Priojects: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Priojects
Largest movements
- Cash +€43,803
up €43,803 (+88.4%), from €49,560 to €93,363
mainly Net result for the year (+€52,657) and Current investments (+€34,750)
- Receivables within one year +€41,852
up €41,852 (+498.2%), from €8,400 to €50,252
of which Other amounts receivable: +€27,287
- Current investments -€34,750
down €34,750 (-100.0%), from €34,750 to €0
- Tangible fixed assets -€2,743
down €2,743 (-24.4%), from €11,229 to €8,486
of which Plant, machinery and equipment: -€1,879
- Reserves +€52,657
up €52,657 (+71.9%), from €73,249 to €125,906
- Other debts -€6,051
down €6,051 (-60.4%), from €10,012 to €3,961
- Tax, wage and social debts +€3,547
up €3,547 (+21.8%), from €16,246 to €19,793
- Gross operating margin +€10,355
up €10,355 (+18.0%), from €57,395 to €67,750
- Financial income +€2,809
up €2,809 (+606.2%), from €463 to €3,273
- Taxes +€2,008
up €2,008 (+18.0%), from €11,147 to €13,154
- Financial charges -€1,272
down €1,272 (-40.1%), from €3,170 to €1,898
- Depreciation +€1,198
up €1,198 (+77.5%), from €1,545 to €2,743
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €105,187 | €153,448 | +€48,261 | +45.9% |
| Fixed assets | 21/28 | €11,229 | €8,486 | -€2,743 | -24.4% |
| Tangible fixed assets | 22/27 | €11,229 | €8,486 | -€2,743 | -24.4% |
| Plant, machinery and equipment | 23 | €7,548 | €5,669 | -€1,879 | -24.9% |
| Furniture and vehicles | 24 | €3,681 | €2,817 | -€864 | -23.5% |
| Current assets | 29/58 | €93,958 | €144,962 | +€51,004 | +54.3% |
| Amounts receivable within one year | 40/41 | €8,400 | €50,252 | +€41,852 | +498.2% |
| Trade receivables | 40 | €8,400 | €22,966 | +€14,566 | +173.4% |
| Other amounts receivable | 41 | - | €27,287 | +€27,287 | |
| Current investments | 50/53 | €34,750 | €0 | -€34,750 | -100.0% |
| Cash at bank and in hand | 54/58 | €49,560 | €93,363 | +€43,803 | +88.4% |
| Deferred charges and accrued income | 490/1 | €1,248 | €1,347 | +€99 | +8.0% |
| Total equity and liabilities | 10/49 | €105,187 | €153,448 | +€48,261 | +45.9% |
| Equity | 10/15 | €76,499 | €129,156 | +€52,657 | +68.8% |
| Contributions | 10/11 | €3,250 | €3,250 | = | 0.0% |
| Reserves | 13 | €73,249 | €125,906 | +€52,657 | +71.9% |
| Distributable reserves | 133 | €73,249 | €125,906 | +€52,657 | +71.9% |
| Profit (loss) carried forward | 14 | €0 | €0 | = | |
| Amounts payable | 17/49 | €28,688 | €24,292 | -€4,396 | -15.3% |
| Amounts payable within one year | 42/48 | €27,176 | €24,257 | -€2,919 | -10.7% |
| Trade debts | 44 | €918 | €503 | -€415 | -45.2% |
| Suppliers | 440/4 | €918 | €503 | -€415 | -45.2% |
| Taxes, remuneration and social security | 45 | €16,246 | €19,793 | +€3,547 | +21.8% |
| Taxes | 450/3 | €16,246 | €19,793 | +€3,547 | +21.8% |
| Other amounts payable | 47/48 | €10,012 | €3,961 | -€6,051 | -60.4% |
| Accrued charges and deferred income | 492/3 | €1,513 | €36 | -€1,477 | -97.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,545 | €2,743 | +€1,198 | +77.5% |
| Other operating charges | 640/8 | €457 | €570 | +€114 | +24.9% |
| Gross operating margin | 9900 | €57,395 | €67,750 | +€10,355 | +18.0% |
| Operating profit (loss) | 9901 | €55,393 | €64,437 | +€9,044 | +16.3% |
| Financial income | 75/76B | €463 | €3,273 | +€2,809 | +606.2% |
| Recurring financial income | 75 | €463 | €3,273 | +€2,809 | +606.2% |
| Financial charges | 65/66B | €3,170 | €1,898 | -€1,272 | -40.1% |
| Recurring financial charges | 65 | €3,170 | €1,898 | -€1,272 | -40.1% |
| Profit (loss) for the period before taxes | 9903 | €52,686 | €65,811 | +€13,125 | +24.9% |
| Income taxes | 67/77 | €11,147 | €13,154 | +€2,008 | +18.0% |
| Profit (loss) for the period | 9904 | €41,540 | €52,657 | +€11,117 | +26.8% |
| Profit (loss) for the period to be appropriated | 9905 | €41,540 | €52,657 | +€11,117 | +26.8% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 11 October 2026 via checked.be.