from €69,000 to €311,631
- Receivables within one year -€4,811
down €4,811 (-8.6%), from €55,650 to €50,838
of which Trade receivables: -€4,764
- Profit (loss) carried forward +€185,345
up €185,345 (+222.3%), from €83,393 to €268,739
- Tax, wage and social debts +€59,135
up €59,135 (+162.8%), from €36,331 to €95,466
- Other debts -€5,835
down €5,835 (-100.0%), from €5,835 to €0
- Gross operating margin +€137,470
up €137,470 (+129.7%), from €105,975 to €243,445
- Taxes +€35,283
up €35,283 (+157.8%), from €22,358 to €57,641
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €129,524 | €369,737 | +€240,212 | +185.5% |
| Fixed assets | 21/28 | €500 | €2,696 | +€2,197 | +439.6% |
| Intangible fixed assets | 21 | €500 | €399 | -€100 | -20.1% |
| Financial fixed assets | 28 | - | €2,297 | +€2,297 | |
| Current assets | 29/58 | €129,025 | €367,040 | +€238,016 | +184.5% |
| Amounts receivable within one year | 40/41 | €55,650 | €50,838 | -€4,811 | -8.6% |
| Trade receivables | 40 | €55,602 | €50,838 | -€4,764 | -8.6% |
| Other amounts receivable | 41 | €47 | €0 | -€47 | -100.0% |
| Current investments | 50/53 | €69,000 | €311,631 | +€242,631 | +351.6% |
| Cash at bank and in hand | 54/58 | €4,375 | €4,571 | +€196 | +4.5% |
| Total equity and liabilities | 10/49 | €129,524 | €369,737 | +€240,212 | +185.5% |
| Equity | 10/15 | €86,393 | €271,739 | +€185,345 | +214.5% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €83,393 | €268,739 | +€185,345 | +222.3% |
| Amounts payable | 17/49 | €43,131 | €97,998 | +€54,867 | +127.2% |
| Amounts payable within one year | 42/48 | €43,131 | €97,998 | +€54,867 | +127.2% |
| Trade debts | 44 | €482 | €2,024 | +€1,541 | +319.6% |
| Suppliers | 440/4 | €482 | €2,024 | +€1,541 | +319.6% |
| Advances received on contracts in progress | 46 | €483 | €508 | +€25 | +5.2% |
| Taxes, remuneration and social security | 45 | €36,331 | €95,466 | +€59,135 | +162.8% |
| Taxes | 450/3 | €36,331 | €95,466 | +€59,135 | +162.8% |
| Other amounts payable | 47/48 | €5,835 | €0 | -€5,835 | -100.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €0 | €100 | +€100 | +37037.0% |
| Other operating charges | 640/8 | €181 | €120 | -€61 | -33.7% |
| Gross operating margin | 9900 | €105,975 | €243,445 | +€137,470 | +129.7% |
| Operating profit (loss) | 9901 | €105,793 | €243,225 | +€137,431 | +129.9% |
| Financial income | 75/76B | - | €28 | +€28 | |
| Recurring financial income | 75 | - | €28 | +€28 | |
| Financial charges | 65/66B | €42 | €266 | +€224 | +534.3% |
| Recurring financial charges | 65 | €42 | €266 | +€224 | +534.3% |
| Profit (loss) for the period before taxes | 9903 | €105,751 | €242,986 | +€137,235 | +129.8% |
| Income taxes | 67/77 | €22,358 | €57,641 | +€35,283 | +157.8% |
| Profit (loss) for the period | 9904 | €83,393 | €185,345 | +€101,952 | +122.3% |
| Profit (loss) for the period to be appropriated | 9905 | €83,393 | €185,345 | +€101,952 | +122.3% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 12 October 2026 via checked.be.