Skip to content

MATAM: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

MATAM

BE 0806.417.319
NACE 85.592, Vocational training
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€12,477
2024 · €9,012+€3,465
Equity
€36,248
2024 · €23,771+€12,477
Cash
€378
2024 · €1,603-€1,225
Balance sheet total
€46,234
2024 · €32,113+€14,120

Largest movements

2024 to 2025
Assets
  • Deferred charges and accrued income +€8,187

    up €8,187 (+285%), from €2,871 to €11,057

  • Receivables within one year +€5,874

    up €5,874 (+21.3%), from €27,561 to €33,434

    of which Other amounts receivable: +€10,495

  • Tangible fixed assets +€1,285

    new in 2025: €1,285

  • Cash -€1,225

    down €1,225 (-76.4%), from €1,603 to €378

    mainly Deferred charges and accrued income (-€8,187) and Receivables within one year (-€5,874)

Equity and liabilities
  • Reserves +€12,477

    up €12,477 (+71.0%), from €17,571 to €30,048

    of which Distributable reserves: +€12,477

  • Tax, wage and social debts +€1,293

    up €1,293 (+23.4%), from €5,523 to €6,816

Income statement
  • Gross operating margin +€7,273

    up €7,273 (+50.3%), from €14,444 to €21,717

  • Other operating charges +€1,629

    up €1,629 (+142%), from €1,146 to €2,775

  • Taxes +€1,373

    up €1,373 (+42.0%), from €3,267 to €4,640

  • Financial charges +€663

    up €663 (+35.0%), from €1,892 to €2,555

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €9,012
Gross operating margin +€7,273
Depreciation -€213
Other operating charges -€1,629
Other operating items +€96
Financial income -€25
Financial charges -€663
Taxes -€1,373
Result 2025 €12,477
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€143
Investment -€1,498
Financing +€417
Cash 2024 €1,603
Net result for the year +€12,477
Depreciation +€213
Receivables within one year -€5,874
Deferred charges and accrued income -€8,187
Trade debts -€66
Tax, wage and social debts +€1,293
Investment in fixed assets (net) -€1,498
Short-term financial debts +€417
Cash 2025 €378
brings cash intakes cash out
Every line side by side 44 lines
Line Code 2024 2025 Change %
Total assets 20/58 €32,113 €46,234 +€14,120 +44.0%
Fixed assets 21/28 €79 €1,364 +€1,285 +1,626%
Tangible fixed assets 22/27 - €1,285 +€1,285
Other tangible fixed assets 26 - €1,285 +€1,285
Financial fixed assets 28 €79 €79 = 0.0%
Current assets 29/58 €32,034 €44,870 +€12,836 +40.1%
Amounts receivable after more than one year 29 €0 - =
Trade receivables 290 €0 - =
Amounts receivable within one year 40/41 €27,561 €33,434 +€5,874 +21.3%
Trade receivables 40 €5,068 €446 -€4,621 -91.2%
Other amounts receivable 41 €22,493 €32,988 +€10,495 +46.7%
Cash at bank and in hand 54/58 €1,603 €378 -€1,225 -76.4%
Deferred charges and accrued income 490/1 €2,871 €11,057 +€8,187 +285%
Total equity and liabilities 10/49 €32,113 €46,234 +€14,120 +44.0%
Equity 10/15 €23,771 €36,248 +€12,477 +52.5%
Contributions 10/11 €6,200 €6,200 = 0.0%
Reserves 13 €17,571 €30,048 +€12,477 +71.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Distributable reserves 133 €15,711 €28,188 +€12,477 +79.4%
Profit (loss) carried forward 14 €0 -€0 -€0
Amounts payable 17/49 €8,342 €9,986 +€1,644 +19.7%
Amounts payable within one year 42/48 €8,342 €9,986 +€1,644 +19.7%
Current portion of amounts payable after more than one year 42 €681 €681 = 0.0%
Financial debts 43 - €417 +€417
Credit institutions 430/8 - €417 +€417
Trade debts 44 €2,138 €2,071 -€66 -3.1%
Suppliers 440/4 €2,138 €2,071 -€66 -3.1%
Taxes, remuneration and social security 45 €5,523 €6,816 +€1,293 +23.4%
Taxes 450/3 €5,523 €6,816 +€1,293 +23.4%
Non-recurring operating income 76A - €10,091 +€10,091
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 - €213 +€213
Other operating charges 640/8 €1,146 €2,775 +€1,629 +142%
Non-recurring operating charges 66A €183 €87 -€96 -52.3%
Gross operating margin 9900 €14,444 €21,717 +€7,273 +50.3%
Operating profit (loss) 9901 €13,115 €18,641 +€5,526 +42.1%
Financial income 75/76B €1,055 €1,031 -€25 -2.3%
Recurring financial income 75 €1,055 €1,031 -€25 -2.3%
Financial charges 65/66B €1,892 €2,555 +€663 +35.0%
Recurring financial charges 65 €1,892 €2,555 +€663 +35.0%
Profit (loss) for the period before taxes 9903 €12,279 €17,116 +€4,838 +39.4%
Income taxes 67/77 €3,267 €4,640 +€1,373 +42.0%
Profit (loss) for the period 9904 €9,012 €12,477 +€3,465 +38.5%
Profit (loss) for the period to be appropriated 9905 €9,012 €12,477 +€3,465 +38.5%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 13 October 2026 via checked.be.