BxTech: what changed
BxTech
Largest movements
- Cash -€41,240
down €41,240 (-48.2%), from €85,588 to €44,348
mainly Contributions, distributions and other (-€47,059) and Other debts (-€20,350)
- Tangible fixed assets +€5,127
up €5,127 (+222%), from €2,307 to €7,434
- Current investments +€3,500
up €3,500 (+67.3%), from €5,200 to €8,700
- Receivables within one year -€1,355
down €1,355 (-6.0%), from €22,409 to €21,054
of which Trade receivables: -€872
- Other debts -€20,350
down €20,350 (-33.7%), from €60,350 to €40,000
- Profit (loss) carried forward -€10,219
down €10,219 (-29.9%), from €34,162 to €23,943
- Tax, wage and social debts -€3,055
down €3,055 (-16.1%), from €18,925 to €15,870
- Gross operating margin +€11,750
up €11,750 (+26.3%), from €44,685 to €56,435
- Taxes +€8,739
up €8,739 (+132%), from €6,629 to €15,368
- Depreciation +€1,876
up €1,876 (+113%), from €1,663 to €3,539
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €117,355 | €83,567 | -€33,788 | -28.8% |
| Fixed assets | 21/28 | €3,707 | €8,834 | +€5,127 | +138% |
| Tangible fixed assets | 22/27 | €2,307 | €7,434 | +€5,127 | +222% |
| Furniture and vehicles | 24 | €2,307 | €7,434 | +€5,127 | +222% |
| Financial fixed assets | 28 | €1,400 | €1,400 | = | 0.0% |
| Current assets | 29/58 | €113,648 | €74,733 | -€38,916 | -34.2% |
| Amounts receivable within one year | 40/41 | €22,409 | €21,054 | -€1,355 | -6.0% |
| Trade receivables | 40 | €14,789 | €13,917 | -€872 | -5.9% |
| Other amounts receivable | 41 | €7,620 | €7,137 | -€483 | -6.3% |
| Current investments | 50/53 | €5,200 | €8,700 | +€3,500 | +67.3% |
| Cash at bank and in hand | 54/58 | €85,588 | €44,348 | -€41,240 | -48.2% |
| Deferred charges and accrued income | 490/1 | €452 | €631 | +€179 | +39.7% |
| Total equity and liabilities | 10/49 | €117,355 | €83,567 | -€33,788 | -28.8% |
| Equity | 10/15 | €36,162 | €25,943 | -€10,219 | -28.3% |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €34,162 | €23,943 | -€10,219 | -29.9% |
| Amounts payable | 17/49 | €81,193 | €57,624 | -€23,569 | -29.0% |
| Amounts payable within one year | 42/48 | €81,193 | €57,624 | -€23,569 | -29.0% |
| Trade debts | 44 | €1,918 | €1,753 | -€164 | -8.6% |
| Suppliers | 440/4 | €1,918 | €1,753 | -€164 | -8.6% |
| Taxes, remuneration and social security | 45 | €18,925 | €15,870 | -€3,055 | -16.1% |
| Taxes | 450/3 | €18,925 | €15,870 | -€3,055 | -16.1% |
| Other amounts payable | 47/48 | €60,350 | €40,000 | -€20,350 | -33.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,663 | €3,539 | +€1,876 | +113% |
| Other operating charges | 640/8 | €962 | €992 | +€30 | +3.1% |
| Gross operating margin | 9900 | €44,685 | €56,435 | +€11,750 | +26.3% |
| Operating profit (loss) | 9901 | €42,060 | €51,905 | +€9,845 | +23.4% |
| Financial income | 75/76B | €1 | €457 | +€456 | +74,785% |
| Recurring financial income | 75 | €1 | €457 | +€456 | +74,785% |
| Financial charges | 65/66B | €338 | €154 | -€184 | -54.4% |
| Recurring financial charges | 65 | €338 | €154 | -€184 | -54.4% |
| Profit (loss) for the period before taxes | 9903 | €41,723 | €52,207 | +€10,484 | +25.1% |
| Income taxes | 67/77 | €6,629 | €15,368 | +€8,739 | +132% |
| Profit (loss) for the period | 9904 | €35,094 | €36,840 | +€1,746 | +5.0% |
| Profit (loss) for the period to be appropriated | 9905 | €35,094 | €36,840 | +€1,746 | +5.0% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.