Skip to content

Lolalogo: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Lolalogo

BE 0805.322.011
NACE 86.951, Physiotherapy
fiscal year 2023 against 2024filed annual accounts (NBB)
Net result for the year
-€30,484
2023 · €5,699-€36,183
Equity
-€22,285
2023 · €8,199-€30,484
Cash
€7,050
2023 · €9,452-€2,402
Balance sheet total
€303,960
2023 · €14,311+€289,650

Largest movements

2023 to 2024
Assets
  • Tangible fixed assets +€290,911

    new in 2024: €290,911

    of which Land and buildings: +€288,475

Equity and liabilities
  • Debts after one year +€307,463

    new in 2024: €307,463

    of which Financial debts: +€217,463

  • Profit (loss) carried forward -€30,484

    down €30,484, from €5,699 to -€24,785

  • Current portion of long-term debt +€11,591

    new in 2024: €11,591

Income statement
  • Other operating charges +€34,367

    new in 2024: €34,367

  • Financial charges +€1,982

    up €1,982 (+1593.6%), from €124 to €2,106

  • Taxes -€1,546

    down €1,546 (-92.4%), from €1,674 to €128

  • Depreciation +€1,400

    new in 2024: €1,400

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 €5,699
Gross operating margin +€21
Depreciation -€1,400
Other operating charges -€34,367
Financial charges -€1,982
Taxes +€1,546
Result 2024 -€30,484

Cash bridge derived

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€29,145
Investment -€292,311
Financing +€319,054
Cash 2023 €9,452
Net result for the year -€30,484
Depreciation +€1,400
Smaller working-capital items -€313
Tax, wage and social debts -€1,307
Other debts +€1,559
Investment in fixed assets (net) -€292,311
Debts after one year +€307,463
Current portion of long-term debt +€11,591
Cash 2024 €7,050
Every line side by side 37 lines
Line Code 2023 2024 Change %
Total assets 20/58 €14,311 €303,960 +€289,650 +2024.0%
Fixed assets 21/28 - €290,911 +€290,911
Tangible fixed assets 22/27 - €290,911 +€290,911
Land and buildings 22 - €288,475 +€288,475
Furniture and vehicles 24 - €2,436 +€2,436
Current assets 29/58 €14,311 €13,050 -€1,261 -8.8%
Amounts receivable within one year 40/41 €4,859 €5,444 +€585 +12.0%
Trade receivables 40 €4,859 €5,444 +€585 +12.0%
Cash at bank and in hand 54/58 €9,452 €7,050 -€2,402 -25.4%
Deferred charges and accrued income 490/1 - €555 +€555
Total equity and liabilities 10/49 €14,311 €303,960 +€289,650 +2024.0%
Equity 10/15 €8,199 -€22,285 -€30,484
Contributions 10/11 €2,500 €2,500 = 0.0%
Profit (loss) carried forward 14 €5,699 -€24,785 -€30,484
Amounts payable 17/49 €6,112 €326,246 +€320,134 +5237.9%
Amounts payable after more than one year 17 - €307,463 +€307,463
Financial debts 170/4 - €217,463 +€217,463
Other amounts payable 178/9 - €90,000 +€90,000
Amounts payable within one year 42/48 €6,112 €18,512 +€12,400 +202.9%
Current portion of amounts payable after more than one year 42 - €11,591 +€11,591
Trade debts 44 €86 €643 +€558 +650.0%
Suppliers 440/4 €86 €643 +€558 +650.0%
Taxes, remuneration and social security 45 €3,132 €1,825 -€1,307 -41.7%
Taxes 450/3 €1,832 €128 -€1,704 -93.0%
Remuneration and social security 454/9 €1,300 €1,697 +€397 +30.5%
Other amounts payable 47/48 €2,894 €4,453 +€1,559 +53.8%
Accrued charges and deferred income 492/3 - €270 +€270
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 - €1,400 +€1,400
Other operating charges 640/8 - €34,367 +€34,367
Gross operating margin 9900 €7,497 €7,518 +€21 +0.3%
Operating profit (loss) 9901 €7,497 -€28,250 -€35,746
Financial charges 65/66B €124 €2,106 +€1,982 +1593.6%
Recurring financial charges 65 €124 €2,106 +€1,982 +1593.6%
Profit (loss) for the period before taxes 9903 €7,372 -€30,356 -€37,728
Income taxes 67/77 €1,674 €128 -€1,546 -92.4%
Profit (loss) for the period 9904 €5,699 -€30,484 -€36,183
Profit (loss) for the period to be appropriated 9905 €5,699 -€30,484 -€36,183

Source: filed annual accounts (NBB), fiscal years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 1 October 2026 via checked.be.