FXG: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
FXG
Largest movements
- Cash -€13,028
down €13,028 (-99.3%), from €13,125 to €98
mainly Net result for the year (-€14,189) and Tax, wage and social debts (-€2,494)
- Receivables within one year -€4,650
down €4,650 (-79.3%), from €5,865 to €1,216
of which Other amounts receivable: -€2,961
- Profit (loss) carried forward -€14,189
down €14,189, from €8,056 to -€6,133
- Tax, wage and social debts -€2,494
down €2,494 (-56.4%), from €4,420 to €1,926
- Trade debts -€1,130
down €1,130 (-68.5%), from €1,651 to €521
- Gross operating margin -€27,781
down €27,781, from €13,781 to -€14,000
- Taxes -€3,256
no longer reported in 2026 (was €3,256)
- Other operating charges -€1,182
no longer reported in 2026 (was €1,182)
- Financial income -€155
down €155 (-66.3%), from €234 to €79
From the 2025 result to the 2026 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2025 and 2026 balance sheets and the 2026 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2025 | 2026 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €19,127 | €1,314 | -€17,813 | -93.1% |
| Current assets | 29/58 | €19,127 | €1,314 | -€17,813 | -93.1% |
| Amounts receivable within one year | 40/41 | €5,865 | €1,216 | -€4,650 | -79.3% |
| Trade receivables | 40 | €2,215 | €527 | -€1,688 | -76.2% |
| Other amounts receivable | 41 | €3,650 | €689 | -€2,961 | -81.1% |
| Cash at bank and in hand | 54/58 | €13,125 | €98 | -€13,028 | -99.3% |
| Deferred charges and accrued income | 490/1 | €136 | - | -€136 | |
| Total equity and liabilities | 10/49 | €19,127 | €1,314 | -€17,813 | -93.1% |
| Equity | 10/15 | €13,056 | -€1,133 | -€14,189 | |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €8,056 | -€6,133 | -€14,189 | |
| Amounts payable | 17/49 | €6,071 | €2,447 | -€3,624 | -59.7% |
| Amounts payable within one year | 42/48 | €6,071 | €2,447 | -€3,624 | -59.7% |
| Trade debts | 44 | €1,651 | €521 | -€1,130 | -68.5% |
| Suppliers | 440/4 | €1,651 | €521 | -€1,130 | -68.5% |
| Taxes, remuneration and social security | 45 | €4,420 | €1,926 | -€2,494 | -56.4% |
| Taxes | 450/3 | €4,420 | €1,926 | -€2,494 | -56.4% |
| Other operating charges | 640/8 | €1,182 | - | -€1,182 | |
| Gross operating margin | 9900 | €13,781 | -€14,000 | -€27,781 | |
| Operating profit (loss) | 9901 | €12,600 | -€14,000 | -€26,600 | |
| Financial income | 75/76B | €234 | €79 | -€155 | -66.3% |
| Recurring financial income | 75 | €234 | €79 | -€155 | -66.3% |
| Financial charges | 65/66B | €331 | €268 | -€63 | -19.1% |
| Recurring financial charges | 65 | €331 | €268 | -€63 | -19.1% |
| Profit (loss) for the period before taxes | 9903 | €12,503 | -€14,189 | -€26,692 | |
| Income taxes | 67/77 | €3,256 | - | -€3,256 | |
| Profit (loss) for the period | 9904 | €9,247 | -€14,189 | -€23,436 | |
| Profit (loss) for the period to be appropriated | 9905 | €9,247 | -€14,189 | -€23,436 |
Source: filed annual accounts (NBB), financial years ended 31 March 2025 and 31 March 2026. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 October 2026 via checked.be.