FXG: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
FXG
Largest movements
- Cash +€9,037
up €9,037 (+221.0%), from €4,088 to €13,125
mainly Net result for the year (+€9,247) and Tax, wage and social debts (+€625)
- Receivables within one year +€216
up €216 (+3.8%), from €5,649 to €5,865
of which Trade receivables: +€454
- Profit (loss) carried forward +€9,247
up €9,247, from -€1,191 to €8,056
- Tax, wage and social debts +€625
up €625 (+16.5%), from €3,795 to €4,420
of which Taxes: +€2,643
- Trade debts -€483
down €483 (-22.6%), from €2,134 to €1,651
- Gross operating margin +€12,304
up €12,304 (+832.8%), from €1,477 to €13,781
- Taxes +€2,458
up €2,458 (+307.9%), from €798 to €3,256
- Other operating charges +€431
up €431 (+57.5%), from €750 to €1,182
- Financial charges +€197
up €197 (+147.6%), from €134 to €331
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €9,738 | €19,127 | +€9,389 | +96.4% |
| Current assets | 29/58 | €9,738 | €19,127 | +€9,389 | +96.4% |
| Amounts receivable within one year | 40/41 | €5,649 | €5,865 | +€216 | +3.8% |
| Trade receivables | 40 | €1,761 | €2,215 | +€454 | +25.8% |
| Other amounts receivable | 41 | €3,888 | €3,650 | -€238 | -6.1% |
| Cash at bank and in hand | 54/58 | €4,088 | €13,125 | +€9,037 | +221.0% |
| Deferred charges and accrued income | 490/1 | - | €136 | +€136 | |
| Total equity and liabilities | 10/49 | €9,738 | €19,127 | +€9,389 | +96.4% |
| Equity | 10/15 | €3,809 | €13,056 | +€9,247 | +242.8% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€1,191 | €8,056 | +€9,247 | |
| Amounts payable | 17/49 | €5,929 | €6,071 | +€142 | +2.4% |
| Amounts payable within one year | 42/48 | €5,929 | €6,071 | +€142 | +2.4% |
| Trade debts | 44 | €2,134 | €1,651 | -€483 | -22.6% |
| Suppliers | 440/4 | €2,134 | €1,651 | -€483 | -22.6% |
| Taxes, remuneration and social security | 45 | €3,795 | €4,420 | +€625 | +16.5% |
| Taxes | 450/3 | €1,778 | €4,420 | +€2,643 | +148.6% |
| Remuneration and social security | 454/9 | €2,017 | - | -€2,017 | |
| Other operating charges | 640/8 | €750 | €1,182 | +€431 | +57.5% |
| Gross operating margin | 9900 | €1,477 | €13,781 | +€12,304 | +832.8% |
| Operating profit (loss) | 9901 | €727 | €12,600 | +€11,873 | +1632.9% |
| Financial income | 75/76B | €103 | €234 | +€131 | +127.8% |
| Recurring financial income | 75 | €103 | €234 | +€131 | +127.8% |
| Financial charges | 65/66B | €134 | €331 | +€197 | +147.6% |
| Recurring financial charges | 65 | €134 | €331 | +€197 | +147.6% |
| Profit (loss) for the period before taxes | 9903 | €696 | €12,503 | +€11,807 | +1696.0% |
| Income taxes | 67/77 | €798 | €3,256 | +€2,458 | +307.9% |
| Profit (loss) for the period | 9904 | -€102 | €9,247 | +€9,349 | |
| Profit (loss) for the period to be appropriated | 9905 | -€102 | €9,247 | +€9,349 |
Source: filed annual accounts (NBB), financial years ended 31 March 2024 and 31 March 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.