SOLANGE: what changed
SOLANGE
Largest movements
- Financial fixed assets +€100,000
new in 2025: €100,000
- Cash -€19,213
down €19,213 (-96.4%), from €19,930 to €717
mainly Investment in fixed assets (net) (-€100,000) and Net result for the year (-€3,692)
- Other debts +€88,147
up €88,147 (+35,259%), from €250 to €88,397
- Profit (loss) carried forward -€3,692
down €3,692 (-78.6%), from -€4,697 to -€8,389
- Trade debts -€3,668
down €3,668 (-83.8%), from €4,378 to €710
- Gross operating margin +€1,442
up €1,442 (+32.9%), from -€4,378 to -€2,935
- Financial charges +€317
up €317 (+454%), from €70 to €387
- Other operating charges +€120
up €120 (+48.0%), from €250 to €370
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €19,930 | €100,717 | +€80,787 | +405% |
| Fixed assets | 21/28 | - | €100,000 | +€100,000 | |
| Financial fixed assets | 28 | - | €100,000 | +€100,000 | |
| Current assets | 29/58 | €19,930 | €717 | -€19,213 | -96.4% |
| Cash at bank and in hand | 54/58 | €19,930 | €717 | -€19,213 | -96.4% |
| Total equity and liabilities | 10/49 | €19,930 | €100,717 | +€80,787 | +405% |
| Equity | 10/15 | €15,303 | €11,611 | -€3,692 | -24.1% |
| Contributions | 10/11 | €20,000 | €20,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€4,697 | -€8,389 | -€3,692 | -78.6% |
| Amounts payable | 17/49 | €4,628 | €89,107 | +€84,479 | +1,826% |
| Amounts payable within one year | 42/48 | €4,628 | €89,107 | +€84,479 | +1,826% |
| Trade debts | 44 | €4,378 | €710 | -€3,668 | -83.8% |
| Suppliers | 440/4 | €4,378 | €710 | -€3,668 | -83.8% |
| Other amounts payable | 47/48 | €250 | €88,397 | +€88,147 | +35,259% |
| Other operating charges | 640/8 | €250 | €370 | +€120 | +48.0% |
| Gross operating margin | 9900 | -€4,378 | -€2,935 | +€1,442 | +32.9% |
| Operating profit (loss) | 9901 | -€4,628 | -€3,305 | +€1,322 | +28.6% |
| Financial charges | 65/66B | €70 | €387 | +€317 | +454% |
| Recurring financial charges | 65 | €70 | €387 | +€317 | +454% |
| Profit (loss) for the period before taxes | 9903 | -€4,697 | -€3,692 | +€1,005 | +21.4% |
| Profit (loss) for the period | 9904 | -€4,697 | -€3,692 | +€1,005 | +21.4% |
| Profit (loss) for the period to be appropriated | 9905 | -€4,697 | -€3,692 | +€1,005 | +21.4% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.