AIDOR: what changed
What changed
AIDOR
NACE 69.101, Activities of lawyers
filed annual accounts (NBB)
Net result for the year
€102,391
2024 · €69,788+€32,603
Equity
€16,962
2024 · €114,572-€97,609
Cash
€29,455
2024 · €12,661+€16,794
Balance sheet total
€266,831
2024 · €273,683-€6,852
Largest movements
Assets
- Receivables within one year -€20,065
down €20,065 (-8.2%), from €245,743 to €225,678
of which Trade receivables: -€11,801
- Cash +€16,794
up €16,794 (+133%), from €12,661 to €29,455
mainly Net result for the year (+€102,391) and Other debts (+€100,000)
- Tangible fixed assets -€3,320
down €3,320 (-24.0%), from €13,814 to €10,494
of which Furniture and vehicles: -€1,853
Equity and liabilities
- Other debts +€100,000
up €100,000 (+100%), from €100,000 to €200,000
- Reserves -€97,609
down €97,609 (-87.1%), from €112,072 to €14,462
- Tax, wage and social debts -€8,559
down €8,559 (-18.4%), from €46,444 to €37,886
- Short-term financial debts +€4,310
new in 2025: €4,310
- Debts after one year -€3,597
down €3,597 (-100%), from €3,597 to €0
Income statement
- Gross operating margin +€40,842
up €40,842 (+47.2%), from €86,561 to €127,403
- Taxes +€8,668
up €8,668 (+41.7%), from €20,787 to €29,455
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
€69,788
Gross operating margin
+€40,842
Depreciation
-€403
Other operating charges
+€340
Financial income
+€290
Financial charges
+€201
Taxes
-€8,668
Result 2025
€102,391
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€219,158
Investment
-€2,815
Financing
-€199,549
Cash 2024
€12,661
From operations (derived)
+€219,158
Net result for the year
+€102,391
Depreciation
+€6,135
Receivables within one year
+€20,065
Smaller working-capital items
+€528
Trade debts
-€1,402
Tax, wage and social debts
-€8,559
Other debts
+€100,000
Investment (derived)
-€2,815
Investment in fixed assets (net)
-€2,815
Financing
-€199,549
Debts after one year
-€3,597
Current portion of long-term debt
-€262
Short-term financial debts
+€4,310
Contributions, distributions and other
-€200,000
Cash 2025
€29,455
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €273,683 | €266,831 | -€6,852 | -2.5% |
| Fixed assets | 21/28 | €13,814 | €10,494 | -€3,320 | -24.0% |
| Tangible fixed assets | 22/27 | €13,814 | €10,494 | -€3,320 | -24.0% |
| Furniture and vehicles | 24 | €9,482 | €7,629 | -€1,853 | -19.5% |
| Other tangible fixed assets | 26 | €4,332 | €2,865 | -€1,467 | -33.9% |
| Current assets | 29/58 | €259,869 | €256,336 | -€3,533 | -1.4% |
| Amounts receivable within one year | 40/41 | €245,743 | €225,678 | -€20,065 | -8.2% |
| Trade receivables | 40 | €12,340 | €538 | -€11,801 | -95.6% |
| Other amounts receivable | 41 | €233,403 | €225,140 | -€8,263 | -3.5% |
| Cash at bank and in hand | 54/58 | €12,661 | €29,455 | +€16,794 | +133% |
| Deferred charges and accrued income | 490/1 | €1,466 | €1,203 | -€262 | -17.9% |
| Total equity and liabilities | 10/49 | €273,683 | €266,831 | -€6,852 | -2.5% |
| Equity | 10/15 | €114,572 | €16,962 | -€97,609 | -85.2% |
| Contributions | 10/11 | €2,500 | €2,500 | = | 0.0% |
| Reserves | 13 | €112,072 | €14,462 | -€97,609 | -87.1% |
| Distributable reserves | 133 | €112,072 | €14,462 | -€97,609 | -87.1% |
| Profit (loss) carried forward | 14 | €0 | €0 | = | |
| Amounts payable | 17/49 | €159,112 | €249,869 | +€90,757 | +57.0% |
| Amounts payable after more than one year | 17 | €3,597 | €0 | -€3,597 | -100% |
| Financial debts | 170/4 | €3,597 | €0 | -€3,597 | -100% |
| Amounts payable within one year | 42/48 | €155,515 | €249,602 | +€94,088 | +60.5% |
| Current portion of amounts payable after more than one year | 42 | €3,859 | €3,597 | -€262 | -6.8% |
| Financial debts | 43 | - | €4,310 | +€4,310 | |
| Credit institutions | 430/8 | - | €4,310 | +€4,310 | |
| Trade debts | 44 | €5,212 | €3,810 | -€1,402 | -26.9% |
| Suppliers | 440/4 | €5,212 | €3,810 | -€1,402 | -26.9% |
| Taxes, remuneration and social security | 45 | €46,444 | €37,886 | -€8,559 | -18.4% |
| Taxes | 450/3 | €46,444 | €37,886 | -€8,559 | -18.4% |
| Other amounts payable | 47/48 | €100,000 | €200,000 | +€100,000 | +100% |
| Accrued charges and deferred income | 492/3 | - | €266 | +€266 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €5,733 | €6,135 | +€403 | +7.0% |
| Other operating charges | 640/8 | €1,268 | €928 | -€340 | -26.8% |
| Gross operating margin | 9900 | €86,561 | €127,403 | +€40,842 | +47.2% |
| Operating profit (loss) | 9901 | €79,560 | €120,340 | +€40,780 | +51.3% |
| Financial income | 75/76B | €12,172 | €12,462 | +€290 | +2.4% |
| Recurring financial income | 75 | €12,172 | €12,462 | +€290 | +2.4% |
| Financial charges | 65/66B | €1,157 | €956 | -€201 | -17.4% |
| Recurring financial charges | 65 | €1,157 | €956 | -€201 | -17.4% |
| Profit (loss) for the period before taxes | 9903 | €90,575 | €131,846 | +€41,271 | +45.6% |
| Income taxes | 67/77 | €20,787 | €29,455 | +€8,668 | +41.7% |
| Profit (loss) for the period | 9904 | €69,788 | €102,391 | +€32,603 | +46.7% |
| Profit (loss) for the period to be appropriated | 9905 | €69,788 | €102,391 | +€32,603 | +46.7% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.