Skip to content

Lolalogo: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Lolalogo

BE 0805.322.011
NACE 86.951, Physiotherapy
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€6,643
2024 · -€30,484+€37,127
Equity
-€15,643
2024 · -€22,285+€6,643
Cash
€4,535
2024 · €7,050-€2,515
Balance sheet total
€295,107
2024 · €303,960-€8,854

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€4,776

    down €4,776 (-1.6%), from €290,911 to €286,135

    of which Land and buildings: -€3,801

Equity and liabilities
  • Debts after one year -€19,045

    down €19,045 (-6.2%), from €307,463 to €288,418

    of which Financial debts: -€12,045

  • Profit (loss) carried forward +€6,643

    up €6,643 (+26.8%), from -€24,785 to -€18,143

  • Other debts +€3,538

    up €3,538 (+79.4%), from €4,453 to €7,991

Income statement
  • Other operating charges -€32,826

    down €32,826 (-95.5%), from €34,367 to €1,540

  • Gross operating margin +€18,867

    up €18,867 (+251%), from €7,518 to €26,385

  • Depreciation +€7,721

    up €7,721 (+551%), from €1,400 to €9,121

  • Financial charges +€6,804

    up €6,804 (+323%), from €2,106 to €8,911

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€30,484
Gross operating margin +€18,867
Staff costs -€40
Depreciation -€7,721
Other operating charges +€32,826
Financial income +€3
Financial charges -€6,804
Taxes -€4
Result 2025 €6,643
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€20,421
Investment -€4,346
Financing -€18,591
Cash 2024 €7,050
Net result for the year +€6,643
Depreciation +€9,121
Receivables within one year +€1,008
Deferred charges and accrued income +€555
Trade debts -€52
Tax, wage and social debts -€122
Other debts +€3,538
Accrued charges and deferred income -€270
Investment in fixed assets (net) -€4,346
Debts after one year -€19,045
Current portion of long-term debt +€455
Cash 2025 €4,535
brings cash intakes cash out
Every line side by side 40 lines
Line Code 2024 2025 Change %
Total assets 20/58 €303,960 €295,107 -€8,854 -2.9%
Fixed assets 21/28 €290,911 €286,135 -€4,776 -1.6%
Tangible fixed assets 22/27 €290,911 €286,135 -€4,776 -1.6%
Land and buildings 22 €288,475 €284,673 -€3,801 -1.3%
Furniture and vehicles 24 €2,436 €1,462 -€975 -40.0%
Current assets 29/58 €13,050 €8,972 -€4,078 -31.2%
Amounts receivable within one year 40/41 €5,444 €4,437 -€1,008 -18.5%
Trade receivables 40 €5,444 €4,437 -€1,008 -18.5%
Cash at bank and in hand 54/58 €7,050 €4,535 -€2,515 -35.7%
Deferred charges and accrued income 490/1 €555 €0 -€555 -100%
Total equity and liabilities 10/49 €303,960 €295,107 -€8,854 -2.9%
Equity 10/15 -€22,285 -€15,643 +€6,643 +29.8%
Contributions 10/11 €2,500 €2,500 = 0.0%
Profit (loss) carried forward 14 -€24,785 -€18,143 +€6,643 +26.8%
Amounts payable 17/49 €326,246 €310,749 -€15,496 -4.7%
Amounts payable after more than one year 17 €307,463 €288,418 -€19,045 -6.2%
Financial debts 170/4 €217,463 €205,418 -€12,045 -5.5%
Other amounts payable 178/9 €90,000 €83,000 -€7,000 -7.8%
Amounts payable within one year 42/48 €18,512 €22,331 +€3,819 +20.6%
Current portion of amounts payable after more than one year 42 €11,591 €12,045 +€455 +3.9%
Trade debts 44 €643 €592 -€52 -8.1%
Suppliers 440/4 €643 €592 -€52 -8.1%
Taxes, remuneration and social security 45 €1,825 €1,704 -€122 -6.7%
Taxes 450/3 €128 €153 +€25 +19.6%
Remuneration and social security 454/9 €1,697 €1,550 -€147 -8.6%
Other amounts payable 47/48 €4,453 €7,991 +€3,538 +79.4%
Accrued charges and deferred income 492/3 €270 €0 -€270 -100%
Remuneration, social security and pensions 62 - €40 +€40
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,400 €9,121 +€7,721 +551%
Other operating charges 640/8 €34,367 €1,540 -€32,826 -95.5%
Gross operating margin 9900 €7,518 €26,385 +€18,867 +251%
Operating profit (loss) 9901 -€28,250 €15,683 +€43,932
Financial income 75/76B - €3 +€3
Recurring financial income 75 - €3 +€3
Financial charges 65/66B €2,106 €8,911 +€6,804 +323%
Recurring financial charges 65 €2,106 €8,911 +€6,804 +323%
Profit (loss) for the period before taxes 9903 -€30,356 €6,775 +€37,131
Income taxes 67/77 €128 €132 +€4 +3.1%
Profit (loss) for the period 9904 -€30,484 €6,643 +€37,127
Profit (loss) for the period to be appropriated 9905 -€30,484 €6,643 +€37,127

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 16 October 2026 via checked.be.