BL-IT: what changed
What changed
BL-IT
NACE 62.100, Computer programming
filed annual accounts (NBB)
Net result for the year
€118,457
2024 · €117,318+€1,140
Equity
€619
2024 · €121,162-€120,543
Cash
€32,563
2024 · €82,536-€49,974
Balance sheet total
€271,048
2024 · €204,184+€66,864
Largest movements
Assets
- Current investments +€102,048
up €102,048 (+102%), from €100,000 to €202,048
- Cash -€49,974
down €49,974 (-60.5%), from €82,536 to €32,563
mainly Contributions, distributions and other (-€239,000) and Current investments (-€102,048)
- Receivables within one year +€15,437
up €15,437 (+81.7%), from €18,889 to €34,326
Equity and liabilities
- Other debts +€220,202
up €220,202 (+3,710%), from €5,936 to €226,138
- Profit (loss) carried forward -€120,543
down €120,543 (-99.6%), from €121,062 to €519
- Tax, wage and social debts -€31,860
down €31,860 (-42.4%), from €75,101 to €43,241
Income statement
- Gross operating margin +€1,609
up €1,609 (+1.1%), from €148,760 to €150,369
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
€117,318
Gross operating margin
+€1,609
Depreciation
-€88
Other operating charges
-€12
Financial income
+€66
Financial charges
-€2
Taxes
-€434
Result 2025
€118,457
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€292,126
Investment
-€103,099
Financing
-€239,000
Cash 2024
€82,536
From operations (derived)
+€292,126
Net result for the year
+€118,457
Depreciation
+€787
Receivables within one year
-€15,437
Deferred charges and accrued income
+€912
Trade debts
-€935
Tax, wage and social debts
-€31,860
Other debts
+€220,202
Investment (derived)
-€103,099
Investment in fixed assets (net)
-€1,051
Current investments
-€102,048
Financing
-€239,000
Contributions, distributions and other
-€239,000
Cash 2025
€32,563
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €204,184 | €271,048 | +€66,864 | +32.7% |
| Fixed assets | 21/28 | €1,060 | €1,325 | +€264 | +24.9% |
| Tangible fixed assets | 22/27 | €1,060 | €1,325 | +€264 | +24.9% |
| Furniture and vehicles | 24 | €1,060 | €1,325 | +€264 | +24.9% |
| Current assets | 29/58 | €203,124 | €269,724 | +€66,600 | +32.8% |
| Amounts receivable within one year | 40/41 | €18,889 | €34,326 | +€15,437 | +81.7% |
| Trade receivables | 40 | €18,889 | €34,326 | +€15,437 | +81.7% |
| Current investments | 50/53 | €100,000 | €202,048 | +€102,048 | +102% |
| Cash at bank and in hand | 54/58 | €82,536 | €32,563 | -€49,974 | -60.5% |
| Deferred charges and accrued income | 490/1 | €1,698 | €787 | -€912 | -53.7% |
| Total equity and liabilities | 10/49 | €204,184 | €271,048 | +€66,864 | +32.7% |
| Equity | 10/15 | €121,162 | €619 | -€120,543 | -99.5% |
| Contributions | 10/11 | €100 | €100 | = | 0.0% |
| Capital | 10 | €100 | €100 | = | 0.0% |
| Issued capital | 100 | €100 | €100 | = | 0.0% |
| Profit (loss) carried forward | 14 | €121,062 | €519 | -€120,543 | -99.6% |
| Amounts payable | 17/49 | €83,022 | €270,429 | +€187,407 | +226% |
| Amounts payable after more than one year | 17 | €1,000 | €1,000 | = | 0.0% |
| Other amounts payable | 178/9 | €1,000 | €1,000 | = | 0.0% |
| Amounts payable within one year | 42/48 | €82,022 | €269,429 | +€187,407 | +228% |
| Trade debts | 44 | €985 | €50 | -€935 | -94.9% |
| Suppliers | 440/4 | €985 | €50 | -€935 | -94.9% |
| Taxes, remuneration and social security | 45 | €75,101 | €43,241 | -€31,860 | -42.4% |
| Taxes | 450/3 | €75,101 | €43,241 | -€31,860 | -42.4% |
| Other amounts payable | 47/48 | €5,936 | €226,138 | +€220,202 | +3,710% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €699 | €787 | +€88 | +12.5% |
| Other operating charges | 640/8 | €387 | €400 | +€12 | +3.2% |
| Gross operating margin | 9900 | €148,760 | €150,369 | +€1,609 | +1.1% |
| Operating profit (loss) | 9901 | €147,673 | €149,182 | +€1,509 | +1.0% |
| Financial income | 75/76B | €2,556 | €2,622 | +€66 | +2.6% |
| Recurring financial income | 75 | €2,556 | €2,622 | +€66 | +2.6% |
| Financial charges | 65/66B | €59 | €60 | +€2 | +2.6% |
| Recurring financial charges | 65 | €59 | €60 | +€2 | +2.6% |
| Profit (loss) for the period before taxes | 9903 | €150,170 | €151,744 | +€1,574 | +1.0% |
| Income taxes | 67/77 | €32,853 | €33,286 | +€434 | +1.3% |
| Profit (loss) for the period | 9904 | €117,318 | €118,457 | +€1,140 | +1.0% |
| Profit (loss) for the period to be appropriated | 9905 | €117,318 | €118,457 | +€1,140 | +1.0% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.