BxTech: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BxTech
Largest movements
- Cash -€41,240
down €41,240 (-48.2%), from €85,588 to €44,348
mainly Contributions, distributions and other (-€47,059) and Other debts (-€20,350)
- Tangible fixed assets +€5,127
up €5,127 (+222.3%), from €2,307 to €7,434
- Current investments +€3,500
up €3,500 (+67.3%), from €5,200 to €8,700
- Receivables within one year -€1,355
down €1,355 (-6.0%), from €22,409 to €21,054
of which Trade receivables: -€872
- Other debts -€20,350
down €20,350 (-33.7%), from €60,350 to €40,000
- Profit (loss) carried forward -€10,219
down €10,219 (-29.9%), from €34,162 to €23,943
- Tax, wage and social debts -€3,055
down €3,055 (-16.1%), from €18,925 to €15,870
- Gross operating margin +€11,750
up €11,750 (+26.3%), from €44,685 to €56,435
- Taxes +€8,739
up €8,739 (+131.8%), from €6,629 to €15,368
- Depreciation +€1,876
up €1,876 (+112.8%), from €1,663 to €3,539
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €117,355 | €83,567 | -€33,788 | -28.8% |
| Fixed assets | 21/28 | €3,707 | €8,834 | +€5,127 | +138.3% |
| Tangible fixed assets | 22/27 | €2,307 | €7,434 | +€5,127 | +222.3% |
| Furniture and vehicles | 24 | €2,307 | €7,434 | +€5,127 | +222.3% |
| Financial fixed assets | 28 | €1,400 | €1,400 | = | 0.0% |
| Current assets | 29/58 | €113,648 | €74,733 | -€38,916 | -34.2% |
| Amounts receivable within one year | 40/41 | €22,409 | €21,054 | -€1,355 | -6.0% |
| Trade receivables | 40 | €14,789 | €13,917 | -€872 | -5.9% |
| Other amounts receivable | 41 | €7,620 | €7,137 | -€483 | -6.3% |
| Current investments | 50/53 | €5,200 | €8,700 | +€3,500 | +67.3% |
| Cash at bank and in hand | 54/58 | €85,588 | €44,348 | -€41,240 | -48.2% |
| Deferred charges and accrued income | 490/1 | €452 | €631 | +€179 | +39.7% |
| Total equity and liabilities | 10/49 | €117,355 | €83,567 | -€33,788 | -28.8% |
| Equity | 10/15 | €36,162 | €25,943 | -€10,219 | -28.3% |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €34,162 | €23,943 | -€10,219 | -29.9% |
| Amounts payable | 17/49 | €81,193 | €57,624 | -€23,569 | -29.0% |
| Amounts payable within one year | 42/48 | €81,193 | €57,624 | -€23,569 | -29.0% |
| Trade debts | 44 | €1,918 | €1,753 | -€164 | -8.6% |
| Suppliers | 440/4 | €1,918 | €1,753 | -€164 | -8.6% |
| Taxes, remuneration and social security | 45 | €18,925 | €15,870 | -€3,055 | -16.1% |
| Taxes | 450/3 | €18,925 | €15,870 | -€3,055 | -16.1% |
| Other amounts payable | 47/48 | €60,350 | €40,000 | -€20,350 | -33.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,663 | €3,539 | +€1,876 | +112.8% |
| Other operating charges | 640/8 | €962 | €992 | +€30 | +3.1% |
| Gross operating margin | 9900 | €44,685 | €56,435 | +€11,750 | +26.3% |
| Operating profit (loss) | 9901 | €42,060 | €51,905 | +€9,845 | +23.4% |
| Financial income | 75/76B | €1 | €457 | +€456 | +74785.2% |
| Recurring financial income | 75 | €1 | €457 | +€456 | +74785.2% |
| Financial charges | 65/66B | €338 | €154 | -€184 | -54.4% |
| Recurring financial charges | 65 | €338 | €154 | -€184 | -54.4% |
| Profit (loss) for the period before taxes | 9903 | €41,723 | €52,207 | +€10,484 | +25.1% |
| Income taxes | 67/77 | €6,629 | €15,368 | +€8,739 | +131.8% |
| Profit (loss) for the period | 9904 | €35,094 | €36,840 | +€1,746 | +5.0% |
| Profit (loss) for the period to be appropriated | 9905 | €35,094 | €36,840 | +€1,746 | +5.0% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.