BoostR: what changed
BoostR
Largest movements
- Receivables within one year +€38,718
up €38,718 (+542%), from €7,141 to €45,859
- Cash -€37,437
down €37,437 (-43.5%), from €85,977 to €48,540
mainly Contributions, distributions and other (-€72,255) and Receivables within one year (-€38,718)
- Tangible fixed assets -€1,892
down €1,892 (-15.2%), from €12,419 to €10,527
of which Other tangible fixed assets: -€1,744
- Profit (loss) carried forward -€19,967
no longer reported in 2025 (was €19,967)
- Other debts +€10,691
up €10,691 (+21.2%), from €50,505 to €61,197
- Tax, wage and social debts +€6,269
up €6,269 (+41.6%), from €15,082 to €21,351
of which Taxes: +€6,319
- Trade debts +€1,618
up €1,618 (+170%), from €953 to €2,571
- Gross operating margin +€10,062
up €10,062 (+15.4%), from €65,261 to €75,322
- Taxes +€2,569
up €2,569 (+15.0%), from €17,094 to €19,662
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €106,968 | €105,599 | -€1,369 | -1.3% |
| Fixed assets | 21/28 | €12,460 | €10,527 | -€1,933 | -15.5% |
| Tangible fixed assets | 22/27 | €12,419 | €10,527 | -€1,892 | -15.2% |
| Plant, machinery and equipment | 23 | €465 | €349 | -€116 | -24.8% |
| Furniture and vehicles | 24 | €211 | €178 | -€32 | -15.4% |
| Other tangible fixed assets | 26 | €11,743 | €9,999 | -€1,744 | -14.9% |
| Financial fixed assets | 28 | €41 | - | -€41 | |
| Current assets | 29/58 | €94,507 | €95,072 | +€565 | +0.6% |
| Amounts receivable within one year | 40/41 | €7,141 | €45,859 | +€38,718 | +542% |
| Trade receivables | 40 | €7,141 | €45,859 | +€38,718 | +542% |
| Cash at bank and in hand | 54/58 | €85,977 | €48,540 | -€37,437 | -43.5% |
| Deferred charges and accrued income | 490/1 | €1,389 | €673 | -€716 | -51.5% |
| Total equity and liabilities | 10/49 | €106,968 | €105,599 | -€1,369 | -1.3% |
| Equity | 10/15 | €40,427 | €20,460 | -€19,967 | -49.4% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €1,860 | €1,860 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,860 | €1,860 | = | 0.0% |
| Profit (loss) carried forward | 14 | €19,967 | - | -€19,967 | |
| Amounts payable | 17/49 | €66,541 | €85,139 | +€18,598 | +28.0% |
| Amounts payable within one year | 42/48 | €66,541 | €85,120 | +€18,579 | +27.9% |
| Trade debts | 44 | €953 | €2,571 | +€1,618 | +170% |
| Suppliers | 440/4 | €953 | €2,571 | +€1,618 | +170% |
| Taxes, remuneration and social security | 45 | €15,082 | €21,351 | +€6,269 | +41.6% |
| Taxes | 450/3 | €15,032 | €21,351 | +€6,319 | +42.0% |
| Remuneration and social security | 454/9 | €50 | - | -€50 | |
| Other amounts payable | 47/48 | €50,505 | €61,197 | +€10,691 | +21.2% |
| Accrued charges and deferred income | 492/3 | - | €19 | +€19 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €2,142 | €1,892 | -€250 | -11.7% |
| Other operating charges | 640/8 | €450 | €400 | -€51 | -11.3% |
| Gross operating margin | 9900 | €65,261 | €75,322 | +€10,062 | +15.4% |
| Operating profit (loss) | 9901 | €62,668 | €73,031 | +€10,362 | +16.5% |
| Financial income | 75/76B | €4 | - | -€4 | |
| Recurring financial income | 75 | €4 | - | -€4 | |
| Financial charges | 65/66B | €1,116 | €1,080 | -€35 | -3.2% |
| Recurring financial charges | 65 | €1,116 | €1,080 | -€35 | -3.2% |
| Profit (loss) for the period before taxes | 9903 | €61,556 | €71,950 | +€10,394 | +16.9% |
| Income taxes | 67/77 | €17,094 | €19,662 | +€2,569 | +15.0% |
| Profit (loss) for the period | 9904 | €44,463 | €52,288 | +€7,826 | +17.6% |
| Profit (loss) for the period to be appropriated | 9905 | €44,463 | €52,288 | +€7,826 | +17.6% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.