PRECISIONIX: what changed
PRECISIONIX
Largest movements
- Current investments +€199,208
new in 2025: €199,208
- Cash -€56,097
down €56,097 (-96.9%), from €57,872 to €1,775
mainly Current investments (-€199,208) and Investment in fixed assets (net) (-€63,755)
- Tangible fixed assets +€53,031
new in 2025: €53,031
- Receivables within one year +€6,814
up €6,814 (+21.0%), from €32,434 to €39,248
of which Trade receivables: +€7,256
- Profit (loss) carried forward +€167,226
up €167,226 (+350%), from €47,794 to €215,020
- Tax, wage and social debts +€37,017
up €37,017 (+100%), from €37,012 to €74,030
of which Taxes: +€37,301
- Gross operating margin +€204,668
up €204,668 (+272%), from €75,115 to €279,783
- Taxes +€38,258
up €38,258 (+309%), from €12,384 to €50,641
- Staff costs +€37,209
up €37,209 (+271%), from €13,738 to €50,947
- Depreciation +€9,553
up €9,553 (+815%), from €1,172 to €10,724
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €90,798 | €293,261 | +€202,463 | +223% |
| Fixed assets | 21/28 | - | €53,031 | +€53,031 | |
| Tangible fixed assets | 22/27 | - | €53,031 | +€53,031 | |
| Furniture and vehicles | 24 | - | €53,031 | +€53,031 | |
| Current assets | 29/58 | €90,798 | €240,231 | +€149,433 | +165% |
| Amounts receivable within one year | 40/41 | €32,434 | €39,248 | +€6,814 | +21.0% |
| Trade receivables | 40 | €31,992 | €39,248 | +€7,256 | +22.7% |
| Other amounts receivable | 41 | €442 | - | -€442 | |
| Current investments | 50/53 | - | €199,208 | +€199,208 | |
| Cash at bank and in hand | 54/58 | €57,872 | €1,775 | -€56,097 | -96.9% |
| Deferred charges and accrued income | 490/1 | €492 | - | -€492 | |
| Total equity and liabilities | 10/49 | €90,798 | €293,261 | +€202,463 | +223% |
| Equity | 10/15 | €49,794 | €217,020 | +€167,226 | +336% |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €47,794 | €215,020 | +€167,226 | +350% |
| Amounts payable | 17/49 | €41,004 | €76,242 | +€35,237 | +85.9% |
| Amounts payable within one year | 42/48 | €41,004 | €76,242 | +€35,237 | +85.9% |
| Trade debts | 44 | €3,992 | €2,151 | -€1,840 | -46.1% |
| Suppliers | 440/4 | €3,992 | €2,151 | -€1,840 | -46.1% |
| Taxes, remuneration and social security | 45 | €37,012 | €74,030 | +€37,017 | +100% |
| Taxes | 450/3 | €31,434 | €68,734 | +€37,301 | +119% |
| Remuneration and social security | 454/9 | €5,579 | €5,296 | -€283 | -5.1% |
| Other amounts payable | 47/48 | - | €60 | +€60 | |
| Remuneration, social security and pensions | 62 | €13,738 | €50,947 | +€37,209 | +271% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,172 | €10,724 | +€9,553 | +815% |
| Other operating charges | 640/8 | €9 | €246 | +€237 | +2,705% |
| Gross operating margin | 9900 | €75,115 | €279,783 | +€204,668 | +272% |
| Operating profit (loss) | 9901 | €60,197 | €217,865 | +€157,669 | +262% |
| Financial income | 75/76B | €1 | €2 | +€2 | +300% |
| Recurring financial income | 75 | €1 | €2 | +€2 | +300% |
| Non-recurring financial income | 76B | €1 | €2 | +€2 | +300% |
| Financial charges | 65/66B | €20 | - | -€20 | |
| Recurring financial charges | 65 | €20 | - | -€20 | |
| Non-recurring financial charges | 66B | €20 | - | -€20 | |
| Profit (loss) for the period before taxes | 9903 | €60,177 | €217,867 | +€157,690 | +262% |
| Income taxes | 67/77 | €12,384 | €50,641 | +€38,258 | +309% |
| Profit (loss) for the period | 9904 | €47,794 | €167,226 | +€119,432 | +250% |
| Profit (loss) for the period to be appropriated | 9905 | €47,794 | €167,226 | +€119,432 | +250% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.