ALYSA SOLUTIONS: what changed
What changed
ALYSA SOLUTIONS
NACE 62.900, Other information technology and computer services
filed annual accounts (NBB)
Net result for the year
€27,942
2024 · €14,090+€13,852
Equity
€85,665
2024 · €57,724+€27,942
Cash
€52,995
2024 · €77,410-€24,415
Balance sheet total
€96,443
2024 · €121,259-€24,816
Largest movements
Assets
- Cash -€24,415
down €24,415 (-31.5%), from €77,410 to €52,995
mainly Other debts (-€36,400) and Tax, wage and social debts (-€17,685)
- Receivables within one year +€4,792
up €4,792 (+14.6%), from €32,758 to €37,550
of which Trade receivables: +€3,719
- Tangible fixed assets -€3,887
down €3,887 (-43.7%), from €8,896 to €5,009
- Deferred charges and accrued income -€1,306
down €1,306 (-59.5%), from €2,195 to €889
Equity and liabilities
- Other debts -€36,400
no longer reported in 2025 (was €36,400)
- Profit (loss) carried forward +€27,942
up €27,942 (+191%), from €14,664 to €42,605
- Tax, wage and social debts -€17,685
down €17,685 (-70.9%), from €24,944 to €7,259
- Trade debts +€1,319
up €1,319 (+60.3%), from €2,189 to €3,508
Income statement
- Turnover +€152,661
new in 2025: €152,661
- Purchases and services +€123,861
new in 2025: €123,861
- Taxes -€10,999
down €10,999 (-91.7%), from €12,000 to €1,001
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
€14,090
Gross operating margin
+€1,363
Depreciation
-€41
Other operating charges
+€795
Financial income
+€102
Financial charges
+€635
Taxes
+€10,999
Result 2025
€27,942
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
-€23,391
Investment
-€1,032
Financing
+€9
Cash 2024
€77,410
From operations (derived)
-€23,391
Net result for the year
+€27,942
Depreciation
+€4,920
Receivables within one year
-€4,792
Deferred charges and accrued income
+€1,306
Trade debts
+€1,319
Tax, wage and social debts
-€17,685
Other debts
-€36,400
Investment (derived)
-€1,032
Investment in fixed assets (net)
-€1,032
Financing
+€9
Short-term financial debts
+€9
Cash 2025
€52,995
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €121,259 | €96,443 | -€24,816 | -20.5% |
| Fixed assets | 21/28 | €8,896 | €5,009 | -€3,887 | -43.7% |
| Tangible fixed assets | 22/27 | €8,896 | €5,009 | -€3,887 | -43.7% |
| Furniture and vehicles | 24 | €8,896 | €5,009 | -€3,887 | -43.7% |
| Current assets | 29/58 | €112,363 | €91,435 | -€20,928 | -18.6% |
| Amounts receivable within one year | 40/41 | €32,758 | €37,550 | +€4,792 | +14.6% |
| Trade receivables | 40 | €30,346 | €34,064 | +€3,719 | +12.3% |
| Other amounts receivable | 41 | €2,412 | €3,486 | +€1,074 | +44.5% |
| Cash at bank and in hand | 54/58 | €77,410 | €52,995 | -€24,415 | -31.5% |
| Deferred charges and accrued income | 490/1 | €2,195 | €889 | -€1,306 | -59.5% |
| Total equity and liabilities | 10/49 | €121,259 | €96,443 | -€24,816 | -20.5% |
| Equity | 10/15 | €57,724 | €85,665 | +€27,942 | +48.4% |
| Contributions | 10/11 | €18,200 | €18,200 | = | 0.0% |
| Capital | 10 | €18,200 | €18,200 | = | 0.0% |
| Issued capital | 100 | €18,600 | €18,600 | = | 0.0% |
| Uncalled capital | 101 | €400 | €400 | = | 0.0% |
| Reserves | 13 | €24,860 | €24,860 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Legal reserve | 130 | €1,860 | €1,860 | = | 0.0% |
| Distributable reserves | 133 | €23,000 | €23,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €14,664 | €42,605 | +€27,942 | +191% |
| Amounts payable | 17/49 | €63,535 | €10,778 | -€52,757 | -83.0% |
| Amounts payable within one year | 42/48 | €63,535 | €10,778 | -€52,757 | -83.0% |
| Financial debts | 43 | €2 | €11 | +€9 | +443% |
| Credit institutions | 430/8 | €2 | €11 | +€9 | +443% |
| Trade debts | 44 | €2,189 | €3,508 | +€1,319 | +60.3% |
| Suppliers | 440/4 | €2,189 | €3,508 | +€1,319 | +60.3% |
| Taxes, remuneration and social security | 45 | €24,944 | €7,259 | -€17,685 | -70.9% |
| Taxes | 450/3 | €24,944 | €7,259 | -€17,685 | -70.9% |
| Other amounts payable | 47/48 | €36,400 | - | -€36,400 | |
| Turnover | 70 | - | €152,661 | +€152,661 | |
| Goods, raw materials, services and sundry goods | 60/61 | - | €123,861 | +€123,861 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €4,878 | €4,920 | +€41 | +0.8% |
| Other operating charges | 640/8 | €795 | - | -€795 | |
| Gross operating margin | 9900 | €33,161 | €34,524 | +€1,363 | +4.1% |
| Operating profit (loss) | 9901 | €27,488 | €29,605 | +€2,117 | +7.7% |
| Financial income | 75/76B | €0 | €102 | +€102 | +254,650% |
| Recurring financial income | 75 | €0 | €102 | +€102 | +254,650% |
| Financial charges | 65/66B | €1,399 | €764 | -€635 | -45.4% |
| Recurring financial charges | 65 | €1,399 | €764 | -€635 | -45.4% |
| Profit (loss) for the period before taxes | 9903 | €26,090 | €28,943 | +€2,854 | +10.9% |
| Income taxes | 67/77 | €12,000 | €1,001 | -€10,999 | -91.7% |
| Profit (loss) for the period | 9904 | €14,090 | €27,942 | +€13,852 | +98.3% |
| Profit (loss) for the period to be appropriated | 9905 | €14,090 | €27,942 | +€13,852 | +98.3% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.