Priojects: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Priojects
Largest movements
- Current investments +€34,750
new in 2024: €34,750
- Receivables within one year -€14,708
down €14,708 (-63.6%), from €23,108 to €8,400
- Tangible fixed assets +€10,945
up €10,945 (+3854.1%), from €284 to €11,229
of which Plant, machinery and equipment: +€7,264
- Cash +€6,718
up €6,718 (+15.7%), from €42,843 to €49,560
mainly Net result for the year (+€41,540) and Receivables within one year (+€14,708)
- Reserves +€39,874
up €39,874 (+119.5%), from €33,375 to €73,249
- Other debts -€6,851
down €6,851 (-40.6%), from €16,863 to €10,012
- Tax, wage and social debts +€2,240
up €2,240 (+16.0%), from €14,006 to €16,246
- Accrued charges and deferred income +€1,513
new in 2024: €1,513
- Gross operating margin +€10,608
up €10,608 (+22.7%), from €46,787 to €57,395
- Taxes +€2,006
up €2,006 (+22.0%), from €9,140 to €11,147
- Financial charges +€1,438
up €1,438 (+83.0%), from €1,732 to €3,170
From the 2023 result to the 2024 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €67,642 | €105,187 | +€37,546 | +55.5% |
| Fixed assets | 21/28 | €284 | €11,229 | +€10,945 | +3854.1% |
| Tangible fixed assets | 22/27 | €284 | €11,229 | +€10,945 | +3854.1% |
| Plant, machinery and equipment | 23 | €284 | €7,548 | +€7,264 | +2557.8% |
| Furniture and vehicles | 24 | - | €3,681 | +€3,681 | |
| Current assets | 29/58 | €67,358 | €93,958 | +€26,601 | +39.5% |
| Amounts receivable within one year | 40/41 | €23,108 | €8,400 | -€14,708 | -63.6% |
| Trade receivables | 40 | €23,108 | €8,400 | -€14,708 | -63.6% |
| Current investments | 50/53 | - | €34,750 | +€34,750 | |
| Cash at bank and in hand | 54/58 | €42,843 | €49,560 | +€6,718 | +15.7% |
| Deferred charges and accrued income | 490/1 | €1,407 | €1,248 | -€159 | -11.3% |
| Total equity and liabilities | 10/49 | €67,642 | €105,187 | +€37,546 | +55.5% |
| Equity | 10/15 | €36,625 | €76,499 | +€39,874 | +108.9% |
| Contributions | 10/11 | €3,250 | €3,250 | = | 0.0% |
| Reserves | 13 | €33,375 | €73,249 | +€39,874 | +119.5% |
| Distributable reserves | 133 | €33,375 | €73,249 | +€39,874 | +119.5% |
| Profit (loss) carried forward | 14 | €0 | €0 | = | |
| Amounts payable | 17/49 | €31,016 | €28,688 | -€2,328 | -7.5% |
| Amounts payable within one year | 42/48 | €31,016 | €27,176 | -€3,841 | -12.4% |
| Trade debts | 44 | €147 | €918 | +€771 | +524.2% |
| Suppliers | 440/4 | €147 | €918 | +€771 | +524.2% |
| Taxes, remuneration and social security | 45 | €14,006 | €16,246 | +€2,240 | +16.0% |
| Taxes | 450/3 | €14,006 | €16,246 | +€2,240 | +16.0% |
| Other amounts payable | 47/48 | €16,863 | €10,012 | -€6,851 | -40.6% |
| Accrued charges and deferred income | 492/3 | - | €1,513 | +€1,513 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,037 | €1,545 | +€508 | +48.9% |
| Other operating charges | 640/8 | €669 | €457 | -€213 | -31.8% |
| Gross operating margin | 9900 | €46,787 | €57,395 | +€10,608 | +22.7% |
| Operating profit (loss) | 9901 | €45,081 | €55,393 | +€10,313 | +22.9% |
| Financial income | 75/76B | - | €463 | +€463 | |
| Recurring financial income | 75 | - | €463 | +€463 | |
| Financial charges | 65/66B | €1,732 | €3,170 | +€1,438 | +83.0% |
| Recurring financial charges | 65 | €1,732 | €3,170 | +€1,438 | +83.0% |
| Profit (loss) for the period before taxes | 9903 | €43,348 | €52,686 | +€9,338 | +21.5% |
| Income taxes | 67/77 | €9,140 | €11,147 | +€2,006 | +22.0% |
| Profit (loss) for the period | 9904 | €34,208 | €41,540 | +€7,332 | +21.4% |
| Profit (loss) for the period to be appropriated | 9905 | €34,208 | €41,540 | +€7,332 | +21.4% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 September 2026 via checked.be.