BXL CONSTRUCT: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BXL CONSTRUCT
Largest movements
- Tangible fixed assets +€22,125
new in 2025: €22,125
- Receivables within one year +€13,110
up €13,110 (+25.7%), from €51,082 to €64,192
of which Other amounts receivable: +€61,292
- Profit (loss) carried forward +€63,646
up €63,646 (+2,677%), from €2,377 to €66,023
- Other debts -€48,119
no longer reported in 2025 (was €48,119)
- Tax, wage and social debts +€19,974
up €19,974 (+3,361%), from €594 to €20,568
- Gross operating margin +€85,817
up €85,817 (+2,616%), from €3,281 to €89,098
- Turnover -€45,547
no longer reported in 2025 (was €45,547)
- Purchases and services -€42,266
no longer reported in 2025 (was €42,266)
- Taxes +€18,906
up €18,906 (+3,181%), from €594 to €19,500
- Depreciation +€6,875
new in 2025: €6,875
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €51,091 | €86,591 | +€35,500 | +69.5% |
| Fixed assets | 21/28 | - | €22,125 | +€22,125 | |
| Tangible fixed assets | 22/27 | - | €22,125 | +€22,125 | |
| Furniture and vehicles | 24 | - | €22,125 | +€22,125 | |
| Current assets | 29/58 | €51,091 | €64,466 | +€13,375 | +26.2% |
| Amounts receivable within one year | 40/41 | €51,082 | €64,192 | +€13,110 | +25.7% |
| Trade receivables | 40 | €51,082 | €2,900 | -€48,182 | -94.3% |
| Other amounts receivable | 41 | - | €61,292 | +€61,292 | |
| Cash at bank and in hand | 54/58 | €9 | €274 | +€265 | +2,891% |
| Total equity and liabilities | 10/49 | €51,091 | €86,591 | +€35,500 | +69.5% |
| Equity | 10/15 | €2,377 | €66,023 | +€63,646 | +2,677% |
| Profit (loss) carried forward | 14 | €2,377 | €66,023 | +€63,646 | +2,677% |
| Amounts payable | 17/49 | €48,714 | €20,568 | -€28,146 | -57.8% |
| Amounts payable within one year | 42/48 | €48,714 | €20,568 | -€28,146 | -57.8% |
| Taxes, remuneration and social security | 45 | €594 | €20,568 | +€19,974 | +3,361% |
| Taxes | 450/3 | €594 | €20,568 | +€19,974 | +3,361% |
| Other amounts payable | 47/48 | €48,119 | - | -€48,119 | |
| Turnover | 70 | €45,547 | - | -€45,547 | |
| Goods, raw materials, services and sundry goods | 60/61 | €42,266 | - | -€42,266 | |
| Remuneration, social security and pensions | 62 | €242 | - | -€242 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | - | €6,875 | +€6,875 | |
| Other operating charges | 640/8 | - | €415 | +€415 | |
| Gross operating margin | 9900 | €3,281 | €89,098 | +€85,817 | +2,616% |
| Operating profit (loss) | 9901 | €3,039 | €81,808 | +€78,769 | +2,592% |
| Financial income | 75/76B | - | €1,619 | +€1,619 | |
| Recurring financial income | 75 | - | €1,619 | +€1,619 | |
| Non-recurring financial income | 76B | - | €1,619 | +€1,619 | |
| Financial charges | 65/66B | €67 | €281 | +€214 | +319% |
| Recurring financial charges | 65 | €67 | €281 | +€214 | +319% |
| Profit (loss) for the period before taxes | 9903 | €2,972 | €83,146 | +€80,174 | +2,698% |
| Income taxes | 67/77 | €594 | €19,500 | +€18,906 | +3,181% |
| Profit (loss) for the period | 9904 | €2,377 | €63,646 | +€61,269 | +2,577% |
| Profit (loss) for the period to be appropriated | 9905 | €2,377 | €63,646 | +€61,269 | +2,577% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 27 October 2026 via checked.be.