SOLANGE: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
SOLANGE
Largest movements
- Financial fixed assets +€100,000
new in 2025: €100,000
- Cash -€19,213
down €19,213 (-96.4%), from €19,930 to €717
mainly Investment in fixed assets (net) (-€100,000) and Net result for the year (-€3,692)
- Other debts +€88,147
up €88,147 (+35258.9%), from €250 to €88,397
- Profit (loss) carried forward -€3,692
down €3,692 (-78.6%), from -€4,697 to -€8,389
- Trade debts -€3,668
down €3,668 (-83.8%), from €4,378 to €710
- Gross operating margin +€1,442
up €1,442 (+32.9%), from -€4,378 to -€2,935
- Financial charges +€317
up €317 (+454.4%), from €70 to €387
- Other operating charges +€120
up €120 (+48.0%), from €250 to €370
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €19,930 | €100,717 | +€80,787 | +405.3% |
| Fixed assets | 21/28 | - | €100,000 | +€100,000 | |
| Financial fixed assets | 28 | - | €100,000 | +€100,000 | |
| Current assets | 29/58 | €19,930 | €717 | -€19,213 | -96.4% |
| Cash at bank and in hand | 54/58 | €19,930 | €717 | -€19,213 | -96.4% |
| Total equity and liabilities | 10/49 | €19,930 | €100,717 | +€80,787 | +405.3% |
| Equity | 10/15 | €15,303 | €11,611 | -€3,692 | -24.1% |
| Contributions | 10/11 | €20,000 | €20,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€4,697 | -€8,389 | -€3,692 | -78.6% |
| Amounts payable | 17/49 | €4,628 | €89,107 | +€84,479 | +1825.5% |
| Amounts payable within one year | 42/48 | €4,628 | €89,107 | +€84,479 | +1825.5% |
| Trade debts | 44 | €4,378 | €710 | -€3,668 | -83.8% |
| Suppliers | 440/4 | €4,378 | €710 | -€3,668 | -83.8% |
| Other amounts payable | 47/48 | €250 | €88,397 | +€88,147 | +35258.9% |
| Other operating charges | 640/8 | €250 | €370 | +€120 | +48.0% |
| Gross operating margin | 9900 | -€4,378 | -€2,935 | +€1,442 | +32.9% |
| Operating profit (loss) | 9901 | -€4,628 | -€3,305 | +€1,322 | +28.6% |
| Financial charges | 65/66B | €70 | €387 | +€317 | +454.4% |
| Recurring financial charges | 65 | €70 | €387 | +€317 | +454.4% |
| Profit (loss) for the period before taxes | 9903 | -€4,697 | -€3,692 | +€1,005 | +21.4% |
| Profit (loss) for the period | 9904 | -€4,697 | -€3,692 | +€1,005 | +21.4% |
| Profit (loss) for the period to be appropriated | 9905 | -€4,697 | -€3,692 | +€1,005 | +21.4% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 12 October 2026 via checked.be.