PRO.IT: what changed
PRO.IT
Largest movements
- Intangible fixed assets -€1,500
down €1,500 (-11.3%), from €13,253 to €11,753
- Tangible fixed assets +€529
up €529 (+12.4%), from €4,281 to €4,810
of which Furniture and vehicles: +€765
- Financial fixed assets +€450
up €450 (+5.8%), from €7,754 to €8,204
- Other debts +€9,062
up €9,062 (+86.9%), from €10,429 to €19,491
- Profit (loss) carried forward -€8,347
down €8,347 (-66.1%), from €12,628 to €4,281
- Tax, wage and social debts -€1,585
down €1,585 (-82.1%), from €1,931 to €346
- Trade debts +€737
up €737 (+308%), from €239 to €976
- Staff costs +€17,416
new in 2025: €17,416
- Gross operating margin +€4,297
up €4,297 (+52.8%), from €8,143 to €12,441
- Taxes -€1,166
down €1,166 (-99.5%), from €1,172 to €6
- Financial income -€436
down €436 (-73.4%), from €594 to €158
of which Non-recurring financial income: -€562
- Other operating charges +€302
up €302 (+236%), from €128 to €429
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €28,228 | €28,095 | -€133 | -0.5% |
| Fixed assets | 21/28 | €25,289 | €24,768 | -€521 | -2.1% |
| Intangible fixed assets | 21 | €13,253 | €11,753 | -€1,500 | -11.3% |
| Tangible fixed assets | 22/27 | €4,281 | €4,810 | +€529 | +12.4% |
| Furniture and vehicles | 24 | €2,486 | €3,251 | +€765 | +30.8% |
| Other tangible fixed assets | 26 | €1,795 | €1,559 | -€236 | -13.1% |
| Financial fixed assets | 28 | €7,754 | €8,204 | +€450 | +5.8% |
| Current assets | 29/58 | €2,939 | €3,327 | +€388 | +13.2% |
| Amounts receivable within one year | 40/41 | - | €209 | +€209 | |
| Trade receivables | 40 | - | €209 | +€209 | |
| Cash at bank and in hand | 54/58 | €2,939 | €3,118 | +€179 | +6.1% |
| Total equity and liabilities | 10/49 | €28,228 | €28,095 | -€133 | -0.5% |
| Equity | 10/15 | €15,628 | €7,281 | -€8,347 | -53.4% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Capital | 10 | €3,000 | - | -€3,000 | |
| Issued capital | 100 | €3,000 | - | -€3,000 | |
| Contributions outside capital | 11 | - | €3,000 | +€3,000 | |
| Other | 1109/19 | - | €3,000 | +€3,000 | |
| Profit (loss) carried forward | 14 | €12,628 | €4,281 | -€8,347 | -66.1% |
| Amounts payable | 17/49 | €12,600 | €20,813 | +€8,214 | +65.2% |
| Amounts payable within one year | 42/48 | €12,600 | €20,813 | +€8,214 | +65.2% |
| Trade debts | 44 | €239 | €976 | +€737 | +308% |
| Suppliers | 440/4 | €239 | €976 | +€737 | +308% |
| Taxes, remuneration and social security | 45 | €1,931 | €346 | -€1,585 | -82.1% |
| Taxes | 450/3 | €1,931 | €346 | -€1,585 | -82.1% |
| Other amounts payable | 47/48 | €10,429 | €19,491 | +€9,062 | +86.9% |
| Remuneration, social security and pensions | 62 | - | €17,416 | +€17,416 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €2,682 | €2,830 | +€148 | +5.5% |
| Other operating charges | 640/8 | €128 | €429 | +€302 | +236% |
| Gross operating margin | 9900 | €8,143 | €12,441 | +€4,297 | +52.8% |
| Operating profit (loss) | 9901 | €5,334 | -€8,235 | -€13,569 | |
| Financial income | 75/76B | €594 | €158 | -€436 | -73.4% |
| Recurring financial income | 75 | €32 | €158 | +€126 | +396% |
| Non-recurring financial income | 76B | €562 | - | -€562 | |
| Financial charges | 65/66B | €66 | €263 | +€197 | +299% |
| Recurring financial charges | 65 | €66 | €263 | +€197 | +299% |
| Profit (loss) for the period before taxes | 9903 | €5,862 | -€8,340 | -€14,202 | |
| Income taxes | 67/77 | €1,172 | €6 | -€1,166 | -99.5% |
| Profit (loss) for the period | 9904 | €4,689 | -€8,347 | -€13,036 | |
| Profit (loss) for the period to be appropriated | 9905 | €4,689 | -€8,347 | -€13,036 |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.