PRECISIONIX: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
PRECISIONIX
Largest movements
- Current investments +€199,208
new in 2025: €199,208
- Cash -€56,097
down €56,097 (-96.9%), from €57,872 to €1,775
mainly Current investments (-€199,208) and Investment in fixed assets (net) (-€63,755)
- Tangible fixed assets +€53,031
new in 2025: €53,031
- Receivables within one year +€6,814
up €6,814 (+21.0%), from €32,434 to €39,248
of which Trade receivables: +€7,256
- Profit (loss) carried forward +€167,226
up €167,226 (+349.9%), from €47,794 to €215,020
- Tax, wage and social debts +€37,017
up €37,017 (+100.0%), from €37,012 to €74,030
of which Taxes: +€37,301
- Gross operating margin +€204,668
up €204,668 (+272.5%), from €75,115 to €279,783
- Taxes +€38,258
up €38,258 (+308.9%), from €12,384 to €50,641
- Staff costs +€37,209
up €37,209 (+270.8%), from €13,738 to €50,947
- Depreciation +€9,553
up €9,553 (+815.4%), from €1,172 to €10,724
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €90,798 | €293,261 | +€202,463 | +223.0% |
| Fixed assets | 21/28 | - | €53,031 | +€53,031 | |
| Tangible fixed assets | 22/27 | - | €53,031 | +€53,031 | |
| Furniture and vehicles | 24 | - | €53,031 | +€53,031 | |
| Current assets | 29/58 | €90,798 | €240,231 | +€149,433 | +164.6% |
| Amounts receivable within one year | 40/41 | €32,434 | €39,248 | +€6,814 | +21.0% |
| Trade receivables | 40 | €31,992 | €39,248 | +€7,256 | +22.7% |
| Other amounts receivable | 41 | €442 | - | -€442 | |
| Current investments | 50/53 | - | €199,208 | +€199,208 | |
| Cash at bank and in hand | 54/58 | €57,872 | €1,775 | -€56,097 | -96.9% |
| Deferred charges and accrued income | 490/1 | €492 | - | -€492 | |
| Total equity and liabilities | 10/49 | €90,798 | €293,261 | +€202,463 | +223.0% |
| Equity | 10/15 | €49,794 | €217,020 | +€167,226 | +335.8% |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €47,794 | €215,020 | +€167,226 | +349.9% |
| Amounts payable | 17/49 | €41,004 | €76,242 | +€35,237 | +85.9% |
| Amounts payable within one year | 42/48 | €41,004 | €76,242 | +€35,237 | +85.9% |
| Trade debts | 44 | €3,992 | €2,151 | -€1,840 | -46.1% |
| Suppliers | 440/4 | €3,992 | €2,151 | -€1,840 | -46.1% |
| Taxes, remuneration and social security | 45 | €37,012 | €74,030 | +€37,017 | +100.0% |
| Taxes | 450/3 | €31,434 | €68,734 | +€37,301 | +118.7% |
| Remuneration and social security | 454/9 | €5,579 | €5,296 | -€283 | -5.1% |
| Other amounts payable | 47/48 | - | €60 | +€60 | |
| Remuneration, social security and pensions | 62 | €13,738 | €50,947 | +€37,209 | +270.8% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,172 | €10,724 | +€9,553 | +815.4% |
| Other operating charges | 640/8 | €9 | €246 | +€237 | +2704.8% |
| Gross operating margin | 9900 | €75,115 | €279,783 | +€204,668 | +272.5% |
| Operating profit (loss) | 9901 | €60,197 | €217,865 | +€157,669 | +261.9% |
| Financial income | 75/76B | €1 | €2 | +€2 | +300.0% |
| Recurring financial income | 75 | €1 | €2 | +€2 | +300.0% |
| Non-recurring financial income | 76B | €1 | €2 | +€2 | +300.0% |
| Financial charges | 65/66B | €20 | - | -€20 | |
| Recurring financial charges | 65 | €20 | - | -€20 | |
| Non-recurring financial charges | 66B | €20 | - | -€20 | |
| Profit (loss) for the period before taxes | 9903 | €60,177 | €217,867 | +€157,690 | +262.0% |
| Income taxes | 67/77 | €12,384 | €50,641 | +€38,258 | +308.9% |
| Profit (loss) for the period | 9904 | €47,794 | €167,226 | +€119,432 | +249.9% |
| Profit (loss) for the period to be appropriated | 9905 | €47,794 | €167,226 | +€119,432 | +249.9% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 12 October 2026 via checked.be.